Highlights

[TIGER] QoQ Annualized Quarter Result on 2015-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Sep-2015  [#1]
Profit Trend QoQ -     220.92%    YoY -     189.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 15,703 10,950 13,202 16,780 15,142 20,069 29,738 -34.70%
  QoQ % 43.40% -17.05% -21.32% 10.82% -24.55% -32.51% -
  Horiz. % 52.80% 36.82% 44.39% 56.43% 50.92% 67.49% 100.00%
PBT -1,892 -3,525 -1,022 2,480 -36 -2,828 -1,754 5.18%
  QoQ % 46.33% -244.94% -141.21% 6,988.89% 98.73% -61.23% -
  Horiz. % 107.87% 200.99% 58.27% -141.39% 2.05% 161.23% 100.00%
Tax -124 -16 0 0 -2,015 0 0 -
  QoQ % -675.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 6.15% 0.79% -0.00% -0.00% 100.00% - -
NP -2,016 -3,541 -1,022 2,480 -2,051 -2,828 -1,754 9.73%
  QoQ % 43.07% -246.51% -141.21% 220.92% 27.48% -61.23% -
  Horiz. % 114.94% 201.90% 58.27% -141.39% 116.93% 161.23% 100.00%
NP to SH -2,016 -3,541 -1,022 2,480 -2,051 -2,828 -1,754 9.73%
  QoQ % 43.07% -246.51% -141.21% 220.92% 27.48% -61.23% -
  Horiz. % 114.94% 201.90% 58.27% -141.39% 116.93% 161.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,719 14,491 14,224 14,300 17,193 22,897 31,492 -31.87%
  QoQ % 22.27% 1.88% -0.53% -16.83% -24.91% -27.29% -
  Horiz. % 56.27% 46.02% 45.17% 45.41% 54.59% 72.71% 100.00%
Net Worth 204,321 209,684 187,366 170,500 180,487 172,822 175,399 10.72%
  QoQ % -2.56% 11.91% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 116.49% 119.55% 106.82% 97.21% 102.90% 98.53% 100.00%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 204,321 209,684 187,366 170,500 180,487 172,822 175,399 10.72%
  QoQ % -2.56% 11.91% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 116.49% 119.55% 106.82% 97.21% 102.90% 98.53% 100.00%
NOSH 1,362,142 1,397,894 851,666 775,000 820,400 785,555 797,272 42.96%
  QoQ % -2.56% 64.14% 9.89% -5.53% 4.44% -1.47% -
  Horiz. % 170.85% 175.33% 106.82% 97.21% 102.90% 98.53% 100.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -12.84 % -32.34 % -7.74 % 14.78 % -13.55 % -14.09 % -5.90 % 68.01%
  QoQ % 60.30% -317.83% -152.37% 209.08% 3.83% -138.81% -
  Horiz. % 217.63% 548.14% 131.19% -250.51% 229.66% 238.81% 100.00%
ROE -0.99 % -1.69 % -0.55 % 1.45 % -1.14 % -1.64 % -1.00 % -0.67%
  QoQ % 41.42% -207.27% -137.93% 227.19% 30.49% -64.00% -
  Horiz. % 99.00% 169.00% 55.00% -145.00% 114.00% 164.00% 100.00%
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.15 0.78 1.55 2.17 1.85 2.55 3.73 -54.39%
  QoQ % 47.44% -49.68% -28.57% 17.30% -27.45% -31.64% -
  Horiz. % 30.83% 20.91% 41.55% 58.18% 49.60% 68.36% 100.00%
EPS -0.14 -0.25 0.12 0.32 -0.25 -0.36 -0.22 -26.04%
  QoQ % 44.00% -308.33% -62.50% 228.00% 30.56% -63.64% -
  Horiz. % 63.64% 113.64% -54.55% -145.45% 113.64% 163.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.2200 0.2200 0.2200 0.2200 0.2200 -22.55%
  QoQ % 0.00% -31.82% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.20 0.84 1.01 1.28 1.16 1.53 2.27 -34.65%
  QoQ % 42.86% -16.83% -21.09% 10.34% -24.18% -32.60% -
  Horiz. % 52.86% 37.00% 44.49% 56.39% 51.10% 67.40% 100.00%
EPS -0.15 -0.27 -0.08 0.19 -0.16 -0.22 -0.13 10.02%
  QoQ % 44.44% -237.50% -142.11% 218.75% 27.27% -69.23% -
  Horiz. % 115.38% 207.69% 61.54% -146.15% 123.08% 169.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1562 0.1603 0.1432 0.1303 0.1379 0.1321 0.1341 10.72%
  QoQ % -2.56% 11.94% 9.90% -5.51% 4.39% -1.49% -
  Horiz. % 116.48% 119.54% 106.79% 97.17% 102.83% 98.51% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.0500 0.0550 0.0900 0.0900 0.1050 0.1300 0.1300 -
P/RPS 4.34 7.02 5.81 4.16 5.69 5.09 3.49 15.66%
  QoQ % -38.18% 20.83% 39.66% -26.89% 11.79% 45.85% -
  Horiz. % 124.36% 201.15% 166.48% 119.20% 163.04% 145.85% 100.00%
P/EPS -33.78 -21.71 -75.00 28.13 -42.00 -36.11 -59.09 -31.14%
  QoQ % -55.60% 71.05% -366.62% 166.98% -16.31% 38.89% -
  Horiz. % 57.17% 36.74% 126.93% -47.61% 71.08% 61.11% 100.00%
EY -2.96 -4.61 -1.33 3.56 -2.38 -2.77 -1.69 45.35%
  QoQ % 35.79% -246.62% -137.36% 249.58% 14.08% -63.91% -
  Horiz. % 175.15% 272.78% 78.70% -210.65% 140.83% 163.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.41 0.41 0.48 0.59 0.59 -32.14%
  QoQ % -10.81% -9.76% 0.00% -14.58% -18.64% 0.00% -
  Horiz. % 55.93% 62.71% 69.49% 69.49% 81.36% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 26/05/15 26/02/15 -
Price 0.0500 0.0550 0.0500 0.0900 0.0950 0.1150 0.1300 -
P/RPS 4.34 7.02 3.23 4.16 5.15 4.50 3.49 15.66%
  QoQ % -38.18% 117.34% -22.36% -19.22% 14.44% 28.94% -
  Horiz. % 124.36% 201.15% 92.55% 119.20% 147.56% 128.94% 100.00%
P/EPS -33.78 -21.71 -41.67 28.13 -38.00 -31.94 -59.09 -31.14%
  QoQ % -55.60% 47.90% -248.13% 174.03% -18.97% 45.95% -
  Horiz. % 57.17% 36.74% 70.52% -47.61% 64.31% 54.05% 100.00%
EY -2.96 -4.61 -2.40 3.56 -2.63 -3.13 -1.69 45.35%
  QoQ % 35.79% -92.08% -167.42% 235.36% 15.97% -85.21% -
  Horiz. % 175.15% 272.78% 142.01% -210.65% 155.62% 185.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.23 0.41 0.43 0.52 0.59 -32.14%
  QoQ % -10.81% 60.87% -43.90% -4.65% -17.31% -11.86% -
  Horiz. % 55.93% 62.71% 38.98% 69.49% 72.88% 88.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers