Highlights

[OKA] QoQ Annualized Quarter Result on 2019-06-30 [#1]

Stock [OKA]: OKA CORP BHD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     23.87%    YoY -     4.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 118,922 125,376 128,346 121,592 129,034 129,980 126,740 -4.15%
  QoQ % -5.15% -2.31% 5.55% -5.77% -0.73% 2.56% -
  Horiz. % 93.83% 98.92% 101.27% 95.94% 101.81% 102.56% 100.00%
PBT 14,470 17,708 20,220 17,636 14,048 14,574 15,724 -5.39%
  QoQ % -18.29% -12.42% 14.65% 25.54% -3.61% -7.31% -
  Horiz. % 92.02% 112.62% 128.59% 112.16% 89.34% 92.69% 100.00%
Tax -3,186 -4,458 -4,628 -4,068 -3,095 -3,393 -3,172 0.29%
  QoQ % 28.54% 3.66% -13.77% -31.44% 8.79% -6.98% -
  Horiz. % 100.44% 140.56% 145.90% 128.25% 97.57% 106.98% 100.00%
NP 11,284 13,249 15,592 13,568 10,953 11,181 12,552 -6.85%
  QoQ % -14.83% -15.02% 14.92% 23.87% -2.04% -10.92% -
  Horiz. % 89.90% 105.56% 124.22% 108.09% 87.26% 89.08% 100.00%
NP to SH 11,284 13,249 15,592 13,568 10,953 11,181 12,552 -6.85%
  QoQ % -14.83% -15.02% 14.92% 23.87% -2.04% -10.92% -
  Horiz. % 89.90% 105.56% 124.22% 108.09% 87.26% 89.08% 100.00%
Tax Rate 22.02 % 25.18 % 22.89 % 23.07 % 22.03 % 23.28 % 20.17 % 6.02%
  QoQ % -12.55% 10.00% -0.78% 4.72% -5.37% 15.42% -
  Horiz. % 109.17% 124.84% 113.49% 114.38% 109.22% 115.42% 100.00%
Total Cost 107,638 112,126 112,754 108,024 118,081 118,798 114,188 -3.86%
  QoQ % -4.00% -0.56% 4.38% -8.52% -0.60% 4.04% -
  Horiz. % 94.26% 98.19% 98.74% 94.60% 103.41% 104.04% 100.00%
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 9,815 6,543 - - 9,079 5,889 - -
  QoQ % 50.00% 0.00% 0.00% 0.00% 54.17% 0.00% -
  Horiz. % 166.67% 111.11% 0.00% 0.00% 154.17% 100.00% -
Div Payout % 86.99 % 49.39 % - % - % 82.90 % 52.67 % - % -
  QoQ % 76.13% 0.00% 0.00% 0.00% 57.40% 0.00% -
  Horiz. % 165.16% 93.77% 0.00% 0.00% 157.40% 100.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 176,684 179,138 181,592 176,684 174,230 184,046 188,136 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.17% -
  Horiz. % 93.91% 95.22% 96.52% 93.91% 92.61% 97.83% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,596 31.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 150.00% 150.00% 150.00% 150.00% 150.00% 150.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 9.49 % 10.57 % 12.15 % 11.16 % 8.49 % 8.60 % 9.90 % -2.78%
  QoQ % -10.22% -13.00% 8.87% 31.45% -1.28% -13.13% -
  Horiz. % 95.86% 106.77% 122.73% 112.73% 85.76% 86.87% 100.00%
ROE 6.39 % 7.40 % 8.59 % 7.68 % 6.29 % 6.08 % 6.67 % -2.82%
  QoQ % -13.65% -13.85% 11.85% 22.10% 3.45% -8.85% -
  Horiz. % 95.80% 110.94% 128.79% 115.14% 94.30% 91.15% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 51.09 52.30 49.55 52.58 52.97 77.47 -26.84%
  QoQ % -5.15% -2.31% 5.55% -5.76% -0.74% -31.63% -
  Horiz. % 62.55% 65.95% 67.51% 63.96% 67.87% 68.37% 100.00%
EPS 4.60 5.40 6.36 5.52 4.46 4.56 7.68 -28.92%
  QoQ % -14.81% -15.09% 15.22% 23.77% -2.19% -40.62% -
  Horiz. % 59.90% 70.31% 82.81% 71.88% 58.07% 59.38% 100.00%
DPS 4.00 2.67 0.00 0.00 3.70 2.40 0.00 -
  QoQ % 49.81% 0.00% 0.00% 0.00% 54.17% 0.00% -
  Horiz. % 166.67% 111.25% 0.00% 0.00% 154.17% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 1.1500 -26.79%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -34.78% -
  Horiz. % 62.61% 63.48% 64.35% 62.61% 61.74% 65.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 48.46 51.09 52.30 49.55 52.58 52.97 51.65 -4.16%
  QoQ % -5.15% -2.31% 5.55% -5.76% -0.74% 2.56% -
  Horiz. % 93.82% 98.92% 101.26% 95.93% 101.80% 102.56% 100.00%
EPS 4.60 5.40 6.36 5.52 4.46 4.56 5.12 -6.88%
  QoQ % -14.81% -15.09% 15.22% 23.77% -2.19% -10.94% -
  Horiz. % 89.84% 105.47% 124.22% 107.81% 87.11% 89.06% 100.00%
DPS 4.00 2.67 0.00 0.00 3.70 2.40 0.00 -
  QoQ % 49.81% 0.00% 0.00% 0.00% 54.17% 0.00% -
  Horiz. % 166.67% 111.25% 0.00% 0.00% 154.17% 100.00% -
NAPS 0.7200 0.7300 0.7400 0.7200 0.7100 0.7500 0.7667 -4.10%
  QoQ % -1.37% -1.35% 2.78% 1.41% -5.33% -2.18% -
  Horiz. % 93.91% 95.21% 96.52% 93.91% 92.60% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.5100 0.7250 0.6450 0.6600 0.6700 0.5950 1.2400 -
P/RPS 1.05 1.42 1.23 1.33 1.27 1.12 1.60 -24.46%
  QoQ % -26.06% 15.45% -7.52% 4.72% 13.39% -30.00% -
  Horiz. % 65.62% 88.75% 76.88% 83.12% 79.38% 70.00% 100.00%
P/EPS 11.09 13.43 10.15 11.94 15.01 13.06 16.16 -22.18%
  QoQ % -17.42% 32.32% -14.99% -20.45% 14.93% -19.18% -
  Horiz. % 68.63% 83.11% 62.81% 73.89% 92.88% 80.82% 100.00%
EY 9.02 7.45 9.85 8.38 6.66 7.66 6.19 28.50%
  QoQ % 21.07% -24.37% 17.54% 25.83% -13.05% 23.75% -
  Horiz. % 145.72% 120.36% 159.13% 135.38% 107.59% 123.75% 100.00%
DY 7.84 3.68 0.00 0.00 5.52 4.03 0.00 -
  QoQ % 113.04% 0.00% 0.00% 0.00% 36.97% 0.00% -
  Horiz. % 194.54% 91.32% 0.00% 0.00% 136.97% 100.00% -
P/NAPS 0.71 0.99 0.87 0.92 0.94 0.79 1.08 -24.37%
  QoQ % -28.28% 13.79% -5.43% -2.13% 18.99% -26.85% -
  Horiz. % 65.74% 91.67% 80.56% 85.19% 87.04% 73.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 25/02/19 26/11/18 -
Price 0.5900 0.7100 0.6400 0.6000 0.6700 0.6400 1.0100 -
P/RPS 1.22 1.39 1.22 1.21 1.27 1.21 1.30 -4.14%
  QoQ % -12.23% 13.93% 0.83% -4.72% 4.96% -6.92% -
  Horiz. % 93.85% 106.92% 93.85% 93.08% 97.69% 93.08% 100.00%
P/EPS 12.83 13.15 10.07 10.85 15.01 14.05 13.16 -1.68%
  QoQ % -2.43% 30.59% -7.19% -27.71% 6.83% 6.76% -
  Horiz. % 97.49% 99.92% 76.52% 82.45% 114.06% 106.76% 100.00%
EY 7.79 7.60 9.93 9.22 6.66 7.12 7.60 1.66%
  QoQ % 2.50% -23.46% 7.70% 38.44% -6.46% -6.32% -
  Horiz. % 102.50% 100.00% 130.66% 121.32% 87.63% 93.68% 100.00%
DY 6.78 3.76 0.00 0.00 5.52 3.75 0.00 -
  QoQ % 80.32% 0.00% 0.00% 0.00% 47.20% 0.00% -
  Horiz. % 180.80% 100.27% 0.00% 0.00% 147.20% 100.00% -
P/NAPS 0.82 0.97 0.86 0.83 0.94 0.85 0.88 -4.59%
  QoQ % -15.46% 12.79% 3.61% -11.70% 10.59% -3.41% -
  Horiz. % 93.18% 110.23% 97.73% 94.32% 106.82% 96.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS