Highlights

[ACME] QoQ Annualized Quarter Result on 2012-04-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 30-Apr-2012  [#1]
Profit Trend QoQ -     122.67%    YoY -     328.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 31,372 32,053 31,588 28,308 45,960 53,241 62,316 -36.58%
  QoQ % -2.13% 1.47% 11.59% -38.41% -13.68% -14.56% -
  Horiz. % 50.34% 51.44% 50.69% 45.43% 73.75% 85.44% 100.00%
PBT 1,477 2,470 2,686 2,052 -7,531 -1,353 554 91.70%
  QoQ % -40.22% -8.02% 30.90% 127.25% -456.48% -344.28% -
  Horiz. % 266.61% 445.97% 484.84% 370.40% -1,359.39% -244.28% 100.00%
Tax -656 -710 -824 -648 1,339 193 -252 88.69%
  QoQ % 7.69% 13.75% -27.16% -148.39% 592.59% 176.72% -
  Horiz. % 260.32% 282.01% 326.98% 257.14% -531.35% -76.72% 100.00%
NP 821 1,760 1,862 1,404 -6,192 -1,160 302 94.20%
  QoQ % -53.35% -5.48% 32.62% 122.67% -433.79% -484.11% -
  Horiz. % 271.85% 582.78% 616.56% 464.90% -2,050.33% -384.11% 100.00%
NP to SH 821 1,760 1,862 1,404 -6,192 -1,160 302 94.20%
  QoQ % -53.35% -5.48% 32.62% 122.67% -433.79% -484.11% -
  Horiz. % 271.85% 582.78% 616.56% 464.90% -2,050.33% -384.11% 100.00%
Tax Rate 44.41 % 28.76 % 30.68 % 31.58 % - % - % 45.49 % -1.58%
  QoQ % 54.42% -6.26% -2.85% 0.00% 0.00% 0.00% -
  Horiz. % 97.63% 63.22% 67.44% 69.42% 0.00% 0.00% 100.00%
Total Cost 30,551 30,293 29,726 26,904 52,152 54,401 62,014 -37.49%
  QoQ % 0.85% 1.91% 10.49% -48.41% -4.13% -12.28% -
  Horiz. % 49.26% 48.85% 47.93% 43.38% 84.10% 87.72% 100.00%
Net Worth 51,528 51,878 51,987 50,151 50,595 56,613 58,588 -8.17%
  QoQ % -0.67% -0.21% 3.66% -0.88% -10.63% -3.37% -
  Horiz. % 87.95% 88.55% 88.73% 85.60% 86.36% 96.63% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 51,528 51,878 51,987 50,151 50,595 56,613 58,588 -8.17%
  QoQ % -0.67% -0.21% 3.66% -0.88% -10.63% -3.37% -
  Horiz. % 87.95% 88.55% 88.73% 85.60% 86.36% 96.63% 100.00%
NOSH 210,232 209,523 211,590 206,470 209,765 212,195 215,714 -1.69%
  QoQ % 0.34% -0.98% 2.48% -1.57% -1.14% -1.63% -
  Horiz. % 97.46% 97.13% 98.09% 95.71% 97.24% 98.37% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 2.62 % 5.49 % 5.89 % 4.96 % -13.47 % -2.18 % 0.48 % 208.42%
  QoQ % -52.28% -6.79% 18.75% 136.82% -517.89% -554.17% -
  Horiz. % 545.83% 1,143.75% 1,227.08% 1,033.33% -2,806.25% -454.17% 100.00%
ROE 1.59 % 3.39 % 3.58 % 2.80 % -12.24 % -2.05 % 0.52 % 109.95%
  QoQ % -53.10% -5.31% 27.86% 122.88% -497.07% -494.23% -
  Horiz. % 305.77% 651.92% 688.46% 538.46% -2,353.85% -394.23% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 14.92 15.30 14.93 13.71 21.91 25.09 28.89 -35.50%
  QoQ % -2.48% 2.48% 8.90% -37.43% -12.67% -13.15% -
  Horiz. % 51.64% 52.96% 51.68% 47.46% 75.84% 86.85% 100.00%
EPS 0.39 0.84 0.88 0.68 -2.95 -0.55 0.14 97.37%
  QoQ % -53.57% -4.55% 29.41% 123.05% -436.36% -492.86% -
  Horiz. % 278.57% 600.00% 628.57% 485.71% -2,107.14% -392.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2451 0.2476 0.2457 0.2429 0.2412 0.2668 0.2716 -6.59%
  QoQ % -1.01% 0.77% 1.15% 0.70% -9.60% -1.77% -
  Horiz. % 90.24% 91.16% 90.46% 89.43% 88.81% 98.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 12.61 12.89 12.70 11.38 18.48 21.40 25.05 -36.59%
  QoQ % -2.17% 1.50% 11.60% -38.42% -13.64% -14.57% -
  Horiz. % 50.34% 51.46% 50.70% 45.43% 73.77% 85.43% 100.00%
EPS 0.33 0.71 0.75 0.56 -2.49 -0.47 0.12 95.68%
  QoQ % -53.52% -5.33% 33.93% 122.49% -429.79% -491.67% -
  Horiz. % 275.00% 591.67% 625.00% 466.67% -2,075.00% -391.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2071 0.2085 0.2090 0.2016 0.2034 0.2276 0.2355 -8.17%
  QoQ % -0.67% -0.24% 3.67% -0.88% -10.63% -3.35% -
  Horiz. % 87.94% 88.54% 88.75% 85.61% 86.37% 96.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2650 0.2800 0.2900 0.2600 0.3000 0.3200 0.9900 -
P/RPS 1.78 1.83 1.94 1.90 1.37 1.28 3.43 -35.29%
  QoQ % -2.73% -5.67% 2.11% 38.69% 7.03% -62.68% -
  Horiz. % 51.90% 53.35% 56.56% 55.39% 39.94% 37.32% 100.00%
P/EPS 67.86 33.33 32.95 38.24 -10.16 -58.54 707.14 -78.89%
  QoQ % 103.60% 1.15% -13.83% 476.38% 82.64% -108.28% -
  Horiz. % 9.60% 4.71% 4.66% 5.41% -1.44% -8.28% 100.00%
EY 1.47 3.00 3.03 2.62 -9.84 -1.71 0.14 376.10%
  QoQ % -51.00% -0.99% 15.65% 126.63% -475.44% -1,321.43% -
  Horiz. % 1,050.00% 2,142.86% 2,164.29% 1,871.43% -7,028.57% -1,221.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.13 1.18 1.07 1.24 1.20 3.65 -55.43%
  QoQ % -4.42% -4.24% 10.28% -13.71% 3.33% -67.12% -
  Horiz. % 29.59% 30.96% 32.33% 29.32% 33.97% 32.88% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 27/12/12 27/09/12 28/06/12 29/03/12 28/12/11 30/09/11 -
Price 0.2350 0.2800 0.2800 0.3000 0.2800 0.2900 0.3300 -
P/RPS 1.57 1.83 1.88 2.19 1.28 1.16 1.14 23.66%
  QoQ % -14.21% -2.66% -14.16% 71.09% 10.34% 1.75% -
  Horiz. % 137.72% 160.53% 164.91% 192.11% 112.28% 101.75% 100.00%
P/EPS 60.18 33.33 31.82 44.12 -9.49 -53.05 235.71 -59.59%
  QoQ % 80.56% 4.75% -27.88% 564.91% 82.11% -122.51% -
  Horiz. % 25.53% 14.14% 13.50% 18.72% -4.03% -22.51% 100.00%
EY 1.66 3.00 3.14 2.27 -10.54 -1.89 0.42 148.94%
  QoQ % -44.67% -4.46% 38.33% 121.54% -457.67% -550.00% -
  Horiz. % 395.24% 714.29% 747.62% 540.48% -2,509.52% -450.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 1.13 1.14 1.24 1.16 1.09 1.22 -14.71%
  QoQ % -15.04% -0.88% -8.06% 6.90% 6.42% -10.66% -
  Horiz. % 78.69% 92.62% 93.44% 101.64% 95.08% 89.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

483  292  567  867 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.02+0.005 
 TRIVE 0.010.00 
 ANZO 0.225+0.045 
 IRIS 0.215+0.01 
 VIVOCOM 0.045+0.01 
 DGB 0.035+0.005 
 XDL 0.065+0.01 
 KNM 0.22+0.005 
 PDZ 0.08+0.01 
 VIVOCOM-WE 0.020.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
4. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
5. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove, Kossan, Supermax and Hartalega scale new heights on anticipation of even greater demand for rubber gloves gloveharicut
7. Serba Dinamik Holdings Berhad (5279.KL, 5th July 2020) The Bull Capital
8. TYYAP- JAKS: Investors Must Know Secrets Construction Sector 建筑业- TYYAP
Partners & Brokers