Highlights

[UMS] QoQ Annualized Quarter Result on 2019-09-30 [#4]

Stock [UMS]: UMS HOLDINGS BHD
Announcement Date 25-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Sep-2019
Quarter 30-Sep-2019  [#4]
Profit Trend QoQ -     42.27%    YoY -     -47.20%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 55,885 64,648 74,480 68,078 68,729 71,714 71,816 -15.41%
  QoQ % -13.55% -13.20% 9.40% -0.95% -4.16% -0.14% -
  Horiz. % 77.82% 90.02% 103.71% 94.80% 95.70% 99.86% 100.00%
PBT 1,853 6,044 6,712 4,637 3,825 3,164 1,660 7.63%
  QoQ % -69.34% -9.95% 44.75% 21.22% 20.90% 90.60% -
  Horiz. % 111.65% 364.10% 404.34% 279.34% 230.44% 190.60% 100.00%
Tax -276 -1,268 -1,244 -1,273 -1,673 -1,398 -768 -49.48%
  QoQ % 78.23% -1.93% 2.28% 23.92% -19.69% -82.03% -
  Horiz. % 35.94% 165.10% 161.98% 165.76% 217.88% 182.03% 100.00%
NP 1,577 4,776 5,468 3,364 2,152 1,766 892 46.28%
  QoQ % -66.97% -12.66% 62.54% 56.32% 21.86% 97.98% -
  Horiz. % 176.83% 535.43% 613.00% 377.13% 241.26% 197.98% 100.00%
NP to SH 1,560 4,768 5,452 3,037 2,134 1,752 896 44.77%
  QoQ % -67.28% -12.55% 79.52% 42.27% 21.84% 95.54% -
  Horiz. % 174.11% 532.14% 608.48% 338.95% 238.24% 195.54% 100.00%
Tax Rate 14.89 % 20.98 % 18.53 % 27.45 % 43.74 % 44.18 % 46.27 % -53.07%
  QoQ % -29.03% 13.22% -32.50% -37.24% -1.00% -4.52% -
  Horiz. % 32.18% 45.34% 40.05% 59.33% 94.53% 95.48% 100.00%
Total Cost 54,308 59,872 69,012 64,714 66,577 69,948 70,924 -16.32%
  QoQ % -9.29% -13.24% 6.64% -2.80% -4.82% -1.38% -
  Horiz. % 76.57% 84.42% 97.30% 91.24% 93.87% 98.62% 100.00%
Net Worth 158,691 160,725 163,573 162,353 160,318 160,318 163,573 -2.00%
  QoQ % -1.27% -1.74% 0.75% 1.27% 0.00% -1.99% -
  Horiz. % 97.01% 98.26% 100.00% 99.25% 98.01% 98.01% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 40 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 1.34 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 158,691 160,725 163,573 162,353 160,318 160,318 163,573 -2.00%
  QoQ % -1.27% -1.74% 0.75% 1.27% 0.00% -1.99% -
  Horiz. % 97.01% 98.26% 100.00% 99.25% 98.01% 98.01% 100.00%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.82 % 7.39 % 7.34 % 4.94 % 3.13 % 2.46 % 1.24 % 73.02%
  QoQ % -61.84% 0.68% 48.58% 57.83% 27.24% 98.39% -
  Horiz. % 227.42% 595.97% 591.94% 398.39% 252.42% 198.39% 100.00%
ROE 0.98 % 2.97 % 3.33 % 1.87 % 1.33 % 1.09 % 0.55 % 47.03%
  QoQ % -67.00% -10.81% 78.07% 40.60% 22.02% 98.18% -
  Horiz. % 178.18% 540.00% 605.45% 340.00% 241.82% 198.18% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 137.34 158.88 183.04 167.31 168.91 176.24 176.50 -15.41%
  QoQ % -13.56% -13.20% 9.40% -0.95% -4.16% -0.15% -
  Horiz. % 77.81% 90.02% 103.71% 94.79% 95.70% 99.85% 100.00%
EPS 3.84 11.72 13.40 8.23 5.24 4.30 2.20 45.02%
  QoQ % -67.24% -12.54% 62.82% 57.06% 21.86% 95.45% -
  Horiz. % 174.55% 532.73% 609.09% 374.09% 238.18% 195.45% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9000 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 -2.00%
  QoQ % -1.27% -1.74% 0.75% 1.27% 0.00% -1.99% -
  Horiz. % 97.01% 98.26% 100.00% 99.25% 98.01% 98.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,690
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 137.34 158.88 183.04 167.31 168.91 176.24 176.50 -15.41%
  QoQ % -13.56% -13.20% 9.40% -0.95% -4.16% -0.15% -
  Horiz. % 77.81% 90.02% 103.71% 94.79% 95.70% 99.85% 100.00%
EPS 3.84 11.72 13.40 8.23 5.24 4.30 2.20 45.02%
  QoQ % -67.24% -12.54% 62.82% 57.06% 21.86% 95.45% -
  Horiz. % 174.55% 532.73% 609.09% 374.09% 238.18% 195.45% 100.00%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 3.9000 3.9500 4.0200 3.9900 3.9400 3.9400 4.0200 -2.00%
  QoQ % -1.27% -1.74% 0.75% 1.27% 0.00% -1.99% -
  Horiz. % 97.01% 98.26% 100.00% 99.25% 98.01% 98.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.7000 1.6600 1.9700 1.9900 2.0000 2.0000 2.3000 -
P/RPS 1.24 1.04 1.08 1.19 1.18 1.13 1.30 -3.10%
  QoQ % 19.23% -3.70% -9.24% 0.85% 4.42% -13.08% -
  Horiz. % 95.38% 80.00% 83.08% 91.54% 90.77% 86.92% 100.00%
P/EPS 44.34 14.17 14.70 26.66 38.12 46.45 104.45 -43.55%
  QoQ % 212.91% -3.61% -44.86% -30.06% -17.93% -55.53% -
  Horiz. % 42.45% 13.57% 14.07% 25.52% 36.50% 44.47% 100.00%
EY 2.26 7.06 6.80 3.75 2.62 2.15 0.96 77.06%
  QoQ % -67.99% 3.82% 81.33% 43.13% 21.86% 123.96% -
  Horiz. % 235.42% 735.42% 708.33% 390.62% 272.92% 223.96% 100.00%
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.44 0.42 0.49 0.50 0.51 0.51 0.57 -15.86%
  QoQ % 4.76% -14.29% -2.00% -1.96% 0.00% -10.53% -
  Horiz. % 77.19% 73.68% 85.96% 87.72% 89.47% 89.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 29/06/20 24/02/20 25/11/19 26/08/19 27/05/19 25/02/19 -
Price 1.7600 1.7000 2.0000 1.8000 2.0600 2.1000 2.5900 -
P/RPS 1.28 1.07 1.09 1.08 1.22 1.19 1.47 -8.82%
  QoQ % 19.63% -1.83% 0.93% -11.48% 2.52% -19.05% -
  Horiz. % 87.07% 72.79% 74.15% 73.47% 82.99% 80.95% 100.00%
P/EPS 45.91 14.51 14.93 24.12 39.27 48.77 117.62 -46.62%
  QoQ % 216.40% -2.81% -38.10% -38.58% -19.48% -58.54% -
  Horiz. % 39.03% 12.34% 12.69% 20.51% 33.39% 41.46% 100.00%
EY 2.18 6.89 6.70 4.15 2.55 2.05 0.85 87.47%
  QoQ % -68.36% 2.84% 61.45% 62.75% 24.39% 141.18% -
  Horiz. % 256.47% 810.59% 788.24% 488.24% 300.00% 241.18% 100.00%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.45 0.43 0.50 0.45 0.52 0.53 0.64 -20.95%
  QoQ % 4.65% -14.00% 11.11% -13.46% -1.89% -17.19% -
  Horiz. % 70.31% 67.19% 78.12% 70.31% 81.25% 82.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

299  293  583  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.53+0.09 
 MLAB 0.03-0.005 
 HSI-CI2 0.325-0.015 
 SAPNRG 0.050.00 
 EDUSPEC 0.0150.00 
 MMAG 0.090.00 
 BCMALL 0.035+0.01 
 FOCUS-WD 0.0050.00 
 XOX 0.030.00 
 DNEX 0.775+0.01 
PARTNERS & BROKERS