Highlights

[TIGER] QoQ Annualized Quarter Result on 2018-09-30 [#0]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
30-Sep-2018
Profit Trend QoQ -     107.23%    YoY -     -55.63%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,989 19,353 16,730 13,988 10,984 12,240 10,756 35.74%
  QoQ % -12.22% 15.68% 19.60% 27.35% -10.26% 13.80% -
  Horiz. % 157.95% 179.93% 155.54% 130.05% 102.12% 113.80% 100.00%
PBT 36 -192 1,138 268 -4,127 -1,118 440 -81.24%
  QoQ % 118.75% -116.87% 324.63% 106.49% -268.92% -354.24% -
  Horiz. % 8.18% -43.64% 258.64% 60.91% -937.95% -254.24% 100.00%
Tax -1 0 -2 0 420 117 176 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 257.96% -33.33% -
  Horiz. % -0.57% 0.00% -1.14% 0.00% 238.64% 66.67% 100.00%
NP 35 -192 1,136 268 -3,707 -1,001 616 -85.30%
  QoQ % 118.23% -116.90% 323.88% 107.23% -270.21% -262.55% -
  Horiz. % 5.68% -31.17% 184.42% 43.51% -601.79% -162.55% 100.00%
NP to SH 35 -192 1,136 268 -3,707 -1,001 616 -85.30%
  QoQ % 118.23% -116.90% 323.88% 107.23% -270.21% -262.55% -
  Horiz. % 5.68% -31.17% 184.42% 43.51% -601.79% -162.55% 100.00%
Tax Rate 2.78 % - % 0.18 % - % - % - % -40.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -6.95% 0.00% -0.45% 0.00% 0.00% 0.00% 100.00%
Total Cost 16,954 19,545 15,594 13,720 14,691 13,241 10,140 41.00%
  QoQ % -13.26% 25.34% 13.66% -6.61% 10.95% 30.59% -
  Horiz. % 167.20% 192.75% 153.79% 135.31% 144.88% 130.59% 100.00%
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 302,007 297,919 274,832 235,511 229,057 223,428 231,304 19.52%
  QoQ % 1.37% 8.40% 16.70% 2.82% 2.52% -3.41% -
  Horiz. % 130.57% 128.80% 118.82% 101.82% 99.03% 96.59% 100.00%
NOSH 888,257 763,896 597,463 490,649 409,032 1,718,678 1,652,178 -33.96%
  QoQ % 16.28% 27.86% 21.77% 19.95% -76.20% 4.02% -
  Horiz. % 53.76% 46.24% 36.16% 29.70% 24.76% 104.02% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.21 % -0.99 % 6.79 % 1.92 % -33.75 % -8.18 % 5.73 % -89.03%
  QoQ % 121.21% -114.58% 253.65% 105.69% -312.59% -242.76% -
  Horiz. % 3.66% -17.28% 118.50% 33.51% -589.01% -142.76% 100.00%
ROE 0.01 % -0.06 % 0.41 % 0.11 % -1.62 % -0.45 % 0.27 % -88.96%
  QoQ % 116.67% -114.63% 272.73% 106.79% -260.00% -266.67% -
  Horiz. % 3.70% -22.22% 151.85% 40.74% -600.00% -166.67% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.91 2.53 2.80 2.85 2.69 0.71 0.65 105.56%
  QoQ % -24.51% -9.64% -1.75% 5.95% 278.87% 9.23% -
  Horiz. % 293.85% 389.23% 430.77% 438.46% 413.85% 109.23% 100.00%
EPS 0.00 -0.03 0.20 0.04 -0.91 -0.05 0.04 -
  QoQ % 0.00% -115.00% 400.00% 104.40% -1,720.00% -225.00% -
  Horiz. % 0.00% -75.00% 500.00% 100.00% -2,275.00% -125.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3900 0.4600 0.4800 0.5600 0.1300 0.1400 80.97%
  QoQ % -12.82% -15.22% -4.17% -14.29% 330.77% -7.14% -
  Horiz. % 242.86% 278.57% 328.57% 342.86% 400.00% 92.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.16 1.32 1.14 0.96 0.75 0.84 0.73 36.29%
  QoQ % -12.12% 15.79% 18.75% 28.00% -10.71% 15.07% -
  Horiz. % 158.90% 180.82% 156.16% 131.51% 102.74% 115.07% 100.00%
EPS 0.00 -0.01 0.08 0.02 -0.25 -0.07 0.04 -
  QoQ % 0.00% -112.50% 300.00% 108.00% -257.14% -275.00% -
  Horiz. % 0.00% -25.00% 200.00% 50.00% -625.00% -175.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2062 0.2034 0.1876 0.1608 0.1564 0.1525 0.1579 19.53%
  QoQ % 1.38% 8.42% 16.67% 2.81% 2.56% -3.42% -
  Horiz. % 130.59% 128.82% 118.81% 101.84% 99.05% 96.58% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0550 0.0700 0.0900 0.0700 0.1000 0.0300 0.0400 -
P/RPS 2.88 2.76 3.21 2.46 3.72 4.21 6.14 -39.71%
  QoQ % 4.35% -14.02% 30.49% -33.87% -11.64% -31.43% -
  Horiz. % 46.91% 44.95% 52.28% 40.07% 60.59% 68.57% 100.00%
P/EPS 1,395.83 -278.50 47.33 128.15 -11.03 -51.49 107.28 455.80%
  QoQ % 601.20% -688.42% -63.07% 1,261.83% 78.58% -148.00% -
  Horiz. % 1,301.11% -259.60% 44.12% 119.45% -10.28% -48.00% 100.00%
EY 0.07 -0.36 2.11 0.78 -9.06 -1.94 0.93 -82.26%
  QoQ % 119.44% -117.06% 170.51% 108.61% -367.01% -308.60% -
  Horiz. % 7.53% -38.71% 226.88% 83.87% -974.19% -208.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.18 0.20 0.15 0.18 0.23 0.29 -32.80%
  QoQ % -11.11% -10.00% 33.33% -16.67% -21.74% -20.69% -
  Horiz. % 55.17% 62.07% 68.97% 51.72% 62.07% 79.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 28/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.0550 0.0500 0.0750 0.0900 0.0800 0.0250 0.0450 -
P/RPS 2.88 1.97 2.68 3.16 2.98 3.51 6.91 -44.29%
  QoQ % 46.19% -26.49% -15.19% 6.04% -15.10% -49.20% -
  Horiz. % 41.68% 28.51% 38.78% 45.73% 43.13% 50.80% 100.00%
P/EPS 1,395.83 -198.93 39.45 164.77 -8.83 -42.91 120.69 413.71%
  QoQ % 801.67% -604.26% -76.06% 1,966.03% 79.42% -135.55% -
  Horiz. % 1,156.54% -164.83% 32.69% 136.52% -7.32% -35.55% 100.00%
EY 0.07 -0.50 2.54 0.61 -11.33 -2.33 0.83 -80.86%
  QoQ % 114.00% -119.69% 316.39% 105.38% -386.27% -380.72% -
  Horiz. % 8.43% -60.24% 306.02% 73.49% -1,365.06% -280.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.13 0.16 0.19 0.14 0.19 0.32 -37.08%
  QoQ % 23.08% -18.75% -15.79% 35.71% -26.32% -40.62% -
  Horiz. % 50.00% 40.62% 50.00% 59.38% 43.75% 59.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

345  447  460  668 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.46+0.015 
 GAMUDA-WE 0.145+0.025 
 HIBISCS 0.505-0.03 
 MLAB 0.02+0.005 
 SAPNRG 0.105-0.005 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.105+0.03 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.47+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers