Highlights

[OFI] QoQ Annualized Quarter Result on 2017-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     -28.40%    YoY -     -20.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 288,310 286,782 280,052 266,868 256,083 254,913 246,770 10.94%
  QoQ % 0.53% 2.40% 4.94% 4.21% 0.46% 3.30% -
  Horiz. % 116.83% 116.21% 113.49% 108.14% 103.77% 103.30% 100.00%
PBT 8,254 12,370 15,738 15,624 23,062 24,142 21,010 -46.39%
  QoQ % -33.28% -21.40% 0.73% -32.25% -4.48% 14.91% -
  Horiz. % 39.29% 58.88% 74.91% 74.36% 109.77% 114.91% 100.00%
Tax 2,943 2,202 -542 -2,580 -4,829 -4,232 -2,034 -
  QoQ % 33.61% 506.40% 78.99% 46.57% -14.11% -108.06% -
  Horiz. % -144.69% -108.29% 26.65% 126.84% 237.41% 208.06% 100.00%
NP 11,197 14,573 15,196 13,044 18,233 19,910 18,976 -29.67%
  QoQ % -23.17% -4.10% 16.50% -28.46% -8.43% 4.93% -
  Horiz. % 59.01% 76.80% 80.08% 68.74% 96.08% 104.93% 100.00%
NP to SH 11,201 14,578 15,204 13,064 18,246 19,918 18,986 -29.68%
  QoQ % -23.17% -4.11% 16.38% -28.40% -8.40% 4.91% -
  Horiz. % 59.00% 76.79% 80.08% 68.81% 96.10% 104.91% 100.00%
Tax Rate -35.66 % -17.81 % 3.44 % 16.51 % 20.94 % 17.53 % 9.68 % -
  QoQ % -100.22% -617.73% -79.16% -21.16% 19.45% 81.10% -
  Horiz. % -368.39% -183.99% 35.54% 170.56% 216.32% 181.10% 100.00%
Total Cost 277,113 272,209 264,856 253,824 237,850 235,002 227,794 13.97%
  QoQ % 1.80% 2.78% 4.35% 6.72% 1.21% 3.16% -
  Horiz. % 121.65% 119.50% 116.27% 111.43% 104.41% 103.16% 100.00%
Net Worth 184,799 184,799 184,799 182,399 182,399 180,000 177,600 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,000 7,999 9,600 9,600 9,600 9,600 9,600 -26.92%
  QoQ % -25.00% -16.67% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.50% 83.33% 100.00% 100.00% 100.00% 100.00% 100.00%
Div Payout % 53.57 % 54.87 % 63.14 % 73.48 % 52.61 % 48.20 % 50.56 % 3.93%
  QoQ % -2.37% -13.10% -14.07% 39.67% 9.15% -4.67% -
  Horiz. % 105.95% 108.52% 124.88% 145.33% 104.05% 95.33% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 184,799 184,799 184,799 182,399 182,399 180,000 177,600 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.88 % 5.08 % 5.43 % 4.89 % 7.12 % 7.81 % 7.69 % -36.65%
  QoQ % -23.62% -6.45% 11.04% -31.32% -8.83% 1.56% -
  Horiz. % 50.46% 66.06% 70.61% 63.59% 92.59% 101.56% 100.00%
ROE 6.06 % 7.89 % 8.23 % 7.16 % 10.00 % 11.07 % 10.69 % -31.53%
  QoQ % -23.19% -4.13% 14.94% -28.40% -9.67% 3.55% -
  Horiz. % 56.69% 73.81% 76.99% 66.98% 93.55% 103.55% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 120.13 119.49 116.69 111.20 106.70 106.21 102.82 10.94%
  QoQ % 0.54% 2.40% 4.94% 4.22% 0.46% 3.30% -
  Horiz. % 116.84% 116.21% 113.49% 108.15% 103.77% 103.30% 100.00%
EPS 4.67 6.08 6.34 5.44 7.60 8.29 7.92 -29.71%
  QoQ % -23.19% -4.10% 16.54% -28.42% -8.32% 4.67% -
  Horiz. % 58.96% 76.77% 80.05% 68.69% 95.96% 104.67% 100.00%
DPS 2.50 3.33 4.00 4.00 4.00 4.00 4.00 -26.92%
  QoQ % -24.92% -16.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.50% 83.25% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7700 0.7700 0.7600 0.7600 0.7500 0.7400 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 120.13 119.49 116.69 111.20 106.70 106.21 102.82 10.94%
  QoQ % 0.54% 2.40% 4.94% 4.22% 0.46% 3.30% -
  Horiz. % 116.84% 116.21% 113.49% 108.15% 103.77% 103.30% 100.00%
EPS 4.67 6.08 6.34 5.44 7.60 8.29 7.92 -29.71%
  QoQ % -23.19% -4.10% 16.54% -28.42% -8.32% 4.67% -
  Horiz. % 58.96% 76.77% 80.05% 68.69% 95.96% 104.67% 100.00%
DPS 2.50 3.33 4.00 4.00 4.00 4.00 4.00 -26.92%
  QoQ % -24.92% -16.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 62.50% 83.25% 100.00% 100.00% 100.00% 100.00% 100.00%
NAPS 0.7700 0.7700 0.7700 0.7600 0.7600 0.7500 0.7400 2.69%
  QoQ % 0.00% 0.00% 1.32% 0.00% 1.33% 1.35% -
  Horiz. % 104.05% 104.05% 104.05% 102.70% 102.70% 101.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.9550 1.3700 1.5700 1.6100 1.5600 1.3700 1.7400 -
P/RPS 0.79 1.15 1.35 1.45 1.46 1.29 1.69 -39.80%
  QoQ % -31.30% -14.81% -6.90% -0.68% 13.18% -23.67% -
  Horiz. % 46.75% 68.05% 79.88% 85.80% 86.39% 76.33% 100.00%
P/EPS 20.46 22.55 24.78 29.58 20.52 16.51 22.00 -4.73%
  QoQ % -9.27% -9.00% -16.23% 44.15% 24.29% -24.95% -
  Horiz. % 93.00% 102.50% 112.64% 134.45% 93.27% 75.05% 100.00%
EY 4.89 4.43 4.04 3.38 4.87 6.06 4.55 4.93%
  QoQ % 10.38% 9.65% 19.53% -30.60% -19.64% 33.19% -
  Horiz. % 107.47% 97.36% 88.79% 74.29% 107.03% 133.19% 100.00%
DY 2.62 2.43 2.55 2.48 2.56 2.92 2.30 9.08%
  QoQ % 7.82% -4.71% 2.82% -3.12% -12.33% 26.96% -
  Horiz. % 113.91% 105.65% 110.87% 107.83% 111.30% 126.96% 100.00%
P/NAPS 1.24 1.78 2.04 2.12 2.05 1.83 2.35 -34.73%
  QoQ % -30.34% -12.75% -3.77% 3.41% 12.02% -22.13% -
  Horiz. % 52.77% 75.74% 86.81% 90.21% 87.23% 77.87% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 22/11/17 24/08/17 29/05/17 21/02/17 24/11/16 -
Price 0.9300 1.0700 1.4600 1.6100 1.6500 1.5100 1.4400 -
P/RPS 0.77 0.90 1.25 1.45 1.55 1.42 1.40 -32.90%
  QoQ % -14.44% -28.00% -13.79% -6.45% 9.15% 1.43% -
  Horiz. % 55.00% 64.29% 89.29% 103.57% 110.71% 101.43% 100.00%
P/EPS 19.93 17.61 23.05 29.58 21.70 18.19 18.20 6.25%
  QoQ % 13.17% -23.60% -22.08% 36.31% 19.30% -0.05% -
  Horiz. % 109.51% 96.76% 126.65% 162.53% 119.23% 99.95% 100.00%
EY 5.02 5.68 4.34 3.38 4.61 5.50 5.49 -5.80%
  QoQ % -11.62% 30.88% 28.40% -26.68% -16.18% 0.18% -
  Horiz. % 91.44% 103.46% 79.05% 61.57% 83.97% 100.18% 100.00%
DY 2.69 3.12 2.74 2.48 2.42 2.65 2.78 -2.17%
  QoQ % -13.78% 13.87% 10.48% 2.48% -8.68% -4.68% -
  Horiz. % 96.76% 112.23% 98.56% 89.21% 87.05% 95.32% 100.00%
P/NAPS 1.21 1.39 1.90 2.12 2.17 2.01 1.95 -27.27%
  QoQ % -12.95% -26.84% -10.38% -2.30% 7.96% 3.08% -
  Horiz. % 62.05% 71.28% 97.44% 108.72% 111.28% 103.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

358  521  487  529 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 CAREPLS 1.11+0.14 
 EDUSPEC 0.03+0.005 
 KGROUP 0.075-0.01 
 COMFORT 3.45+0.37 
 SANICHI 0.095+0.005 
 GDEX 0.375-0.07 
 XOX 0.0650.00 
 HLT-WA 0.335+0.04 
 ARMADA 0.215-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers