Highlights

[UMS] QoQ Annualized Quarter Result on 2017-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 20-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2017
Quarter 30-Sep-2017  [#4]
Profit Trend QoQ -     -2.16%    YoY -     -28.81%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 87,954 87,026 96,780 82,615 84,672 82,560 85,564 1.86%
  QoQ % 1.07% -10.08% 17.15% -2.43% 2.56% -3.51% -
  Horiz. % 102.79% 101.71% 113.11% 96.55% 98.96% 96.49% 100.00%
PBT 8,594 6,386 6,664 7,753 8,122 5,736 6,020 26.87%
  QoQ % 34.59% -4.17% -14.05% -4.55% 41.61% -4.72% -
  Horiz. % 142.77% 106.08% 110.70% 128.79% 134.93% 95.28% 100.00%
Tax -2,749 -2,106 -1,848 -2,090 -2,340 -1,834 -1,984 24.37%
  QoQ % -30.55% -13.96% 11.58% 10.68% -27.59% 7.56% -
  Horiz. % 138.58% 106.15% 93.15% 105.34% 117.94% 92.44% 100.00%
NP 5,845 4,280 4,816 5,663 5,782 3,902 4,036 28.10%
  QoQ % 36.57% -11.13% -14.96% -2.07% 48.20% -3.32% -
  Horiz. % 144.83% 106.05% 119.33% 140.31% 143.28% 96.68% 100.00%
NP to SH 5,801 4,236 4,808 5,594 5,717 3,844 3,996 28.30%
  QoQ % 36.95% -11.90% -14.05% -2.16% 48.73% -3.80% -
  Horiz. % 145.18% 106.01% 120.32% 139.99% 143.08% 96.20% 100.00%
Tax Rate 31.99 % 32.98 % 27.73 % 26.96 % 28.81 % 31.97 % 32.96 % -1.98%
  QoQ % -3.00% 18.93% 2.86% -6.42% -9.88% -3.00% -
  Horiz. % 97.06% 100.06% 84.13% 81.80% 87.41% 97.00% 100.00%
Total Cost 82,109 82,746 91,964 76,952 78,889 78,658 81,528 0.48%
  QoQ % -0.77% -10.02% 19.51% -2.46% 0.29% -3.52% -
  Horiz. % 100.71% 101.49% 112.80% 94.39% 96.76% 96.48% 100.00%
Net Worth 159,504 157,877 161,132 159,504 158,691 157,063 160,318 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 0.73 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 159,504 157,877 161,132 159,504 158,691 157,063 160,318 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.65 % 4.92 % 4.98 % 6.85 % 6.83 % 4.73 % 4.72 % 25.76%
  QoQ % 35.16% -1.20% -27.30% 0.29% 44.40% 0.21% -
  Horiz. % 140.89% 104.24% 105.51% 145.13% 144.70% 100.21% 100.00%
ROE 3.64 % 2.68 % 2.98 % 3.51 % 3.60 % 2.45 % 2.49 % 28.90%
  QoQ % 35.82% -10.07% -15.10% -2.50% 46.94% -1.61% -
  Horiz. % 146.18% 107.63% 119.68% 140.96% 144.58% 98.39% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 216.16 213.88 237.85 203.04 208.09 202.90 210.28 1.86%
  QoQ % 1.07% -10.08% 17.14% -2.43% 2.56% -3.51% -
  Horiz. % 102.80% 101.71% 113.11% 96.56% 98.96% 96.49% 100.00%
EPS 14.25 10.42 11.80 13.75 14.05 9.44 9.84 28.09%
  QoQ % 36.76% -11.69% -14.18% -2.14% 48.83% -4.07% -
  Horiz. % 144.82% 105.89% 119.92% 139.74% 142.78% 95.93% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 3.9400 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 216.16 213.88 237.85 203.04 208.09 202.90 210.28 1.86%
  QoQ % 1.07% -10.08% 17.14% -2.43% 2.56% -3.51% -
  Horiz. % 102.80% 101.71% 113.11% 96.56% 98.96% 96.49% 100.00%
EPS 14.25 10.42 11.80 13.75 14.05 9.44 9.84 28.09%
  QoQ % 36.76% -11.69% -14.18% -2.14% 48.83% -4.07% -
  Horiz. % 144.82% 105.89% 119.92% 139.74% 142.78% 95.93% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9200 3.8800 3.9600 3.9200 3.9000 3.8600 3.9400 -0.34%
  QoQ % 1.03% -2.02% 1.02% 0.51% 1.04% -2.03% -
  Horiz. % 99.49% 98.48% 100.51% 99.49% 98.98% 97.97% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.3500 2.4000 2.7300 2.5000 2.6000 2.6700 2.4900 -
P/RPS 1.09 1.12 1.15 1.23 1.25 1.32 1.18 -5.17%
  QoQ % -2.68% -2.61% -6.50% -1.60% -5.30% 11.86% -
  Horiz. % 92.37% 94.92% 97.46% 104.24% 105.93% 111.86% 100.00%
P/EPS 16.48 23.05 23.10 18.18 18.50 28.26 25.35 -25.01%
  QoQ % -28.50% -0.22% 27.06% -1.73% -34.54% 11.48% -
  Horiz. % 65.01% 90.93% 91.12% 71.72% 72.98% 111.48% 100.00%
EY 6.07 4.34 4.33 5.50 5.40 3.54 3.94 33.50%
  QoQ % 39.86% 0.23% -21.27% 1.85% 52.54% -10.15% -
  Horiz. % 154.06% 110.15% 109.90% 139.59% 137.06% 89.85% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.60 0.62 0.69 0.64 0.67 0.69 0.63 -3.21%
  QoQ % -3.23% -10.14% 7.81% -4.48% -2.90% 9.52% -
  Horiz. % 95.24% 98.41% 109.52% 101.59% 106.35% 109.52% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 26/02/18 20/11/17 28/08/17 22/05/17 27/02/17 -
Price 2.3000 2.4000 2.5300 2.6000 2.7000 2.7900 2.8300 -
P/RPS 1.06 1.12 1.06 1.28 1.30 1.38 1.35 -14.93%
  QoQ % -5.36% 5.66% -17.19% -1.54% -5.80% 2.22% -
  Horiz. % 78.52% 82.96% 78.52% 94.81% 96.30% 102.22% 100.00%
P/EPS 16.13 23.05 21.41 18.91 19.22 29.53 28.82 -32.16%
  QoQ % -30.02% 7.66% 13.22% -1.61% -34.91% 2.46% -
  Horiz. % 55.97% 79.98% 74.29% 65.61% 66.69% 102.46% 100.00%
EY 6.20 4.34 4.67 5.29 5.20 3.39 3.47 47.40%
  QoQ % 42.86% -7.07% -11.72% 1.73% 53.39% -2.31% -
  Horiz. % 178.67% 125.07% 134.58% 152.45% 149.86% 97.69% 100.00%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.59 0.62 0.64 0.66 0.69 0.72 0.72 -12.46%
  QoQ % -4.84% -3.12% -3.03% -4.35% -4.17% 0.00% -
  Horiz. % 81.94% 86.11% 88.89% 91.67% 95.83% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

271  313  483  1141 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.07+0.015 
 VC 0.09+0.02 
 HIBISCS 0.52+0.015 
 SAPNRG 0.11+0.005 
 MRCB-WB 0.13+0.025 
 HIBISCS-WC 0.15+0.015 
 HSI-H8M 0.33-0.08 
 ARMADA 0.185+0.01 
 DGB 0.0250.00 
 HSI-C9J 0.21+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers