Highlights

[ACME] QoQ Annualized Quarter Result on 2013-03-31 [#0]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 30-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
31-Mar-2013
Profit Trend QoQ -     0.00%    YoY -     0.00%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 15,540 0 10,324 31,372 31,372 32,053 31,588 -50.80%
  QoQ % 0.00% 0.00% -67.09% 0.00% -2.13% 1.47% -
  Horiz. % 49.20% 0.00% 32.68% 99.32% 99.32% 101.47% 100.00%
PBT 1,436 0 -1,524 1,477 1,477 2,470 2,686 -46.54%
  QoQ % 0.00% 0.00% -203.18% 0.00% -40.22% -8.02% -
  Horiz. % 53.46% 0.00% -56.74% 54.99% 54.99% 91.98% 100.00%
Tax -46 0 -120 -656 -656 -710 -824 -94.42%
  QoQ % 0.00% 0.00% 81.71% 0.00% 7.69% 13.75% -
  Horiz. % 5.58% -0.00% 14.56% 79.61% 79.61% 86.25% 100.00%
NP 1,390 0 -1,644 821 821 1,760 1,862 -25.35%
  QoQ % 0.00% 0.00% -300.24% 0.00% -53.35% -5.48% -
  Horiz. % 74.65% 0.00% -88.29% 44.09% 44.09% 94.52% 100.00%
NP to SH 1,390 0 -1,644 821 821 1,760 1,862 -25.35%
  QoQ % 0.00% 0.00% -300.24% 0.00% -53.35% -5.48% -
  Horiz. % 74.65% 0.00% -88.29% 44.09% 44.09% 94.52% 100.00%
Tax Rate 3.20 % - % - % 44.41 % 44.41 % 28.76 % 30.68 % -89.57%
  QoQ % 0.00% 0.00% 0.00% 0.00% 54.42% -6.26% -
  Horiz. % 10.43% 0.00% 0.00% 144.75% 144.75% 93.74% 100.00%
Total Cost 14,150 0 11,968 30,551 30,551 30,293 29,726 -52.40%
  QoQ % 0.00% 0.00% -60.83% 0.00% 0.85% 1.91% -
  Horiz. % 47.60% 0.00% 40.26% 102.78% 102.78% 101.91% 100.00%
Net Worth 52,314 - 49,957 51,596 51,528 51,878 51,987 0.63%
  QoQ % 0.00% 0.00% -3.18% 0.13% -0.67% -0.21% -
  Horiz. % 100.63% 0.00% 96.09% 99.25% 99.12% 99.79% 100.00%
Dividend
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 52,314 - 49,957 51,596 51,528 51,878 51,987 0.63%
  QoQ % 0.00% 0.00% -3.18% 0.13% -0.67% -0.21% -
  Horiz. % 100.63% 0.00% 96.09% 99.25% 99.12% 99.79% 100.00%
NOSH 210,606 205,499 205,499 210,512 210,232 209,523 211,590 -0.47%
  QoQ % 2.48% 0.00% -2.38% 0.13% 0.34% -0.98% -
  Horiz. % 99.53% 97.12% 97.12% 99.49% 99.36% 99.02% 100.00%
Ratio Analysis
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 8.94 % - % -15.92 % 2.62 % 2.62 % 5.49 % 5.89 % 51.78%
  QoQ % 0.00% 0.00% -707.63% 0.00% -52.28% -6.79% -
  Horiz. % 151.78% 0.00% -270.29% 44.48% 44.48% 93.21% 100.00%
ROE 2.66 % - % -3.29 % 1.59 % 1.59 % 3.39 % 3.58 % -25.70%
  QoQ % 0.00% 0.00% -306.92% 0.00% -53.10% -5.31% -
  Horiz. % 74.30% 0.00% -91.90% 44.41% 44.41% 94.69% 100.00%
Per Share
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 7.38 - 5.02 14.90 14.92 15.30 14.93 -50.57%
  QoQ % 0.00% 0.00% -66.31% -0.13% -2.48% 2.48% -
  Horiz. % 49.43% 0.00% 33.62% 99.80% 99.93% 102.48% 100.00%
EPS 0.66 0.00 -0.80 0.39 0.39 0.84 0.88 -25.00%
  QoQ % 0.00% 0.00% -305.13% 0.00% -53.57% -4.55% -
  Horiz. % 75.00% 0.00% -90.91% 44.32% 44.32% 95.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2484 - 0.2431 0.2451 0.2451 0.2476 0.2457 1.10%
  QoQ % 0.00% 0.00% -0.82% 0.00% -1.01% 0.77% -
  Horiz. % 101.10% 0.00% 98.94% 99.76% 99.76% 100.77% 100.00%
Adjusted Per Share Value based on latest NOSH - 248,758
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 6.25 - 4.15 12.61 12.61 12.89 12.70 -50.79%
  QoQ % 0.00% 0.00% -67.09% 0.00% -2.17% 1.50% -
  Horiz. % 49.21% 0.00% 32.68% 99.29% 99.29% 101.50% 100.00%
EPS 0.56 0.00 -0.66 0.33 0.33 0.71 0.75 -25.33%
  QoQ % 0.00% 0.00% -300.00% 0.00% -53.52% -5.33% -
  Horiz. % 74.67% 0.00% -88.00% 44.00% 44.00% 94.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2103 - 0.2008 0.2074 0.2071 0.2085 0.2090 0.62%
  QoQ % 0.00% 0.00% -3.18% 0.14% -0.67% -0.24% -
  Horiz. % 100.62% 0.00% 96.08% 99.23% 99.09% 99.76% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/10/12 31/07/12 -
Price 0.2500 0.2600 0.2250 0.2400 0.2650 0.2800 0.2900 -
P/RPS 3.39 0.00 4.48 1.61 1.78 1.83 1.94 74.74%
  QoQ % 0.00% 0.00% 178.26% -9.55% -2.73% -5.67% -
  Horiz. % 174.74% 0.00% 230.93% 82.99% 91.75% 94.33% 100.00%
P/EPS 37.88 0.00 -28.13 61.54 67.86 33.33 32.95 14.96%
  QoQ % 0.00% 0.00% -145.71% -9.31% 103.60% 1.15% -
  Horiz. % 114.96% 0.00% -85.37% 186.77% 205.95% 101.15% 100.00%
EY 2.64 0.00 -3.56 1.62 1.47 3.00 3.03 -12.87%
  QoQ % 0.00% 0.00% -319.75% 10.20% -51.00% -0.99% -
  Horiz. % 87.13% 0.00% -117.49% 53.47% 48.51% 99.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.00 0.93 0.98 1.08 1.13 1.18 -14.41%
  QoQ % 0.00% 0.00% -5.10% -9.26% -4.42% -4.24% -
  Horiz. % 85.59% 0.00% 78.81% 83.05% 91.53% 95.76% 100.00%
Price Multiplier on Announcement Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/10/12 31/07/12 CAGR
Date 26/09/13 - 26/06/13 - 28/03/13 27/12/12 27/09/12 -
Price 0.2500 0.0000 0.2900 0.0000 0.2350 0.2800 0.2800 -
P/RPS 3.39 0.00 5.77 0.00 1.57 1.83 1.88 80.32%
  QoQ % 0.00% 0.00% 0.00% 0.00% -14.21% -2.66% -
  Horiz. % 180.32% 0.00% 306.91% 0.00% 83.51% 97.34% 100.00%
P/EPS 37.88 0.00 -36.25 0.00 60.18 33.33 31.82 19.04%
  QoQ % 0.00% 0.00% 0.00% 0.00% 80.56% 4.75% -
  Horiz. % 119.04% 0.00% -113.92% 0.00% 189.13% 104.75% 100.00%
EY 2.64 0.00 -2.76 0.00 1.66 3.00 3.14 -15.92%
  QoQ % 0.00% 0.00% 0.00% 0.00% -44.67% -4.46% -
  Horiz. % 84.08% 0.00% -87.90% 0.00% 52.87% 95.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.00 1.19 0.00 0.96 1.13 1.14 -11.40%
  QoQ % 0.00% 0.00% 0.00% 0.00% -15.04% -0.88% -
  Horiz. % 88.60% 0.00% 104.39% 0.00% 84.21% 99.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

454  479  533  468 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.19-0.015 
 FINTEC 0.10+0.01 
 VC 0.080.00 
 AT 0.095-0.005 
 MQTECH 0.08-0.01 
 DGB 0.050.00 
 MLAB 0.0550.00 
 AIRASIA 0.75+0.045 
 IRIS 0.275-0.015 
 LUSTER 0.135+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers