Highlights

[SKPRES] QoQ Annualized Quarter Result on 2017-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 25-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2018
Quarter 30-Jun-2017  [#1]
Profit Trend QoQ -     29.14%    YoY -     82.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,104,507 2,183,637 2,238,068 2,099,504 1,943,564 1,809,365 1,554,012 22.43%
  QoQ % -3.62% -2.43% 6.60% 8.02% 7.42% 16.43% -
  Horiz. % 135.42% 140.52% 144.02% 135.10% 125.07% 116.43% 100.00%
PBT 162,294 172,753 180,078 175,556 138,513 125,242 107,814 31.38%
  QoQ % -6.05% -4.07% 2.58% 26.74% 10.60% 16.17% -
  Horiz. % 150.53% 160.23% 167.03% 162.83% 128.47% 116.17% 100.00%
Tax -35,276 -41,461 -43,218 -42,132 -35,197 -30,058 -25,876 22.97%
  QoQ % 14.92% 4.06% -2.58% -19.70% -17.09% -16.16% -
  Horiz. % 136.33% 160.23% 167.02% 162.82% 136.02% 116.16% 100.00%
NP 127,018 131,292 136,860 133,424 103,316 95,184 81,938 33.98%
  QoQ % -3.26% -4.07% 2.58% 29.14% 8.54% 16.17% -
  Horiz. % 155.02% 160.23% 167.03% 162.84% 126.09% 116.17% 100.00%
NP to SH 127,101 131,292 136,860 133,424 103,316 95,184 81,938 34.04%
  QoQ % -3.19% -4.07% 2.58% 29.14% 8.54% 16.17% -
  Horiz. % 155.12% 160.23% 167.03% 162.84% 126.09% 116.17% 100.00%
Tax Rate 21.74 % 24.00 % 24.00 % 24.00 % 25.41 % 24.00 % 24.00 % -6.39%
  QoQ % -9.42% 0.00% 0.00% -5.55% 5.87% 0.00% -
  Horiz. % 90.58% 100.00% 100.00% 100.00% 105.88% 100.00% 100.00%
Total Cost 1,977,489 2,052,345 2,101,208 1,966,080 1,840,248 1,714,181 1,472,074 21.77%
  QoQ % -3.65% -2.33% 6.87% 6.84% 7.35% 16.45% -
  Horiz. % 134.33% 139.42% 142.74% 133.56% 125.01% 116.45% 100.00%
Net Worth 552,886 528,313 552,886 504,647 444,740 401,188 357,757 33.70%
  QoQ % 4.65% -4.44% 9.56% 13.47% 10.86% 12.14% -
  Horiz. % 154.54% 147.67% 154.54% 141.06% 124.31% 112.14% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 552,886 528,313 552,886 504,647 444,740 401,188 357,757 33.70%
  QoQ % 4.65% -4.44% 9.56% 13.47% 10.86% 12.14% -
  Horiz. % 154.54% 147.67% 154.54% 141.06% 124.31% 112.14% 100.00%
NOSH 1,228,637 1,228,637 1,228,637 1,230,848 1,170,369 1,179,966 1,154,056 4.27%
  QoQ % 0.00% 0.00% -0.18% 5.17% -0.81% 2.25% -
  Horiz. % 106.46% 106.46% 106.46% 106.65% 101.41% 102.25% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.04 % 6.01 % 6.12 % 6.36 % 5.32 % 5.26 % 5.27 % 9.53%
  QoQ % 0.50% -1.80% -3.77% 19.55% 1.14% -0.19% -
  Horiz. % 114.61% 114.04% 116.13% 120.68% 100.95% 99.81% 100.00%
ROE 22.99 % 24.85 % 24.75 % 26.44 % 23.23 % 23.73 % 22.90 % 0.26%
  QoQ % -7.48% 0.40% -6.39% 13.82% -2.11% 3.62% -
  Horiz. % 100.39% 108.52% 108.08% 115.46% 101.44% 103.62% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 171.29 177.73 182.16 170.57 166.06 153.34 134.66 17.42%
  QoQ % -3.62% -2.43% 6.79% 2.72% 8.30% 13.87% -
  Horiz. % 127.20% 131.98% 135.27% 126.67% 123.32% 113.87% 100.00%
EPS 10.34 10.69 11.14 10.84 8.83 8.07 7.10 28.51%
  QoQ % -3.27% -4.04% 2.77% 22.76% 9.42% 13.66% -
  Horiz. % 145.63% 150.56% 156.90% 152.68% 124.37% 113.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4500 0.4300 0.4500 0.4100 0.3800 0.3400 0.3100 28.23%
  QoQ % 4.65% -4.44% 9.76% 7.89% 11.76% 9.68% -
  Horiz. % 145.16% 138.71% 145.16% 132.26% 122.58% 109.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 168.34 174.66 179.02 167.93 155.46 144.73 124.30 22.43%
  QoQ % -3.62% -2.44% 6.60% 8.02% 7.41% 16.44% -
  Horiz. % 135.43% 140.51% 144.02% 135.10% 125.07% 116.44% 100.00%
EPS 10.17 10.50 10.95 10.67 8.26 7.61 6.55 34.12%
  QoQ % -3.14% -4.11% 2.62% 29.18% 8.54% 16.18% -
  Horiz. % 155.27% 160.31% 167.18% 162.90% 126.11% 116.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4422 0.4226 0.4422 0.4037 0.3557 0.3209 0.2862 33.68%
  QoQ % 4.64% -4.43% 9.54% 13.49% 10.84% 12.12% -
  Horiz. % 154.51% 147.66% 154.51% 141.06% 124.28% 112.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.5800 2.2800 1.5000 1.3100 1.2700 1.2900 1.3000 -
P/RPS 0.92 1.28 0.82 0.77 0.76 0.84 0.97 -3.47%
  QoQ % -28.12% 56.10% 6.49% 1.32% -9.52% -13.40% -
  Horiz. % 94.85% 131.96% 84.54% 79.38% 78.35% 86.60% 100.00%
P/EPS 15.27 21.34 13.47 12.08 14.39 15.99 18.31 -11.41%
  QoQ % -28.44% 58.43% 11.51% -16.05% -10.01% -12.67% -
  Horiz. % 83.40% 116.55% 73.57% 65.97% 78.59% 87.33% 100.00%
EY 6.55 4.69 7.43 8.27 6.95 6.25 5.46 12.91%
  QoQ % 39.66% -36.88% -10.16% 18.99% 11.20% 14.47% -
  Horiz. % 119.96% 85.90% 136.08% 151.47% 127.29% 114.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 5.30 3.33 3.20 3.34 3.79 4.19 -11.15%
  QoQ % -33.77% 59.16% 4.06% -4.19% -11.87% -9.55% -
  Horiz. % 83.77% 126.49% 79.47% 76.37% 79.71% 90.45% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 - 28/11/16 -
Price 1.5800 1.8900 2.1200 1.4500 1.3000 1.3700 1.3100 -
P/RPS 0.92 1.06 1.16 0.85 0.78 0.89 0.97 -3.47%
  QoQ % -13.21% -8.62% 36.47% 8.97% -12.36% -8.25% -
  Horiz. % 94.85% 109.28% 119.59% 87.63% 80.41% 91.75% 100.00%
P/EPS 15.27 17.69 19.03 13.38 14.73 16.98 18.45 -11.86%
  QoQ % -13.68% -7.04% 42.23% -9.16% -13.25% -7.97% -
  Horiz. % 82.76% 95.88% 103.14% 72.52% 79.84% 92.03% 100.00%
EY 6.55 5.65 5.25 7.48 6.79 5.89 5.42 13.47%
  QoQ % 15.93% 7.62% -29.81% 10.16% 15.28% 8.67% -
  Horiz. % 120.85% 104.24% 96.86% 138.01% 125.28% 108.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.51 4.40 4.71 3.54 3.42 4.03 4.23 -11.71%
  QoQ % -20.23% -6.58% 33.05% 3.51% -15.14% -4.73% -
  Horiz. % 82.98% 104.02% 111.35% 83.69% 80.85% 95.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1878 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.880.00 
 KOTRA 1.770.00 
 UCREST 0.2150.00 
 PINEAPP 0.280.00 
 PUC 0.070.00 
 WILLOW 0.4550.00 
 IRIS 0.160.00 
 BTECH 0.230.00 
 3A 0.810.00 
 TENAGA-C57 0.1250.00 
Partners & Brokers