Highlights

[PERDANA] QoQ Annualized Quarter Result on 2018-12-31 [#4]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 21-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     38.67%    YoY -     77.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 234,604 177,088 102,808 189,653 167,436 128,726 67,104 130.18%
  QoQ % 32.48% 72.25% -45.79% 13.27% 30.07% 91.83% -
  Horiz. % 349.61% 263.90% 153.21% 282.63% 249.52% 191.83% 100.00%
PBT -24,996 -74,908 -130,700 -38,921 -62,965 -110,014 -264,200 -79.21%
  QoQ % 66.63% 42.69% -235.81% 38.19% 42.77% 58.36% -
  Horiz. % 9.46% 28.35% 49.47% 14.73% 23.83% 41.64% 100.00%
Tax -2,064 -1,856 -1,064 -1,989 -3,734 -3,102 -2,420 -10.06%
  QoQ % -11.21% -74.44% 46.51% 46.74% -20.40% -28.18% -
  Horiz. % 85.29% 76.69% 43.97% 82.19% 154.33% 128.18% 100.00%
NP -27,060 -76,764 -131,764 -40,910 -66,700 -113,116 -266,620 -78.21%
  QoQ % 64.75% 41.74% -222.08% 38.67% 41.03% 57.57% -
  Horiz. % 10.15% 28.79% 49.42% 15.34% 25.02% 42.43% 100.00%
NP to SH -27,058 -76,762 -131,764 -40,909 -66,698 -113,114 -266,620 -78.21%
  QoQ % 64.75% 41.74% -222.09% 38.67% 41.03% 57.57% -
  Horiz. % 10.15% 28.79% 49.42% 15.34% 25.02% 42.43% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 261,664 253,852 234,572 230,563 234,136 241,842 333,724 -14.96%
  QoQ % 3.08% 8.22% 1.74% -1.53% -3.19% -27.53% -
  Horiz. % 78.41% 76.07% 70.29% 69.09% 70.16% 72.47% 100.00%
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 451,513 420,374 412,589 459,297 451,513 435,943 404,804 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
NOSH 778,470 778,470 778,470 778,470 778,470 778,470 778,470 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -11.53 % -43.35 % -128.17 % -21.57 % -39.84 % -87.87 % -397.32 % -90.54%
  QoQ % 73.40% 66.18% -494.20% 45.86% 54.66% 77.88% -
  Horiz. % 2.90% 10.91% 32.26% 5.43% 10.03% 22.12% 100.00%
ROE -5.99 % -18.26 % -31.94 % -8.91 % -14.77 % -25.95 % -65.86 % -79.75%
  QoQ % 67.20% 42.83% -258.47% 39.68% 43.08% 60.60% -
  Horiz. % 9.10% 27.73% 48.50% 13.53% 22.43% 39.40% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.14 22.75 13.21 24.36 21.51 16.54 8.62 130.19%
  QoQ % 32.48% 72.22% -45.77% 13.25% 30.05% 91.88% -
  Horiz. % 349.65% 263.92% 153.25% 282.60% 249.54% 191.88% 100.00%
EPS -3.48 -9.86 -16.92 -5.26 -8.57 -14.54 -34.24 -78.19%
  QoQ % 64.71% 41.73% -221.67% 38.62% 41.06% 57.54% -
  Horiz. % 10.16% 28.80% 49.42% 15.36% 25.03% 42.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.5400 0.5300 0.5900 0.5800 0.5600 0.5200 7.54%
  QoQ % 7.41% 1.89% -10.17% 1.72% 3.57% 7.69% -
  Horiz. % 111.54% 103.85% 101.92% 113.46% 111.54% 107.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,214,925
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.59 8.00 4.64 8.56 7.56 5.81 3.03 130.13%
  QoQ % 32.38% 72.41% -45.79% 13.23% 30.12% 91.75% -
  Horiz. % 349.50% 264.03% 153.14% 282.51% 249.50% 191.75% 100.00%
EPS -1.22 -3.47 -5.95 -1.85 -3.01 -5.11 -12.04 -78.23%
  QoQ % 64.84% 41.68% -221.62% 38.54% 41.10% 57.56% -
  Horiz. % 10.13% 28.82% 49.42% 15.37% 25.00% 42.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2039 0.1898 0.1863 0.2074 0.2039 0.1968 0.1828 7.55%
  QoQ % 7.43% 1.88% -10.17% 1.72% 3.61% 7.66% -
  Horiz. % 111.54% 103.83% 101.91% 113.46% 111.54% 107.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.3050 0.3450 0.4100 0.2150 0.2200 0.1950 0.2600 -
P/RPS 1.01 1.52 3.10 0.88 1.02 1.18 3.02 -51.79%
  QoQ % -33.55% -50.97% 252.27% -13.73% -13.56% -60.93% -
  Horiz. % 33.44% 50.33% 102.65% 29.14% 33.77% 39.07% 100.00%
P/EPS -8.77 -3.50 -2.42 -4.09 -2.57 -1.34 -0.76 409.89%
  QoQ % -150.57% -44.63% 40.83% -59.14% -91.79% -76.32% -
  Horiz. % 1,153.95% 460.53% 318.42% 538.16% 338.16% 176.32% 100.00%
EY -11.40 -28.58 -41.28 -24.44 -38.95 -74.51 -131.73 -80.41%
  QoQ % 60.11% 30.77% -68.90% 37.25% 47.73% 43.44% -
  Horiz. % 8.65% 21.70% 31.34% 18.55% 29.57% 56.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.64 0.77 0.36 0.38 0.35 0.50 3.96%
  QoQ % -17.19% -16.88% 113.89% -5.26% 8.57% -30.00% -
  Horiz. % 106.00% 128.00% 154.00% 72.00% 76.00% 70.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 21/05/19 21/02/19 22/11/18 24/08/18 - -
Price 0.4550 0.3400 0.3100 0.2650 0.2900 0.2100 0.2150 -
P/RPS 1.51 1.49 2.35 1.09 1.35 1.27 2.49 -28.33%
  QoQ % 1.34% -36.60% 115.60% -19.26% 6.30% -49.00% -
  Horiz. % 60.64% 59.84% 94.38% 43.78% 54.22% 51.00% 100.00%
P/EPS -13.09 -3.45 -1.83 -5.04 -3.38 -1.45 -0.63 654.39%
  QoQ % -279.42% -88.52% 63.69% -49.11% -133.10% -130.16% -
  Horiz. % 2,077.78% 547.62% 290.48% 800.00% 536.51% 230.16% 100.00%
EY -7.64 -29.00 -54.60 -19.83 -29.54 -69.19 -159.30 -86.78%
  QoQ % 73.66% 46.89% -175.34% 32.87% 57.31% 56.57% -
  Horiz. % 4.80% 18.20% 34.27% 12.45% 18.54% 43.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.63 0.58 0.45 0.50 0.38 0.41 53.47%
  QoQ % 23.81% 8.62% 28.89% -10.00% 31.58% -7.32% -
  Horiz. % 190.24% 153.66% 141.46% 109.76% 121.95% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS