Highlights

[OKA] QoQ Annualized Quarter Result on 2019-12-31 [#3]

Stock [OKA]: OKA CORP BHD
Announcement Date 24-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 31-Dec-2019  [#3]
Profit Trend QoQ -     -15.02%    YoY -     18.50%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 95,358 54,280 118,922 125,376 128,346 121,592 129,034 -18.21%
  QoQ % 75.68% -54.36% -5.15% -2.31% 5.55% -5.77% -
  Horiz. % 73.90% 42.07% 92.16% 97.17% 99.47% 94.23% 100.00%
PBT 16,822 1,928 14,470 17,708 20,220 17,636 14,048 12.73%
  QoQ % 772.51% -86.68% -18.29% -12.42% 14.65% 25.54% -
  Horiz. % 119.75% 13.72% 103.00% 126.05% 143.94% 125.54% 100.00%
Tax -3,728 -124 -3,186 -4,458 -4,628 -4,068 -3,095 13.17%
  QoQ % -2,906.45% 96.11% 28.54% 3.66% -13.77% -31.44% -
  Horiz. % 120.45% 4.01% 102.94% 144.06% 149.53% 131.44% 100.00%
NP 13,094 1,804 11,284 13,249 15,592 13,568 10,953 12.60%
  QoQ % 625.83% -84.01% -14.83% -15.02% 14.92% 23.87% -
  Horiz. % 119.55% 16.47% 103.02% 120.97% 142.35% 123.87% 100.00%
NP to SH 13,094 1,804 11,284 13,249 15,592 13,568 10,953 12.60%
  QoQ % 625.83% -84.01% -14.83% -15.02% 14.92% 23.87% -
  Horiz. % 119.55% 16.47% 103.02% 120.97% 142.35% 123.87% 100.00%
Tax Rate 22.16 % 6.43 % 22.02 % 25.18 % 22.89 % 23.07 % 22.03 % 0.39%
  QoQ % 244.63% -70.80% -12.55% 10.00% -0.78% 4.72% -
  Horiz. % 100.59% 29.19% 99.95% 114.30% 103.90% 104.72% 100.00%
Total Cost 82,264 52,476 107,638 112,126 112,754 108,024 118,081 -21.36%
  QoQ % 56.76% -51.25% -4.00% -0.56% 4.38% -8.52% -
  Horiz. % 69.67% 44.44% 91.16% 94.96% 95.49% 91.48% 100.00%
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 9,815 6,543 - - 9,079 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.11% 72.07% 0.00% 0.00% 100.00%
Div Payout % - % - % 86.99 % 49.39 % - % - % 82.90 % -
  QoQ % 0.00% 0.00% 76.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 104.93% 59.58% 0.00% 0.00% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 181,592 176,684 176,684 179,138 181,592 176,684 174,230 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 245,395 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.73 % 3.32 % 9.49 % 10.57 % 12.15 % 11.16 % 8.49 % 37.66%
  QoQ % 313.55% -65.02% -10.22% -13.00% 8.87% 31.45% -
  Horiz. % 161.72% 39.10% 111.78% 124.50% 143.11% 131.45% 100.00%
ROE 7.21 % 1.02 % 6.39 % 7.40 % 8.59 % 7.68 % 6.29 % 9.50%
  QoQ % 606.86% -84.04% -13.65% -13.85% 11.85% 22.10% -
  Horiz. % 114.63% 16.22% 101.59% 117.65% 136.57% 122.10% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.86 22.12 48.46 51.09 52.30 49.55 52.58 -18.21%
  QoQ % 75.68% -54.35% -5.15% -2.31% 5.55% -5.76% -
  Horiz. % 73.91% 42.07% 92.16% 97.17% 99.47% 94.24% 100.00%
EPS 5.34 0.72 4.60 5.40 6.36 5.52 4.46 12.72%
  QoQ % 641.67% -84.35% -14.81% -15.09% 15.22% 23.77% -
  Horiz. % 119.73% 16.14% 103.14% 121.08% 142.60% 123.77% 100.00%
DPS 0.00 0.00 4.00 2.67 0.00 0.00 3.70 -
  QoQ % 0.00% 0.00% 49.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.11% 72.16% 0.00% 0.00% 100.00%
NAPS 0.7400 0.7200 0.7200 0.7300 0.7400 0.7200 0.7100 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 38.86 22.12 48.46 51.09 52.30 49.55 52.58 -18.21%
  QoQ % 75.68% -54.35% -5.15% -2.31% 5.55% -5.76% -
  Horiz. % 73.91% 42.07% 92.16% 97.17% 99.47% 94.24% 100.00%
EPS 5.34 0.72 4.60 5.40 6.36 5.52 4.46 12.72%
  QoQ % 641.67% -84.35% -14.81% -15.09% 15.22% 23.77% -
  Horiz. % 119.73% 16.14% 103.14% 121.08% 142.60% 123.77% 100.00%
DPS 0.00 0.00 4.00 2.67 0.00 0.00 3.70 -
  QoQ % 0.00% 0.00% 49.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.11% 72.16% 0.00% 0.00% 100.00%
NAPS 0.7400 0.7200 0.7200 0.7300 0.7400 0.7200 0.7100 2.79%
  QoQ % 2.78% 0.00% -1.37% -1.35% 2.78% 1.41% -
  Horiz. % 104.23% 101.41% 101.41% 102.82% 104.23% 101.41% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.5850 0.5900 0.5100 0.7250 0.6450 0.6600 0.6700 -
P/RPS 1.51 2.67 1.05 1.42 1.23 1.33 1.27 12.20%
  QoQ % -43.45% 154.29% -26.06% 15.45% -7.52% 4.72% -
  Horiz. % 118.90% 210.24% 82.68% 111.81% 96.85% 104.72% 100.00%
P/EPS 10.96 80.26 11.09 13.43 10.15 11.94 15.01 -18.87%
  QoQ % -86.34% 623.72% -17.42% 32.32% -14.99% -20.45% -
  Horiz. % 73.02% 534.71% 73.88% 89.47% 67.62% 79.55% 100.00%
EY 9.12 1.25 9.02 7.45 9.85 8.38 6.66 23.24%
  QoQ % 629.60% -86.14% 21.07% -24.37% 17.54% 25.83% -
  Horiz. % 136.94% 18.77% 135.44% 111.86% 147.90% 125.83% 100.00%
DY 0.00 0.00 7.84 3.68 0.00 0.00 5.52 -
  QoQ % 0.00% 0.00% 113.04% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 142.03% 66.67% 0.00% 0.00% 100.00%
P/NAPS 0.79 0.82 0.71 0.99 0.87 0.92 0.94 -10.92%
  QoQ % -3.66% 15.49% -28.28% 13.79% -5.43% -2.13% -
  Horiz. % 84.04% 87.23% 75.53% 105.32% 92.55% 97.87% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 24/02/20 29/11/19 30/08/19 27/05/19 -
Price 0.6700 0.5800 0.5900 0.7100 0.6400 0.6000 0.6700 -
P/RPS 1.72 2.62 1.22 1.39 1.22 1.21 1.27 22.34%
  QoQ % -34.35% 114.75% -12.23% 13.93% 0.83% -4.72% -
  Horiz. % 135.43% 206.30% 96.06% 109.45% 96.06% 95.28% 100.00%
P/EPS 12.56 78.90 12.83 13.15 10.07 10.85 15.01 -11.17%
  QoQ % -84.08% 514.96% -2.43% 30.59% -7.19% -27.71% -
  Horiz. % 83.68% 525.65% 85.48% 87.61% 67.09% 72.29% 100.00%
EY 7.96 1.27 7.79 7.60 9.93 9.22 6.66 12.59%
  QoQ % 526.77% -83.70% 2.50% -23.46% 7.70% 38.44% -
  Horiz. % 119.52% 19.07% 116.97% 114.11% 149.10% 138.44% 100.00%
DY 0.00 0.00 6.78 3.76 0.00 0.00 5.52 -
  QoQ % 0.00% 0.00% 80.32% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 122.83% 68.12% 0.00% 0.00% 100.00%
P/NAPS 0.91 0.81 0.82 0.97 0.86 0.83 0.94 -2.13%
  QoQ % 12.35% -1.22% -15.46% 12.79% 3.61% -11.70% -
  Horiz. % 96.81% 86.17% 87.23% 103.19% 91.49% 88.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS