Highlights

[OFI] QoQ Annualized Quarter Result on 2010-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 18-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2011
Quarter 30-Jun-2010  [#1]
Profit Trend QoQ -     -2.75%    YoY -     43.57%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 149,295 144,924 141,558 140,916 125,710 124,874 115,964 18.36%
  QoQ % 3.02% 2.38% 0.46% 12.10% 0.67% 7.68% -
  Horiz. % 128.74% 124.97% 122.07% 121.52% 108.40% 107.68% 100.00%
PBT 11,088 13,477 13,624 15,072 13,826 15,797 15,580 -20.30%
  QoQ % -17.73% -1.08% -9.61% 9.01% -12.48% 1.39% -
  Horiz. % 71.17% 86.50% 87.45% 96.74% 88.74% 101.39% 100.00%
Tax -2,348 -3,237 -2,518 -3,012 -1,182 -1,821 -1,848 17.33%
  QoQ % 27.47% -28.57% 16.40% -154.82% 35.10% 1.44% -
  Horiz. % 127.06% 175.18% 136.26% 162.99% 63.96% 98.56% 100.00%
NP 8,740 10,240 11,106 12,060 12,644 13,976 13,732 -26.03%
  QoQ % -14.65% -7.80% -7.91% -4.62% -9.53% 1.78% -
  Horiz. % 63.65% 74.57% 80.88% 87.82% 92.08% 101.78% 100.00%
NP to SH 8,700 10,241 11,106 12,060 12,401 13,653 13,242 -24.44%
  QoQ % -15.05% -7.79% -7.91% -2.75% -9.17% 3.11% -
  Horiz. % 65.70% 77.34% 83.87% 91.07% 93.65% 103.11% 100.00%
Tax Rate 21.18 % 24.02 % 18.48 % 19.98 % 8.55 % 11.53 % 11.86 % 47.25%
  QoQ % -11.82% 29.98% -7.51% 133.68% -25.85% -2.78% -
  Horiz. % 178.58% 202.53% 155.82% 168.47% 72.09% 97.22% 100.00%
Total Cost 140,555 134,684 130,452 128,856 113,066 110,898 102,232 23.67%
  QoQ % 4.36% 3.24% 1.24% 13.97% 1.95% 8.48% -
  Horiz. % 137.49% 131.74% 127.60% 126.04% 110.60% 108.48% 100.00%
Net Worth 116,400 117,015 115,737 116,284 113,390 112,178 109,750 4.00%
  QoQ % -0.53% 1.10% -0.47% 2.55% 1.08% 2.21% -
  Horiz. % 106.06% 106.62% 105.46% 105.95% 103.32% 102.21% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 4,800 48 47 - - - - -
  QoQ % 9,898.75% 0.07% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,005.42% 100.07% 100.00% - - - -
Div Payout % 55.17 % 0.47 % 0.43 % - % - % - % - % -
  QoQ % 11,638.30% 9.30% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 12,830.23% 109.30% 100.00% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 116,400 117,015 115,737 116,284 113,390 112,178 109,750 4.00%
  QoQ % -0.53% 1.10% -0.47% 2.55% 1.08% 2.21% -
  Horiz. % 106.06% 106.62% 105.46% 105.95% 103.32% 102.21% 100.00%
NOSH 60,000 60,007 59,967 59,940 59,995 59,988 59,972 0.03%
  QoQ % -0.01% 0.07% 0.05% -0.09% 0.01% 0.03% -
  Horiz. % 100.05% 100.06% 99.99% 99.95% 100.04% 100.03% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.85 % 7.07 % 7.85 % 8.56 % 10.06 % 11.19 % 11.84 % -37.53%
  QoQ % -17.26% -9.94% -8.29% -14.91% -10.10% -5.49% -
  Horiz. % 49.41% 59.71% 66.30% 72.30% 84.97% 94.51% 100.00%
ROE 7.47 % 8.75 % 9.60 % 10.37 % 10.94 % 12.17 % 12.07 % -27.40%
  QoQ % -14.63% -8.85% -7.43% -5.21% -10.11% 0.83% -
  Horiz. % 61.89% 72.49% 79.54% 85.92% 90.64% 100.83% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 248.83 241.51 236.06 235.09 209.53 208.17 193.36 18.33%
  QoQ % 3.03% 2.31% 0.41% 12.20% 0.65% 7.66% -
  Horiz. % 128.69% 124.90% 122.08% 121.58% 108.36% 107.66% 100.00%
EPS 14.50 17.07 18.52 20.12 20.67 22.76 22.08 -24.47%
  QoQ % -15.06% -7.83% -7.95% -2.66% -9.18% 3.08% -
  Horiz. % 65.67% 77.31% 83.88% 91.12% 93.61% 103.08% 100.00%
DPS 8.00 0.08 0.08 0.00 0.00 0.00 0.00 -
  QoQ % 9,900.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,000.00% 100.00% 100.00% - - - -
NAPS 1.9400 1.9500 1.9300 1.9400 1.8900 1.8700 1.8300 3.97%
  QoQ % -0.51% 1.04% -0.52% 2.65% 1.07% 2.19% -
  Horiz. % 106.01% 106.56% 105.46% 106.01% 103.28% 102.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 62.21 60.39 58.98 58.72 52.38 52.03 48.32 18.36%
  QoQ % 3.01% 2.39% 0.44% 12.10% 0.67% 7.68% -
  Horiz. % 128.75% 124.98% 122.06% 121.52% 108.40% 107.68% 100.00%
EPS 3.63 4.27 4.63 5.03 5.17 5.69 5.52 -24.40%
  QoQ % -14.99% -7.78% -7.95% -2.71% -9.14% 3.08% -
  Horiz. % 65.76% 77.36% 83.88% 91.12% 93.66% 103.08% 100.00%
DPS 2.00 0.02 0.02 0.00 0.00 0.00 0.00 -
  QoQ % 9,900.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 10,000.00% 100.00% 100.00% - - - -
NAPS 0.4850 0.4876 0.4822 0.4845 0.4725 0.4674 0.4573 4.00%
  QoQ % -0.53% 1.12% -0.47% 2.54% 1.09% 2.21% -
  Horiz. % 106.06% 106.63% 105.45% 105.95% 103.32% 102.21% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.6100 1.6200 1.7100 1.5400 1.5300 1.4300 0.9800 -
P/RPS 0.65 0.67 0.72 0.66 0.73 0.69 0.51 17.57%
  QoQ % -2.99% -6.94% 9.09% -9.59% 5.80% 35.29% -
  Horiz. % 127.45% 131.37% 141.18% 129.41% 143.14% 135.29% 100.00%
P/EPS 11.10 9.49 9.23 7.65 7.40 6.28 4.44 84.30%
  QoQ % 16.97% 2.82% 20.65% 3.38% 17.83% 41.44% -
  Horiz. % 250.00% 213.74% 207.88% 172.30% 166.67% 141.44% 100.00%
EY 9.01 10.53 10.83 13.06 13.51 15.92 22.53 -45.75%
  QoQ % -14.43% -2.77% -17.08% -3.33% -15.14% -29.34% -
  Horiz. % 39.99% 46.74% 48.07% 57.97% 59.96% 70.66% 100.00%
DY 4.97 0.05 0.05 0.00 0.00 0.00 0.00 -
  QoQ % 9,840.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9,940.00% 100.00% 100.00% - - - -
P/NAPS 0.83 0.83 0.89 0.79 0.81 0.76 0.54 33.22%
  QoQ % 0.00% -6.74% 12.66% -2.47% 6.58% 40.74% -
  Horiz. % 153.70% 153.70% 164.81% 146.30% 150.00% 140.74% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 23/02/11 22/11/10 18/08/10 27/05/10 23/02/10 17/11/09 -
Price 1.6100 1.6700 1.7000 1.9600 1.4400 1.4700 1.4200 -
P/RPS 0.65 0.69 0.72 0.83 0.69 0.71 0.73 -7.45%
  QoQ % -5.80% -4.17% -13.25% 20.29% -2.82% -2.74% -
  Horiz. % 89.04% 94.52% 98.63% 113.70% 94.52% 97.26% 100.00%
P/EPS 11.10 9.79 9.18 9.74 6.97 6.46 6.43 43.95%
  QoQ % 13.38% 6.64% -5.75% 39.74% 7.89% 0.47% -
  Horiz. % 172.63% 152.26% 142.77% 151.48% 108.40% 100.47% 100.00%
EY 9.01 10.22 10.89 10.27 14.35 15.48 15.55 -30.52%
  QoQ % -11.84% -6.15% 6.04% -28.43% -7.30% -0.45% -
  Horiz. % 57.94% 65.72% 70.03% 66.05% 92.28% 99.55% 100.00%
DY 4.97 0.05 0.05 0.00 0.00 0.00 0.00 -
  QoQ % 9,840.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9,940.00% 100.00% 100.00% - - - -
P/NAPS 0.83 0.86 0.88 1.01 0.76 0.79 0.78 4.23%
  QoQ % -3.49% -2.27% -12.87% 32.89% -3.80% 1.28% -
  Horiz. % 106.41% 110.26% 112.82% 129.49% 97.44% 101.28% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
2. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
3. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
4. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
5. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
6. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
7. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
8. TOP GLOVE - TARGET PRICES FROM ALL MAJOR INSTITUTIONS (27 MARCH 2020) 东方不败
Partners & Brokers