Highlights

[TIGER] QoQ Annualized Quarter Result on 2017-12-31 [#2]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     1.99%    YoY -     165.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 13,988 10,984 12,240 10,756 9,000 9,363 6,973 58.99%
  QoQ % 27.35% -10.26% 13.80% 19.51% -3.88% 34.27% -
  Horiz. % 200.59% 157.51% 175.53% 154.24% 129.06% 134.27% 100.00%
PBT 268 -4,127 -1,118 440 604 -6,181 -11,406 -
  QoQ % 106.49% -268.92% -354.24% -27.15% 109.77% 45.81% -
  Horiz. % -2.35% 36.18% 9.81% -3.86% -5.30% 54.19% 100.00%
Tax 0 420 117 176 0 90 0 -
  QoQ % 0.00% 257.96% -33.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 466.67% 130.37% 195.56% 0.00% 100.00% -
NP 268 -3,707 -1,001 616 604 -6,091 -11,406 -
  QoQ % 107.23% -270.21% -262.55% 1.99% 109.92% 46.60% -
  Horiz. % -2.35% 32.50% 8.78% -5.40% -5.30% 53.40% 100.00%
NP to SH 268 -3,707 -1,001 616 604 -6,091 -11,406 -
  QoQ % 107.23% -270.21% -262.55% 1.99% 109.92% 46.60% -
  Horiz. % -2.35% 32.50% 8.78% -5.40% -5.30% 53.40% 100.00%
Tax Rate - % - % - % -40.00 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 13,720 14,691 13,241 10,140 8,396 15,454 18,379 -17.70%
  QoQ % -6.61% 10.95% 30.59% 20.77% -45.67% -15.92% -
  Horiz. % 74.65% 79.93% 72.04% 55.17% 45.68% 84.08% 100.00%
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 235,511 229,057 223,428 231,304 211,400 220,795 206,975 8.98%
  QoQ % 2.82% 2.52% -3.41% 9.42% -4.26% 6.68% -
  Horiz. % 113.79% 110.67% 107.95% 111.75% 102.14% 106.68% 100.00%
NOSH 490,649 409,032 1,718,678 1,652,178 1,510,000 1,471,970 1,379,838 -49.78%
  QoQ % 19.95% -76.20% 4.02% 9.42% 2.58% 6.68% -
  Horiz. % 35.56% 29.64% 124.56% 119.74% 109.43% 106.68% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.92 % -33.75 % -8.18 % 5.73 % 6.71 % -65.05 % -163.58 % -
  QoQ % 105.69% -312.59% -242.76% -14.61% 110.32% 60.23% -
  Horiz. % -1.17% 20.63% 5.00% -3.50% -4.10% 39.77% 100.00%
ROE 0.11 % -1.62 % -0.45 % 0.27 % 0.29 % -2.76 % -5.51 % -
  QoQ % 106.79% -260.00% -266.67% -6.90% 110.51% 49.91% -
  Horiz. % -2.00% 29.40% 8.17% -4.90% -5.26% 50.09% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.85 2.69 0.71 0.65 0.60 0.64 0.51 214.58%
  QoQ % 5.95% 278.87% 9.23% 8.33% -6.25% 25.49% -
  Horiz. % 558.82% 527.45% 139.22% 127.45% 117.65% 125.49% 100.00%
EPS 0.04 -0.91 -0.05 0.04 0.04 -0.41 -0.83 -
  QoQ % 104.40% -1,720.00% -225.00% 0.00% 109.76% 50.60% -
  Horiz. % -4.82% 109.64% 6.02% -4.82% -4.82% 49.40% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5600 0.1300 0.1400 0.1400 0.1500 0.1500 117.00%
  QoQ % -14.29% 330.77% -7.14% 0.00% -6.67% 0.00% -
  Horiz. % 320.00% 373.33% 86.67% 93.33% 93.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.95 0.75 0.83 0.73 0.61 0.64 0.47 59.80%
  QoQ % 26.67% -9.64% 13.70% 19.67% -4.69% 36.17% -
  Horiz. % 202.13% 159.57% 176.60% 155.32% 129.79% 136.17% 100.00%
EPS 0.02 -0.25 -0.07 0.04 0.04 -0.41 -0.78 -
  QoQ % 108.00% -257.14% -275.00% 0.00% 109.76% 47.44% -
  Horiz. % -2.56% 32.05% 8.97% -5.13% -5.13% 52.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1604 0.1560 0.1521 0.1575 0.1439 0.1503 0.1409 9.02%
  QoQ % 2.82% 2.56% -3.43% 9.45% -4.26% 6.67% -
  Horiz. % 113.84% 110.72% 107.95% 111.78% 102.13% 106.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.0700 0.1000 0.0300 0.0400 0.0600 0.0650 0.0500 -
P/RPS 2.46 3.72 4.21 6.14 10.07 10.22 9.89 -60.42%
  QoQ % -33.87% -11.64% -31.43% -39.03% -1.47% 3.34% -
  Horiz. % 24.87% 37.61% 42.57% 62.08% 101.82% 103.34% 100.00%
P/EPS 128.15 -11.03 -51.49 107.28 150.00 -15.71 -6.05 -
  QoQ % 1,261.83% 78.58% -148.00% -28.48% 1,054.81% -159.67% -
  Horiz. % -2,118.18% 182.31% 851.07% -1,773.22% -2,479.34% 259.67% 100.00%
EY 0.78 -9.06 -1.94 0.93 0.67 -6.37 -16.53 -
  QoQ % 108.61% -367.01% -308.60% 38.81% 110.52% 61.46% -
  Horiz. % -4.72% 54.81% 11.74% -5.63% -4.05% 38.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.15 0.18 0.23 0.29 0.43 0.43 0.33 -40.85%
  QoQ % -16.67% -21.74% -20.69% -32.56% 0.00% 30.30% -
  Horiz. % 45.45% 54.55% 69.70% 87.88% 130.30% 130.30% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 27/11/17 25/08/17 30/05/17 -
Price 0.0900 0.0800 0.0250 0.0450 0.0450 0.0600 0.0650 -
P/RPS 3.16 2.98 3.51 6.91 7.55 9.43 12.86 -60.74%
  QoQ % 6.04% -15.10% -49.20% -8.48% -19.94% -26.67% -
  Horiz. % 24.57% 23.17% 27.29% 53.73% 58.71% 73.33% 100.00%
P/EPS 164.77 -8.83 -42.91 120.69 112.50 -14.50 -7.86 -
  QoQ % 1,966.03% 79.42% -135.55% 7.28% 875.86% -84.48% -
  Horiz. % -2,096.31% 112.34% 545.93% -1,535.50% -1,431.30% 184.48% 100.00%
EY 0.61 -11.33 -2.33 0.83 0.89 -6.90 -12.72 -
  QoQ % 105.38% -386.27% -380.72% -6.74% 112.90% 45.75% -
  Horiz. % -4.80% 89.07% 18.32% -6.53% -7.00% 54.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.14 0.19 0.32 0.32 0.40 0.43 -41.96%
  QoQ % 35.71% -26.32% -40.62% 0.00% -20.00% -6.98% -
  Horiz. % 44.19% 32.56% 44.19% 74.42% 74.42% 93.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS