Highlights

[ACME] QoQ Annualized Quarter Result on 2014-06-30 [#1]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 28-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     451.81%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Revenue 65,220 42,408 41,174 32,508 26,165 113,844 0 -
  QoQ % 53.79% 3.00% 26.66% 24.24% -77.02% 0.00% -
  Horiz. % 57.29% 37.25% 36.17% 28.55% 22.98% 100.00% -
PBT 10,855 6,140 5,520 3,488 827 6,978 0 -
  QoQ % 76.79% 11.23% 58.26% 321.77% -88.15% 0.00% -
  Horiz. % 155.56% 87.99% 79.11% 49.99% 11.85% 100.00% -
Tax -3,246 -2,374 -2,262 -1,740 -1,330 -5,340 0 -
  QoQ % -36.69% -4.98% -30.00% -30.83% 75.09% 0.00% -
  Horiz. % 60.79% 44.47% 42.36% 32.58% 24.91% 100.00% -
NP 7,609 3,765 3,258 1,748 -503 1,638 0 -
  QoQ % 102.08% 15.57% 86.38% 447.51% -130.71% 0.00% -
  Horiz. % 464.53% 229.87% 198.90% 106.72% -30.71% 100.00% -
NP to SH 7,937 3,784 3,286 1,752 -498 1,638 0 -
  QoQ % 109.75% 15.16% 87.56% 451.81% -130.40% 0.00% -
  Horiz. % 484.55% 231.01% 200.61% 106.96% -30.40% 100.00% -
Tax Rate 29.90 % 38.68 % 40.98 % 49.89 % 160.82 % 76.53 % - % -
  QoQ % -22.70% -5.61% -17.86% -68.98% 110.14% 0.00% -
  Horiz. % 39.07% 50.54% 53.55% 65.19% 210.14% 100.00% -
Total Cost 57,611 38,642 37,916 30,760 26,668 112,206 0 -
  QoQ % 49.09% 1.92% 23.26% 15.34% -76.23% 0.00% -
  Horiz. % 51.34% 34.44% 33.79% 27.41% 23.77% 100.00% -
Net Worth 58,561 53,837 52,744 51,037 50,360 51,744 - -
  QoQ % 8.77% 2.07% 3.34% 1.34% -2.67% 0.00% -
  Horiz. % 113.18% 104.05% 101.93% 98.63% 97.33% 100.00% -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Net Worth 58,561 53,837 52,744 51,037 50,360 51,744 - -
  QoQ % 8.77% 2.07% 3.34% 1.34% -2.67% 0.00% -
  Horiz. % 113.18% 104.05% 101.93% 98.63% 97.33% 100.00% -
NOSH 209,973 210,222 210,641 208,571 207,500 210,000 212,142 -0.82%
  QoQ % -0.12% -0.20% 0.99% 0.52% -1.19% -1.01% -
  Horiz. % 98.98% 99.09% 99.29% 98.32% 97.81% 98.99% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
NP Margin 11.67 % 8.88 % 7.91 % 5.38 % -1.92 % 1.44 % - % -
  QoQ % 31.42% 12.26% 47.03% 380.21% -233.33% 0.00% -
  Horiz. % 810.42% 616.67% 549.31% 373.61% -133.33% 100.00% -
ROE 13.55 % 7.03 % 6.23 % 3.43 % -0.99 % 3.17 % - % -
  QoQ % 92.75% 12.84% 81.63% 446.46% -131.23% 0.00% -
  Horiz. % 427.44% 221.77% 196.53% 108.20% -31.23% 100.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 31.06 20.17 19.55 15.59 12.61 54.21 - -
  QoQ % 53.99% 3.17% 25.40% 23.63% -76.74% 0.00% -
  Horiz. % 57.30% 37.21% 36.06% 28.76% 23.26% 100.00% -
EPS 3.78 1.80 1.56 0.84 -0.24 0.78 0.00 -
  QoQ % 110.00% 15.38% 85.71% 450.00% -130.77% 0.00% -
  Horiz. % 484.62% 230.77% 200.00% 107.69% -30.77% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2789 0.2561 0.2504 0.2447 0.2427 0.2464 - -
  QoQ % 8.90% 2.28% 2.33% 0.82% -1.50% 0.00% -
  Horiz. % 113.19% 103.94% 101.62% 99.31% 98.50% 100.00% -
Adjusted Per Share Value based on latest NOSH - 307,750
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
RPS 21.19 13.78 13.38 10.56 8.50 36.99 - -
  QoQ % 53.77% 2.99% 26.70% 24.24% -77.02% 0.00% -
  Horiz. % 57.29% 37.25% 36.17% 28.55% 22.98% 100.00% -
EPS 2.58 1.23 1.07 0.57 -0.16 0.53 0.00 -
  QoQ % 109.76% 14.95% 87.72% 456.25% -130.19% 0.00% -
  Horiz. % 486.79% 232.08% 201.89% 107.55% -30.19% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1903 0.1749 0.1714 0.1658 0.1636 0.1681 - -
  QoQ % 8.81% 2.04% 3.38% 1.34% -2.68% 0.00% -
  Horiz. % 113.21% 104.05% 101.96% 98.63% 97.32% 100.00% -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 -
Price 0.2500 0.2750 0.6500 0.6850 0.7850 0.6200 0.5750 -
P/RPS 0.80 1.36 3.33 4.39 0.00 1.14 0.00 -
  QoQ % -41.18% -59.16% -24.15% 0.00% 0.00% 0.00% -
  Horiz. % 70.18% 119.30% 292.11% 385.09% 0.00% 100.00% -
P/EPS 6.61 15.28 41.67 81.55 0.00 79.49 0.00 -
  QoQ % -56.74% -63.33% -48.90% 0.00% 0.00% 0.00% -
  Horiz. % 8.32% 19.22% 52.42% 102.59% 0.00% 100.00% -
EY 15.12 6.55 2.40 1.23 0.00 1.26 0.00 -
  QoQ % 130.84% 172.92% 95.12% 0.00% 0.00% 0.00% -
  Horiz. % 1,200.00% 519.84% 190.48% 97.62% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 1.07 2.60 2.80 3.24 2.52 0.00 -
  QoQ % -15.89% -58.85% -7.14% -13.58% 28.57% 0.00% -
  Horiz. % 35.71% 42.46% 103.17% 111.11% 128.57% 100.00% -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 CAGR
Date 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 - -
Price 0.3000 0.2600 0.2600 0.6350 0.7150 0.8150 0.0000 -
P/RPS 0.97 1.29 1.33 4.07 0.00 1.50 0.00 -
  QoQ % -24.81% -3.01% -67.32% 0.00% 0.00% 0.00% -
  Horiz. % 64.67% 86.00% 88.67% 271.33% 0.00% 100.00% -
P/EPS 7.94 14.44 16.67 75.60 0.00 104.49 0.00 -
  QoQ % -45.01% -13.38% -77.95% 0.00% 0.00% 0.00% -
  Horiz. % 7.60% 13.82% 15.95% 72.35% 0.00% 100.00% -
EY 12.60 6.92 6.00 1.32 0.00 0.96 0.00 -
  QoQ % 82.08% 15.33% 354.55% 0.00% 0.00% 0.00% -
  Horiz. % 1,312.50% 720.83% 625.00% 137.50% 0.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.08 1.02 1.04 2.60 2.95 3.31 0.00 -
  QoQ % 5.88% -1.92% -60.00% -11.86% -10.88% 0.00% -
  Horiz. % 32.63% 30.82% 31.42% 78.55% 89.12% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS