Highlights

[ACME] QoQ Annualized Quarter Result on 2015-03-31 [#4]

Stock [ACME]: ACME HOLDINGS BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     109.75%    YoY -     1,693.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 65,226 53,444 57,352 65,220 42,408 41,174 32,508 58.88%
  QoQ % 22.05% -6.81% -12.06% 53.79% 3.00% 26.66% -
  Horiz. % 200.65% 164.40% 176.42% 200.63% 130.45% 126.66% 100.00%
PBT 3,129 728 -876 10,855 6,140 5,520 3,488 -6.96%
  QoQ % 329.85% 183.11% -108.07% 76.79% 11.23% 58.26% -
  Horiz. % 89.72% 20.87% -25.11% 311.21% 176.03% 158.26% 100.00%
Tax -1,113 -606 -916 -3,246 -2,374 -2,262 -1,740 -25.69%
  QoQ % -83.72% 33.84% 71.78% -36.69% -4.98% -30.00% -
  Horiz. % 63.98% 34.83% 52.64% 186.55% 136.48% 130.00% 100.00%
NP 2,016 122 -1,792 7,609 3,765 3,258 1,748 9.95%
  QoQ % 1,552.46% 106.81% -123.55% 102.08% 15.57% 86.38% -
  Horiz. % 115.33% 6.98% -102.52% 435.30% 215.41% 186.38% 100.00%
NP to SH 2,018 124 -1,788 7,937 3,784 3,286 1,752 9.88%
  QoQ % 1,527.96% 106.94% -122.53% 109.75% 15.16% 87.56% -
  Horiz. % 115.22% 7.08% -102.05% 453.03% 215.98% 187.56% 100.00%
Tax Rate 35.58 % 83.24 % - % 29.90 % 38.68 % 40.98 % 49.89 % -20.13%
  QoQ % -57.26% 0.00% 0.00% -22.70% -5.61% -17.86% -
  Horiz. % 71.32% 166.85% 0.00% 59.93% 77.53% 82.14% 100.00%
Total Cost 63,210 53,322 59,144 57,611 38,642 37,916 30,760 61.42%
  QoQ % 18.55% -9.84% 2.66% 49.09% 1.92% 23.26% -
  Horiz. % 205.50% 173.35% 192.28% 187.29% 125.63% 123.26% 100.00%
Net Worth 59,824 57,350 58,557 58,561 53,837 52,744 51,037 11.14%
  QoQ % 4.31% -2.06% -0.01% 8.77% 2.07% 3.34% -
  Horiz. % 117.22% 112.37% 114.73% 114.74% 105.49% 103.34% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 59,824 57,350 58,557 58,561 53,837 52,744 51,037 11.14%
  QoQ % 4.31% -2.06% -0.01% 8.77% 2.07% 3.34% -
  Horiz. % 117.22% 112.37% 114.73% 114.74% 105.49% 103.34% 100.00%
NOSH 210,277 206,666 212,857 209,973 210,222 210,641 208,571 0.54%
  QoQ % 1.75% -2.91% 1.37% -0.12% -0.20% 0.99% -
  Horiz. % 100.82% 99.09% 102.05% 100.67% 100.79% 100.99% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.09 % 0.23 % -3.12 % 11.67 % 8.88 % 7.91 % 5.38 % -30.83%
  QoQ % 1,243.48% 107.37% -126.74% 31.42% 12.26% 47.03% -
  Horiz. % 57.43% 4.28% -57.99% 216.91% 165.06% 147.03% 100.00%
ROE 3.37 % 0.22 % -3.05 % 13.55 % 7.03 % 6.23 % 3.43 % -1.17%
  QoQ % 1,431.82% 107.21% -122.51% 92.75% 12.84% 81.63% -
  Horiz. % 98.25% 6.41% -88.92% 395.04% 204.96% 181.63% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.02 25.86 26.94 31.06 20.17 19.55 15.59 58.00%
  QoQ % 19.95% -4.01% -13.26% 53.99% 3.17% 25.40% -
  Horiz. % 198.97% 165.88% 172.80% 199.23% 129.38% 125.40% 100.00%
EPS 0.96 0.06 -0.84 3.78 1.80 1.56 0.84 9.28%
  QoQ % 1,500.00% 107.14% -122.22% 110.00% 15.38% 85.71% -
  Horiz. % 114.29% 7.14% -100.00% 450.00% 214.29% 185.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2845 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 10.54%
  QoQ % 2.52% 0.87% -1.36% 8.90% 2.28% 2.33% -
  Horiz. % 116.26% 113.40% 112.42% 113.98% 104.66% 102.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 307,750
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 21.19 17.37 18.64 21.19 13.78 13.38 10.56 58.89%
  QoQ % 21.99% -6.81% -12.03% 53.77% 2.99% 26.70% -
  Horiz. % 200.66% 164.49% 176.52% 200.66% 130.49% 126.70% 100.00%
EPS 0.66 0.04 -0.58 2.58 1.23 1.07 0.57 10.24%
  QoQ % 1,550.00% 106.90% -122.48% 109.76% 14.95% 87.72% -
  Horiz. % 115.79% 7.02% -101.75% 452.63% 215.79% 187.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1944 0.1864 0.1903 0.1903 0.1749 0.1714 0.1658 11.16%
  QoQ % 4.29% -2.05% 0.00% 8.81% 2.04% 3.38% -
  Horiz. % 117.25% 112.42% 114.78% 114.78% 105.49% 103.38% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.3000 0.3200 0.3000 0.2500 0.2750 0.6500 0.6850 -
P/RPS 0.97 1.24 1.11 0.80 1.36 3.33 4.39 -63.35%
  QoQ % -21.77% 11.71% 38.75% -41.18% -59.16% -24.15% -
  Horiz. % 22.10% 28.25% 25.28% 18.22% 30.98% 75.85% 100.00%
P/EPS 31.25 533.33 -35.71 6.61 15.28 41.67 81.55 -47.15%
  QoQ % -94.14% 1,593.50% -640.24% -56.74% -63.33% -48.90% -
  Horiz. % 38.32% 653.99% -43.79% 8.11% 18.74% 51.10% 100.00%
EY 3.20 0.19 -2.80 15.12 6.55 2.40 1.23 88.83%
  QoQ % 1,584.21% 106.79% -118.52% 130.84% 172.92% 95.12% -
  Horiz. % 260.16% 15.45% -227.64% 1,229.27% 532.52% 195.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.05 1.15 1.09 0.90 1.07 2.60 2.80 -47.90%
  QoQ % -8.70% 5.50% 21.11% -15.89% -58.85% -7.14% -
  Horiz. % 37.50% 41.07% 38.93% 32.14% 38.21% 92.86% 100.00%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 -
Price 0.3050 0.3000 0.3050 0.3000 0.2600 0.2600 0.6350 -
P/RPS 0.98 1.16 1.13 0.97 1.29 1.33 4.07 -61.20%
  QoQ % -15.52% 2.65% 16.49% -24.81% -3.01% -67.32% -
  Horiz. % 24.08% 28.50% 27.76% 23.83% 31.70% 32.68% 100.00%
P/EPS 31.77 500.00 -36.31 7.94 14.44 16.67 75.60 -43.81%
  QoQ % -93.65% 1,477.03% -557.30% -45.01% -13.38% -77.95% -
  Horiz. % 42.02% 661.38% -48.03% 10.50% 19.10% 22.05% 100.00%
EY 3.15 0.20 -2.75 12.60 6.92 6.00 1.32 78.29%
  QoQ % 1,475.00% 107.27% -121.83% 82.08% 15.33% 354.55% -
  Horiz. % 238.64% 15.15% -208.33% 954.55% 524.24% 454.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.07 1.08 1.11 1.08 1.02 1.04 2.60 -44.58%
  QoQ % -0.93% -2.70% 2.78% 5.88% -1.92% -60.00% -
  Horiz. % 41.15% 41.54% 42.69% 41.54% 39.23% 40.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS