Highlights

[OFI] QoQ Annualized Quarter Result on 2019-03-31 [#4]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     0.45%    YoY -     30.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 278,641 263,050 253,788 286,838 295,332 281,042 267,316 2.80%
  QoQ % 5.93% 3.65% -11.52% -2.88% 5.08% 5.13% -
  Horiz. % 104.24% 98.40% 94.94% 107.30% 110.48% 105.13% 100.00%
PBT 14,060 11,280 10,876 18,173 19,810 15,104 16,260 -9.21%
  QoQ % 24.65% 3.71% -40.15% -8.27% 31.16% -7.11% -
  Horiz. % 86.47% 69.37% 66.89% 111.77% 121.84% 92.89% 100.00%
Tax -3,057 -3,550 -3,024 -3,542 -5,245 -3,494 -3,720 -12.23%
  QoQ % 13.88% -17.39% 14.62% 32.47% -50.12% 6.08% -
  Horiz. % 82.19% 95.43% 81.29% 95.22% 141.00% 93.92% 100.00%
NP 11,002 7,730 7,852 14,631 14,565 11,610 12,540 -8.33%
  QoQ % 42.34% -1.55% -46.33% 0.45% 25.46% -7.42% -
  Horiz. % 87.74% 61.64% 62.62% 116.67% 116.15% 92.58% 100.00%
NP to SH 11,002 7,730 7,852 14,631 14,565 11,610 12,540 -8.33%
  QoQ % 42.34% -1.55% -46.33% 0.45% 25.46% -7.42% -
  Horiz. % 87.74% 61.64% 62.62% 116.67% 116.15% 92.58% 100.00%
Tax Rate 21.74 % 31.47 % 27.80 % 19.49 % 26.48 % 23.13 % 22.88 % -3.34%
  QoQ % -30.92% 13.20% 42.64% -26.40% 14.48% 1.09% -
  Horiz. % 95.02% 137.54% 121.50% 85.18% 115.73% 101.09% 100.00%
Total Cost 267,638 255,320 245,936 272,207 280,766 269,432 254,776 3.33%
  QoQ % 4.82% 3.82% -9.65% -3.05% 4.21% 5.75% -
  Horiz. % 105.05% 100.21% 96.53% 106.84% 110.20% 105.75% 100.00%
Net Worth 194,400 192,000 192,000 192,000 194,400 189,600 187,199 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 3,520 2,880 2,880 5,280 - 4,800 4,800 -18.63%
  QoQ % 22.22% 0.00% -45.45% 0.00% 0.00% 0.00% -
  Horiz. % 73.33% 60.00% 60.00% 110.00% 0.00% 100.00% 100.00%
Div Payout % 31.99 % 37.26 % 36.68 % 36.09 % - % 41.34 % 38.28 % -11.25%
  QoQ % -14.14% 1.58% 1.63% 0.00% 0.00% 7.99% -
  Horiz. % 83.57% 97.34% 95.82% 94.28% 0.00% 107.99% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 194,400 192,000 192,000 192,000 194,400 189,600 187,199 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
NOSH 240,000 240,000 240,000 240,000 240,000 240,000 240,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.95 % 2.94 % 3.09 % 5.10 % 4.93 % 4.13 % 4.69 % -10.79%
  QoQ % 34.35% -4.85% -39.41% 3.45% 19.37% -11.94% -
  Horiz. % 84.22% 62.69% 65.88% 108.74% 105.12% 88.06% 100.00%
ROE 5.66 % 4.03 % 4.09 % 7.62 % 7.49 % 6.12 % 6.70 % -10.61%
  QoQ % 40.45% -1.47% -46.33% 1.74% 22.39% -8.66% -
  Horiz. % 84.48% 60.15% 61.04% 113.73% 111.79% 91.34% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 116.10 109.60 105.75 119.52 123.06 117.10 111.38 2.80%
  QoQ % 5.93% 3.64% -11.52% -2.88% 5.09% 5.14% -
  Horiz. % 104.24% 98.40% 94.95% 107.31% 110.49% 105.14% 100.00%
EPS 4.59 3.22 3.28 6.10 6.07 4.84 5.24 -8.43%
  QoQ % 42.55% -1.83% -46.23% 0.49% 25.41% -7.63% -
  Horiz. % 87.60% 61.45% 62.60% 116.41% 115.84% 92.37% 100.00%
DPS 1.47 1.20 1.20 2.20 0.00 2.00 2.00 -18.51%
  QoQ % 22.50% 0.00% -45.45% 0.00% 0.00% 0.00% -
  Horiz. % 73.50% 60.00% 60.00% 110.00% 0.00% 100.00% 100.00%
NAPS 0.8100 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 116.10 109.60 105.75 119.52 123.06 117.10 111.38 2.80%
  QoQ % 5.93% 3.64% -11.52% -2.88% 5.09% 5.14% -
  Horiz. % 104.24% 98.40% 94.95% 107.31% 110.49% 105.14% 100.00%
EPS 4.59 3.22 3.28 6.10 6.07 4.84 5.24 -8.43%
  QoQ % 42.55% -1.83% -46.23% 0.49% 25.41% -7.63% -
  Horiz. % 87.60% 61.45% 62.60% 116.41% 115.84% 92.37% 100.00%
DPS 1.47 1.20 1.20 2.20 0.00 2.00 2.00 -18.51%
  QoQ % 22.50% 0.00% -45.45% 0.00% 0.00% 0.00% -
  Horiz. % 73.50% 60.00% 60.00% 110.00% 0.00% 100.00% 100.00%
NAPS 0.8100 0.8000 0.8000 0.8000 0.8100 0.7900 0.7800 2.54%
  QoQ % 1.25% 0.00% 0.00% -1.23% 2.53% 1.28% -
  Horiz. % 103.85% 102.56% 102.56% 102.56% 103.85% 101.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.6450 0.6600 0.7600 0.7700 0.6900 0.8050 0.9550 -
P/RPS 0.56 0.60 0.72 0.64 0.56 0.69 0.86 -24.81%
  QoQ % -6.67% -16.67% 12.50% 14.29% -18.84% -19.77% -
  Horiz. % 65.12% 69.77% 83.72% 74.42% 65.12% 80.23% 100.00%
P/EPS 14.07 20.49 23.23 12.63 11.37 16.64 18.28 -15.97%
  QoQ % -31.33% -11.80% 83.93% 11.08% -31.67% -8.97% -
  Horiz. % 76.97% 112.09% 127.08% 69.09% 62.20% 91.03% 100.00%
EY 7.11 4.88 4.30 7.92 8.80 6.01 5.47 19.05%
  QoQ % 45.70% 13.49% -45.71% -10.00% 46.42% 9.87% -
  Horiz. % 129.98% 89.21% 78.61% 144.79% 160.88% 109.87% 100.00%
DY 2.27 1.82 1.58 2.86 0.00 2.48 2.09 5.65%
  QoQ % 24.73% 15.19% -44.76% 0.00% 0.00% 18.66% -
  Horiz. % 108.61% 87.08% 75.60% 136.84% 0.00% 118.66% 100.00%
P/NAPS 0.80 0.83 0.95 0.96 0.85 1.02 1.22 -24.46%
  QoQ % -3.61% -12.63% -1.04% 12.94% -16.67% -16.39% -
  Horiz. % 65.57% 68.03% 77.87% 78.69% 69.67% 83.61% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 21/11/19 28/08/19 30/05/19 21/02/19 29/11/18 29/08/18 -
Price 0.6650 0.7500 0.7000 0.8050 0.7200 0.6700 0.8500 -
P/RPS 0.57 0.68 0.66 0.67 0.59 0.57 0.76 -17.41%
  QoQ % -16.18% 3.03% -1.49% 13.56% 3.51% -25.00% -
  Horiz. % 75.00% 89.47% 86.84% 88.16% 77.63% 75.00% 100.00%
P/EPS 14.51 23.29 21.40 13.20 11.86 13.85 16.27 -7.33%
  QoQ % -37.70% 8.83% 62.12% 11.30% -14.37% -14.87% -
  Horiz. % 89.18% 143.15% 131.53% 81.13% 72.89% 85.13% 100.00%
EY 6.89 4.29 4.67 7.57 8.43 7.22 6.15 7.85%
  QoQ % 60.61% -8.14% -38.31% -10.20% 16.76% 17.40% -
  Horiz. % 112.03% 69.76% 75.93% 123.09% 137.07% 117.40% 100.00%
DY 2.21 1.60 1.71 2.73 0.00 2.99 2.35 -4.00%
  QoQ % 38.12% -6.43% -37.36% 0.00% 0.00% 27.23% -
  Horiz. % 94.04% 68.09% 72.77% 116.17% 0.00% 127.23% 100.00%
P/NAPS 0.82 0.94 0.88 1.01 0.89 0.85 1.09 -17.24%
  QoQ % -12.77% 6.82% -12.87% 13.48% 4.71% -22.02% -
  Horiz. % 75.23% 86.24% 80.73% 92.66% 81.65% 77.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers