Highlights

[TIGER] QoQ Annualized Quarter Result on 2015-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -141.21%    YoY -     41.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 15,008 15,703 10,950 13,202 16,780 15,142 20,069 -17.57%
  QoQ % -4.43% 43.40% -17.05% -21.32% 10.82% -24.55% -
  Horiz. % 74.78% 78.24% 54.56% 65.78% 83.61% 75.45% 100.00%
PBT 468 -1,892 -3,525 -1,022 2,480 -36 -2,828 -
  QoQ % 124.74% 46.33% -244.94% -141.21% 6,988.89% 98.73% -
  Horiz. % -16.55% 66.90% 124.66% 36.14% -87.69% 1.27% 100.00%
Tax 0 -124 -16 0 0 -2,015 0 -
  QoQ % 0.00% -675.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 6.15% 0.79% -0.00% -0.00% 100.00% -
NP 468 -2,016 -3,541 -1,022 2,480 -2,051 -2,828 -
  QoQ % 123.21% 43.07% -246.51% -141.21% 220.92% 27.48% -
  Horiz. % -16.55% 71.29% 125.22% 36.14% -87.69% 72.52% 100.00%
NP to SH 468 -2,016 -3,541 -1,022 2,480 -2,051 -2,828 -
  QoQ % 123.21% 43.07% -246.51% -141.21% 220.92% 27.48% -
  Horiz. % -16.55% 71.29% 125.22% 36.14% -87.69% 72.52% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,540 17,719 14,491 14,224 14,300 17,193 22,897 -26.06%
  QoQ % -17.94% 22.27% 1.88% -0.53% -16.83% -24.91% -
  Horiz. % 63.50% 77.38% 63.29% 62.12% 62.45% 75.09% 100.00%
Net Worth 208,590 204,321 209,684 187,366 170,500 180,487 172,822 13.32%
  QoQ % 2.09% -2.56% 11.91% 9.89% -5.53% 4.44% -
  Horiz. % 120.70% 118.23% 121.33% 108.42% 98.66% 104.44% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 208,590 204,321 209,684 187,366 170,500 180,487 172,822 13.32%
  QoQ % 2.09% -2.56% 11.91% 9.89% -5.53% 4.44% -
  Horiz. % 120.70% 118.23% 121.33% 108.42% 98.66% 104.44% 100.00%
NOSH 1,390,600 1,362,142 1,397,894 851,666 775,000 820,400 785,555 46.18%
  QoQ % 2.09% -2.56% 64.14% 9.89% -5.53% 4.44% -
  Horiz. % 177.02% 173.40% 177.95% 108.42% 98.66% 104.44% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 3.12 % -12.84 % -32.34 % -7.74 % 14.78 % -13.55 % -14.09 % -
  QoQ % 124.30% 60.30% -317.83% -152.37% 209.08% 3.83% -
  Horiz. % -22.14% 91.13% 229.52% 54.93% -104.90% 96.17% 100.00%
ROE 0.22 % -0.99 % -1.69 % -0.55 % 1.45 % -1.14 % -1.64 % -
  QoQ % 122.22% 41.42% -207.27% -137.93% 227.19% 30.49% -
  Horiz. % -13.41% 60.37% 103.05% 33.54% -88.41% 69.51% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.08 1.15 0.78 1.55 2.17 1.85 2.55 -43.51%
  QoQ % -6.09% 47.44% -49.68% -28.57% 17.30% -27.45% -
  Horiz. % 42.35% 45.10% 30.59% 60.78% 85.10% 72.55% 100.00%
EPS 0.04 -0.14 -0.25 0.12 0.32 -0.25 -0.36 -
  QoQ % 128.57% 44.00% -308.33% -62.50% 228.00% 30.56% -
  Horiz. % -11.11% 38.89% 69.44% -33.33% -88.89% 69.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.1500 0.2200 0.2200 0.2200 0.2200 -22.48%
  QoQ % 0.00% 0.00% -31.82% 0.00% 0.00% 0.00% -
  Horiz. % 68.18% 68.18% 68.18% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,308,460
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.15 1.20 0.84 1.01 1.28 1.16 1.53 -17.29%
  QoQ % -4.17% 42.86% -16.83% -21.09% 10.34% -24.18% -
  Horiz. % 75.16% 78.43% 54.90% 66.01% 83.66% 75.82% 100.00%
EPS 0.04 -0.15 -0.27 -0.08 0.19 -0.16 -0.22 -
  QoQ % 126.67% 44.44% -237.50% -142.11% 218.75% 27.27% -
  Horiz. % -18.18% 68.18% 122.73% 36.36% -86.36% 72.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1594 0.1562 0.1603 0.1432 0.1303 0.1379 0.1321 13.30%
  QoQ % 2.05% -2.56% 11.94% 9.90% -5.51% 4.39% -
  Horiz. % 120.67% 118.24% 121.35% 108.40% 98.64% 104.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.0500 0.0500 0.0550 0.0900 0.0900 0.1050 0.1300 -
P/RPS 4.63 4.34 7.02 5.81 4.16 5.69 5.09 -6.10%
  QoQ % 6.68% -38.18% 20.83% 39.66% -26.89% 11.79% -
  Horiz. % 90.96% 85.27% 137.92% 114.15% 81.73% 111.79% 100.00%
P/EPS 148.57 -33.78 -21.71 -75.00 28.13 -42.00 -36.11 -
  QoQ % 539.82% -55.60% 71.05% -366.62% 166.98% -16.31% -
  Horiz. % -411.44% 93.55% 60.12% 207.70% -77.90% 116.31% 100.00%
EY 0.67 -2.96 -4.61 -1.33 3.56 -2.38 -2.77 -
  QoQ % 122.64% 35.79% -246.62% -137.36% 249.58% 14.08% -
  Horiz. % -24.19% 106.86% 166.43% 48.01% -128.52% 85.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.33 0.37 0.41 0.41 0.48 0.59 -32.04%
  QoQ % 0.00% -10.81% -9.76% 0.00% -14.58% -18.64% -
  Horiz. % 55.93% 55.93% 62.71% 69.49% 69.49% 81.36% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 29/08/16 24/05/16 26/02/16 24/11/15 26/08/15 26/05/15 -
Price 0.0450 0.0500 0.0550 0.0500 0.0900 0.0950 0.1150 -
P/RPS 4.17 4.34 7.02 3.23 4.16 5.15 4.50 -4.94%
  QoQ % -3.92% -38.18% 117.34% -22.36% -19.22% 14.44% -
  Horiz. % 92.67% 96.44% 156.00% 71.78% 92.44% 114.44% 100.00%
P/EPS 133.71 -33.78 -21.71 -41.67 28.13 -38.00 -31.94 -
  QoQ % 495.83% -55.60% 47.90% -248.13% 174.03% -18.97% -
  Horiz. % -418.63% 105.76% 67.97% 130.46% -88.07% 118.97% 100.00%
EY 0.75 -2.96 -4.61 -2.40 3.56 -2.63 -3.13 -
  QoQ % 125.34% 35.79% -92.08% -167.42% 235.36% 15.97% -
  Horiz. % -23.96% 94.57% 147.28% 76.68% -113.74% 84.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.33 0.37 0.23 0.41 0.43 0.52 -30.63%
  QoQ % -9.09% -10.81% 60.87% -43.90% -4.65% -17.31% -
  Horiz. % 57.69% 63.46% 71.15% 44.23% 78.85% 82.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

139  133  417  1576 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 HSI-C7K 0.2550.00 
 WCEHB 0.325+0.02 
 SLVEST 0.89+0.025 
 PERDANA-PR 0.020.00 
 HSI-H8F 0.235-0.01 
 FPGROUP 0.68-0.005 
 MEDIAC 0.225+0.01 
 GFM-WC 0.080.00 
 KNM-WB 0.04-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers