Highlights

[TOPGLOV] QoQ Annualized Quarter Result on 2021-05-31 [#3]

Stock [TOPGLOV]: TOP GLOVE CORP BHD
Announcement Date 09-Jun-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2021
Quarter 31-May-2021  [#3]
Profit Trend QoQ -     -7.36%    YoY -     1,163.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 19,048,745 20,247,630 19,037,012 7,236,317 5,502,934 4,877,754 4,836,400 149.19%
  QoQ % -5.92% 6.36% 163.08% 31.50% 12.82% 0.86% -
  Horiz. % 393.86% 418.65% 393.62% 149.62% 113.78% 100.86% 100.00%
PBT 12,550,885 13,619,316 12,382,100 2,301,400 903,794 511,652 501,808 753.57%
  QoQ % -7.84% 9.99% 438.02% 154.64% 76.64% 1.96% -
  Horiz. % 2,501.13% 2,714.05% 2,467.50% 458.62% 180.11% 101.96% 100.00%
Tax -2,746,366 -3,041,390 -2,761,344 -397,585 -133,392 -56,114 -54,780 1,256.41%
  QoQ % 9.70% -10.14% -594.53% -198.06% -137.72% -2.44% -
  Horiz. % 5,013.45% 5,552.01% 5,040.79% 725.78% 243.50% 102.44% 100.00%
NP 9,804,518 10,577,926 9,620,756 1,903,815 770,402 455,538 447,028 682.07%
  QoQ % -7.31% 9.95% 405.34% 147.12% 69.12% 1.90% -
  Horiz. % 2,193.27% 2,366.28% 2,152.16% 425.88% 172.34% 101.90% 100.00%
NP to SH 9,683,902 10,453,524 9,503,100 1,866,999 766,672 454,218 445,704 677.18%
  QoQ % -7.36% 10.00% 409.00% 143.52% 68.79% 1.91% -
  Horiz. % 2,172.72% 2,345.40% 2,132.16% 418.89% 172.01% 101.91% 100.00%
Tax Rate 21.88 % 22.33 % 22.30 % 17.28 % 14.76 % 10.97 % 10.92 % 58.87%
  QoQ % -2.02% 0.13% 29.05% 17.07% 34.55% 0.46% -
  Horiz. % 200.37% 204.49% 204.21% 158.24% 135.16% 100.46% 100.00%
Total Cost 9,244,226 9,669,704 9,416,256 5,332,502 4,732,532 4,422,216 4,389,372 64.23%
  QoQ % -4.40% 2.69% 76.58% 12.68% 7.02% 0.75% -
  Horiz. % 210.60% 220.30% 214.52% 121.49% 107.82% 100.75% 100.00%
Net Worth 6,883,963 6,939,965 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 92.23%
  QoQ % -0.81% 25.48% 11.95% 49.59% -16.77% 53.77% -
  Horiz. % 266.76% 268.93% 214.33% 191.44% 127.98% 153.77% 100.00%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div 4,450,562 6,730,152 5,290,334 958,091 341,352 - - -
  QoQ % -33.87% 27.22% 452.17% 180.68% 0.00% 0.00% -
  Horiz. % 1,303.80% 1,971.61% 1,549.82% 280.68% 100.00% - -
Div Payout % 45.96 % 64.38 % 55.67 % 51.32 % 44.52 % - % - % -
  QoQ % -28.61% 15.65% 8.48% 15.27% 0.00% 0.00% -
  Horiz. % 103.23% 144.61% 125.04% 115.27% 100.00% - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 6,883,963 6,939,965 5,530,804 4,940,287 3,302,584 3,968,221 2,580,559 92.23%
  QoQ % -0.81% 25.48% 11.95% 49.59% -16.77% 53.77% -
  Horiz. % 266.76% 268.93% 214.33% 191.44% 127.98% 153.77% 100.00%
NOSH 8,004,609 8,069,727 8,015,659 8,098,832 2,560,143 2,560,143 2,555,009 113.96%
  QoQ % -0.81% 0.67% -1.03% 216.34% 0.00% 0.20% -
  Horiz. % 313.29% 315.84% 313.72% 316.98% 100.20% 100.20% 100.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 51.47 % 52.24 % 50.54 % 26.31 % 14.00 % 9.34 % 9.24 % 213.91%
  QoQ % -1.47% 3.36% 92.09% 87.93% 49.89% 1.08% -
  Horiz. % 557.03% 565.37% 546.97% 284.74% 151.52% 101.08% 100.00%
ROE 140.67 % 150.63 % 171.82 % 37.79 % 23.21 % 11.45 % 17.27 % 304.31%
  QoQ % -6.61% -12.33% 354.67% 62.82% 102.71% -33.70% -
  Horiz. % 814.53% 872.21% 994.90% 218.82% 134.39% 66.30% 100.00%
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 237.97 250.91 237.50 89.35 214.95 190.53 189.29 16.47%
  QoQ % -5.16% 5.65% 165.81% -58.43% 12.82% 0.66% -
  Horiz. % 125.72% 132.55% 125.47% 47.20% 113.56% 100.66% 100.00%
EPS 120.29 129.54 118.56 23.31 29.95 17.74 17.44 261.92%
  QoQ % -7.14% 9.26% 408.62% -22.17% 68.83% 1.72% -
  Horiz. % 689.74% 742.78% 679.82% 133.66% 171.73% 101.72% 100.00%
DPS 55.60 83.40 66.00 11.83 13.33 0.00 0.00 -
  QoQ % -33.33% 26.36% 457.90% -11.25% 0.00% 0.00% -
  Horiz. % 417.10% 625.66% 495.12% 88.75% 100.00% - -
NAPS 0.8600 0.8600 0.6900 0.6100 1.2900 1.5500 1.0100 -10.16%
  QoQ % 0.00% 24.64% 13.11% -52.71% -16.77% 53.47% -
  Horiz. % 85.15% 85.15% 68.32% 60.40% 127.72% 153.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 8,206,762
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 232.11 246.72 231.97 88.18 67.05 59.44 58.93 149.20%
  QoQ % -5.92% 6.36% 163.06% 31.51% 12.80% 0.87% -
  Horiz. % 393.87% 418.67% 393.64% 149.64% 113.78% 100.87% 100.00%
EPS 118.00 127.38 115.80 22.75 9.34 5.53 5.43 677.28%
  QoQ % -7.36% 10.00% 409.01% 143.58% 68.90% 1.84% -
  Horiz. % 2,173.11% 2,345.86% 2,132.60% 418.97% 172.01% 101.84% 100.00%
DPS 54.23 82.01 64.46 11.67 4.16 0.00 0.00 -
  QoQ % -33.87% 27.23% 452.36% 180.53% 0.00% 0.00% -
  Horiz. % 1,303.61% 1,971.39% 1,549.52% 280.53% 100.00% - -
NAPS 0.8388 0.8456 0.6739 0.6020 0.4024 0.4835 0.3144 92.25%
  QoQ % -0.80% 25.48% 11.94% 49.60% -16.77% 53.78% -
  Horiz. % 266.79% 268.96% 214.34% 191.48% 127.99% 153.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 5.1800 5.2400 7.1200 26.2800 13.3000 5.6400 4.5000 -
P/RPS 2.18 2.09 3.00 29.41 6.19 2.96 2.38 -5.68%
  QoQ % 4.31% -30.33% -89.80% 375.12% 109.12% 24.37% -
  Horiz. % 91.60% 87.82% 126.05% 1,235.71% 260.08% 124.37% 100.00%
P/EPS 4.28 4.05 6.01 114.00 44.41 31.79 25.80 -69.78%
  QoQ % 5.68% -32.61% -94.73% 156.70% 39.70% 23.22% -
  Horiz. % 16.59% 15.70% 23.29% 441.86% 172.13% 123.22% 100.00%
EY 23.36 24.72 16.65 0.88 2.25 3.15 3.88 230.59%
  QoQ % -5.50% 48.47% 1,792.05% -60.89% -28.57% -18.81% -
  Horiz. % 602.06% 637.11% 429.12% 22.68% 57.99% 81.19% 100.00%
DY 10.73 15.92 9.27 0.45 1.00 0.00 0.00 -
  QoQ % -32.60% 71.74% 1,960.00% -55.00% 0.00% 0.00% -
  Horiz. % 1,073.00% 1,592.00% 927.00% 45.00% 100.00% - -
P/NAPS 6.02 6.09 10.32 43.08 10.31 3.64 4.46 22.11%
  QoQ % -1.15% -40.99% -76.04% 317.85% 183.24% -18.39% -
  Horiz. % 134.98% 136.55% 231.39% 965.92% 231.17% 81.61% 100.00%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 09/06/21 09/03/21 09/12/20 17/09/20 11/06/20 19/03/20 17/12/19 -
Price 4.8800 5.1900 6.8400 7.7900 17.3600 5.8500 4.4300 -
P/RPS 2.05 2.07 2.88 8.72 8.08 3.07 2.34 -8.44%
  QoQ % -0.97% -28.13% -66.97% 7.92% 163.19% 31.20% -
  Horiz. % 87.61% 88.46% 123.08% 372.65% 345.30% 131.20% 100.00%
P/EPS 4.03 4.01 5.77 33.79 57.97 32.97 25.40 -70.66%
  QoQ % 0.50% -30.50% -82.92% -41.71% 75.83% 29.80% -
  Horiz. % 15.87% 15.79% 22.72% 133.03% 228.23% 129.80% 100.00%
EY 24.79 24.96 17.33 2.96 1.73 3.03 3.94 240.44%
  QoQ % -0.68% 44.03% 485.47% 71.10% -42.90% -23.10% -
  Horiz. % 629.19% 633.50% 439.85% 75.13% 43.91% 76.90% 100.00%
DY 11.39 16.07 9.65 1.52 0.77 0.00 0.00 -
  QoQ % -29.12% 66.53% 534.87% 97.40% 0.00% 0.00% -
  Horiz. % 1,479.22% 2,087.01% 1,253.25% 197.40% 100.00% - -
P/NAPS 5.67 6.03 9.91 12.77 13.46 3.77 4.39 18.58%
  QoQ % -5.97% -39.15% -22.40% -5.13% 257.03% -14.12% -
  Horiz. % 129.16% 137.36% 225.74% 290.89% 306.61% 85.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

473  380  544 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.405+0.025 
 SAUDEE 0.105-0.015 
 PERMAJU 0.090.00 
 KANGER 0.06-0.005 
 SYSTECH 0.3050.00 
 YLI 0.46+0.04 
 EMICO 0.31+0.005 
 GREENYB 0.33-0.05 
 SERBADK-WA 0.095+0.005 
 PAOS-WA 0.135+0.035 
PARTNERS & BROKERS