Highlights

[UMS] QoQ Annualized Quarter Result on 2018-06-30 [#3]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 27-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2018
Quarter 30-Jun-2018  [#3]
Profit Trend QoQ -     36.95%    YoY -     1.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 71,714 71,816 86,191 87,954 87,026 96,780 82,615 -9.01%
  QoQ % -0.14% -16.68% -2.01% 1.07% -10.08% 17.15% -
  Horiz. % 86.81% 86.93% 104.33% 106.46% 105.34% 117.15% 100.00%
PBT 3,164 1,660 8,129 8,594 6,386 6,664 7,753 -45.01%
  QoQ % 90.60% -79.58% -5.42% 34.59% -4.17% -14.05% -
  Horiz. % 40.81% 21.41% 104.85% 110.86% 82.37% 85.95% 100.00%
Tax -1,398 -768 -2,321 -2,749 -2,106 -1,848 -2,090 -23.53%
  QoQ % -82.03% 66.91% 15.58% -30.55% -13.96% 11.58% -
  Horiz. % 66.89% 36.75% 111.05% 131.55% 100.77% 88.42% 100.00%
NP 1,766 892 5,808 5,845 4,280 4,816 5,663 -54.05%
  QoQ % 97.98% -84.64% -0.64% 36.57% -11.13% -14.96% -
  Horiz. % 31.18% 15.75% 102.56% 103.22% 75.58% 85.04% 100.00%
NP to SH 1,752 896 5,752 5,801 4,236 4,808 5,594 -53.91%
  QoQ % 95.54% -84.42% -0.85% 36.95% -11.90% -14.05% -
  Horiz. % 31.32% 16.02% 102.82% 103.71% 75.72% 85.95% 100.00%
Tax Rate 44.18 % 46.27 % 28.55 % 31.99 % 32.98 % 27.73 % 26.96 % 39.04%
  QoQ % -4.52% 62.07% -10.75% -3.00% 18.93% 2.86% -
  Horiz. % 163.87% 171.62% 105.90% 118.66% 122.33% 102.86% 100.00%
Total Cost 69,948 70,924 80,383 82,109 82,746 91,964 76,952 -6.17%
  QoQ % -1.38% -11.77% -2.10% -0.77% -10.02% 19.51% -
  Horiz. % 90.90% 92.17% 104.46% 106.70% 107.53% 119.51% 100.00%
Net Worth 160,318 163,573 161,946 159,504 157,877 161,132 159,504 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 40 - - - 40 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 0.71 % - % - % - % 0.73 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 97.26% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 160,318 163,573 161,946 159,504 157,877 161,132 159,504 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.46 % 1.24 % 6.74 % 6.65 % 4.92 % 4.98 % 6.85 % -49.51%
  QoQ % 98.39% -81.60% 1.35% 35.16% -1.20% -27.30% -
  Horiz. % 35.91% 18.10% 98.39% 97.08% 71.82% 72.70% 100.00%
ROE 1.09 % 0.55 % 3.55 % 3.64 % 2.68 % 2.98 % 3.51 % -54.17%
  QoQ % 98.18% -84.51% -2.47% 35.82% -10.07% -15.10% -
  Horiz. % 31.05% 15.67% 101.14% 103.70% 76.35% 84.90% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 176.24 176.50 211.82 216.16 213.88 237.85 203.04 -9.01%
  QoQ % -0.15% -16.67% -2.01% 1.07% -10.08% 17.14% -
  Horiz. % 86.80% 86.93% 104.32% 106.46% 105.34% 117.14% 100.00%
EPS 4.30 2.20 14.14 14.25 10.42 11.80 13.75 -53.96%
  QoQ % 95.45% -84.44% -0.77% 36.76% -11.69% -14.18% -
  Horiz. % 31.27% 16.00% 102.84% 103.64% 75.78% 85.82% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 176.24 176.50 211.82 216.16 213.88 237.85 203.04 -9.01%
  QoQ % -0.15% -16.67% -2.01% 1.07% -10.08% 17.14% -
  Horiz. % 86.80% 86.93% 104.32% 106.46% 105.34% 117.14% 100.00%
EPS 4.30 2.20 14.14 14.25 10.42 11.80 13.75 -53.96%
  QoQ % 95.45% -84.44% -0.77% 36.76% -11.69% -14.18% -
  Horiz. % 31.27% 16.00% 102.84% 103.64% 75.78% 85.82% 100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.10 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
NAPS 3.9400 4.0200 3.9800 3.9200 3.8800 3.9600 3.9200 0.34%
  QoQ % -1.99% 1.01% 1.53% 1.03% -2.02% 1.02% -
  Horiz. % 100.51% 102.55% 101.53% 100.00% 98.98% 101.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.0000 2.3000 2.3000 2.3500 2.4000 2.7300 2.5000 -
P/RPS 1.13 1.30 1.09 1.09 1.12 1.15 1.23 -5.50%
  QoQ % -13.08% 19.27% 0.00% -2.68% -2.61% -6.50% -
  Horiz. % 91.87% 105.69% 88.62% 88.62% 91.06% 93.50% 100.00%
P/EPS 46.45 104.45 16.27 16.48 23.05 23.10 18.18 87.00%
  QoQ % -55.53% 541.98% -1.27% -28.50% -0.22% 27.06% -
  Horiz. % 255.50% 574.53% 89.49% 90.65% 126.79% 127.06% 100.00%
EY 2.15 0.96 6.15 6.07 4.34 4.33 5.50 -46.57%
  QoQ % 123.96% -84.39% 1.32% 39.86% 0.23% -21.27% -
  Horiz. % 39.09% 17.45% 111.82% 110.36% 78.91% 78.73% 100.00%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.51 0.57 0.58 0.60 0.62 0.69 0.64 -14.06%
  QoQ % -10.53% -1.72% -3.33% -3.23% -10.14% 7.81% -
  Horiz. % 79.69% 89.06% 90.62% 93.75% 96.88% 107.81% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 20/11/17 -
Price 2.1000 2.5900 2.4000 2.3000 2.4000 2.5300 2.6000 -
P/RPS 1.19 1.47 1.13 1.06 1.12 1.06 1.28 -4.75%
  QoQ % -19.05% 30.09% 6.60% -5.36% 5.66% -17.19% -
  Horiz. % 92.97% 114.84% 88.28% 82.81% 87.50% 82.81% 100.00%
P/EPS 48.77 117.62 16.98 16.13 23.05 21.41 18.91 88.17%
  QoQ % -58.54% 592.70% 5.27% -30.02% 7.66% 13.22% -
  Horiz. % 257.91% 622.00% 89.79% 85.30% 121.89% 113.22% 100.00%
EY 2.05 0.85 5.89 6.20 4.34 4.67 5.29 -46.88%
  QoQ % 141.18% -85.57% -5.00% 42.86% -7.07% -11.72% -
  Horiz. % 38.75% 16.07% 111.34% 117.20% 82.04% 88.28% 100.00%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.53 0.64 0.60 0.59 0.62 0.64 0.66 -13.62%
  QoQ % -17.19% 6.67% 1.69% -4.84% -3.12% -3.03% -
  Horiz. % 80.30% 96.97% 90.91% 89.39% 93.94% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS