Highlights

[TIGER] QoQ Annualized Quarter Result on 2016-09-30 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 24-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     123.21%    YoY -     -81.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,363 6,973 9,170 15,008 15,703 10,950 13,202 -20.49%
  QoQ % 34.27% -23.95% -38.90% -4.43% 43.40% -17.05% -
  Horiz. % 70.92% 52.82% 69.46% 113.68% 118.94% 82.95% 100.00%
PBT -6,181 -11,406 -936 468 -1,892 -3,525 -1,022 232.31%
  QoQ % 45.81% -1,118.66% -300.00% 124.74% 46.33% -244.94% -
  Horiz. % 604.79% 1,116.11% 91.59% -45.79% 185.13% 344.94% 100.00%
Tax 90 0 0 0 -124 -16 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -675.00% 0.00% -
  Horiz. % -562.50% -0.00% -0.00% -0.00% 775.00% 100.00% -
NP -6,091 -11,406 -936 468 -2,016 -3,541 -1,022 229.08%
  QoQ % 46.60% -1,118.66% -300.00% 123.21% 43.07% -246.51% -
  Horiz. % 595.99% 1,116.11% 91.59% -45.79% 197.26% 346.51% 100.00%
NP to SH -6,091 -11,406 -936 468 -2,016 -3,541 -1,022 229.08%
  QoQ % 46.60% -1,118.66% -300.00% 123.21% 43.07% -246.51% -
  Horiz. % 595.99% 1,116.11% 91.59% -45.79% 197.26% 346.51% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 15,454 18,379 10,106 14,540 17,719 14,491 14,224 5.69%
  QoQ % -15.92% 81.87% -30.50% -17.94% 22.27% 1.88% -
  Horiz. % 108.65% 129.22% 71.05% 102.22% 124.57% 101.88% 100.00%
Net Worth 220,795 206,975 208,590 208,590 204,321 209,684 187,366 11.58%
  QoQ % 6.68% -0.77% 0.00% 2.09% -2.56% 11.91% -
  Horiz. % 117.84% 110.47% 111.33% 111.33% 109.05% 111.91% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 220,795 206,975 208,590 208,590 204,321 209,684 187,366 11.58%
  QoQ % 6.68% -0.77% 0.00% 2.09% -2.56% 11.91% -
  Horiz. % 117.84% 110.47% 111.33% 111.33% 109.05% 111.91% 100.00%
NOSH 1,471,970 1,379,838 1,390,600 1,390,600 1,362,142 1,397,894 851,666 44.07%
  QoQ % 6.68% -0.77% 0.00% 2.09% -2.56% 64.14% -
  Horiz. % 172.83% 162.02% 163.28% 163.28% 159.94% 164.14% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -65.05 % -163.58 % -10.21 % 3.12 % -12.84 % -32.34 % -7.74 % 313.91%
  QoQ % 60.23% -1,502.15% -427.24% 124.30% 60.30% -317.83% -
  Horiz. % 840.44% 2,113.44% 131.91% -40.31% 165.89% 417.83% 100.00%
ROE -2.76 % -5.51 % -0.45 % 0.22 % -0.99 % -1.69 % -0.55 % 193.40%
  QoQ % 49.91% -1,124.44% -304.55% 122.22% 41.42% -207.27% -
  Horiz. % 501.82% 1,001.82% 81.82% -40.00% 180.00% 307.27% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.64 0.51 0.66 1.08 1.15 0.78 1.55 -44.58%
  QoQ % 25.49% -22.73% -38.89% -6.09% 47.44% -49.68% -
  Horiz. % 41.29% 32.90% 42.58% 69.68% 74.19% 50.32% 100.00%
EPS -0.41 -0.83 -0.06 0.04 -0.14 -0.25 0.12 -
  QoQ % 50.60% -1,283.33% -250.00% 128.57% 44.00% -308.33% -
  Horiz. % -341.67% -691.67% -50.00% 33.33% -116.67% -208.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.2200 -22.55%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -31.82% -
  Horiz. % 68.18% 68.18% 68.18% 68.18% 68.18% 68.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.72 0.53 0.70 1.15 1.20 0.84 1.01 -20.22%
  QoQ % 35.85% -24.29% -39.13% -4.17% 42.86% -16.83% -
  Horiz. % 71.29% 52.48% 69.31% 113.86% 118.81% 83.17% 100.00%
EPS -0.47 -0.87 -0.07 0.04 -0.15 -0.27 -0.08 225.94%
  QoQ % 45.98% -1,142.86% -275.00% 126.67% 44.44% -237.50% -
  Horiz. % 587.50% 1,087.50% 87.50% -50.00% 187.50% 337.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1687 0.1582 0.1594 0.1594 0.1562 0.1603 0.1432 11.56%
  QoQ % 6.64% -0.75% 0.00% 2.05% -2.56% 11.94% -
  Horiz. % 117.81% 110.47% 111.31% 111.31% 109.08% 111.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.0650 0.0500 0.0450 0.0500 0.0500 0.0550 0.0900 -
P/RPS 10.22 9.89 6.82 4.63 4.34 7.02 5.81 45.77%
  QoQ % 3.34% 45.01% 47.30% 6.68% -38.18% 20.83% -
  Horiz. % 175.90% 170.22% 117.38% 79.69% 74.70% 120.83% 100.00%
P/EPS -15.71 -6.05 -66.86 148.57 -33.78 -21.71 -75.00 -64.76%
  QoQ % -159.67% 90.95% -145.00% 539.82% -55.60% 71.05% -
  Horiz. % 20.95% 8.07% 89.15% -198.09% 45.04% 28.95% 100.00%
EY -6.37 -16.53 -1.50 0.67 -2.96 -4.61 -1.33 184.41%
  QoQ % 61.46% -1,002.00% -323.88% 122.64% 35.79% -246.62% -
  Horiz. % 478.95% 1,242.86% 112.78% -50.38% 222.56% 346.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.33 0.30 0.33 0.33 0.37 0.41 3.23%
  QoQ % 30.30% 10.00% -9.09% 0.00% -10.81% -9.76% -
  Horiz. % 104.88% 80.49% 73.17% 80.49% 80.49% 90.24% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 30/05/17 - 24/11/16 29/08/16 24/05/16 26/02/16 -
Price 0.0600 0.0650 0.0400 0.0450 0.0500 0.0550 0.0500 -
P/RPS 9.43 12.86 6.07 4.17 4.34 7.02 3.23 104.40%
  QoQ % -26.67% 111.86% 45.56% -3.92% -38.18% 117.34% -
  Horiz. % 291.95% 398.14% 187.93% 129.10% 134.37% 217.34% 100.00%
P/EPS -14.50 -7.86 -59.43 133.71 -33.78 -21.71 -41.67 -50.56%
  QoQ % -84.48% 86.77% -144.45% 495.83% -55.60% 47.90% -
  Horiz. % 34.80% 18.86% 142.62% -320.88% 81.07% 52.10% 100.00%
EY -6.90 -12.72 -1.68 0.75 -2.96 -4.61 -2.40 102.32%
  QoQ % 45.75% -657.14% -324.00% 125.34% 35.79% -92.08% -
  Horiz. % 287.50% 530.00% 70.00% -31.25% 123.33% 192.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.43 0.27 0.30 0.33 0.37 0.23 44.67%
  QoQ % -6.98% 59.26% -10.00% -9.09% -10.81% 60.87% -
  Horiz. % 173.91% 186.96% 117.39% 130.43% 143.48% 160.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

325  198  522  1217 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.26+0.02 
 KHEESAN 0.485+0.005 
 KNM 0.365+0.005 
 KNM-WB 0.075-0.01 
 HSI-H8F 0.265-0.055 
 ARBB 0.335+0.015 
 MTRONIC-WA 0.010.00 
 FINTEC 0.06+0.005 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers