Highlights

[SKPRES] QoQ Annualized Quarter Result on 2018-06-30 [#1]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 24-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Jun-2018  [#1]
Profit Trend QoQ -     -19.00%    YoY -     -22.84%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,664,891 1,743,716 1,815,496 1,722,072 2,104,507 2,183,637 2,238,068 -17.92%
  QoQ % -4.52% -3.95% 5.43% -18.17% -3.62% -2.43% -
  Horiz. % 74.39% 77.91% 81.12% 76.94% 94.03% 97.57% 100.00%
PBT 125,225 134,881 140,084 133,804 162,294 172,753 180,078 -21.53%
  QoQ % -7.16% -3.71% 4.69% -17.55% -6.05% -4.07% -
  Horiz. % 69.54% 74.90% 77.79% 74.30% 90.12% 95.93% 100.00%
Tax -28,265 -32,372 -32,598 -30,856 -35,276 -41,461 -43,218 -24.67%
  QoQ % 12.69% 0.69% -5.65% 12.53% 14.92% 4.06% -
  Horiz. % 65.40% 74.90% 75.43% 71.40% 81.62% 95.94% 100.00%
NP 96,960 102,509 107,486 102,948 127,018 131,292 136,860 -20.55%
  QoQ % -5.41% -4.63% 4.41% -18.95% -3.26% -4.07% -
  Horiz. % 70.85% 74.90% 78.54% 75.22% 92.81% 95.93% 100.00%
NP to SH 97,614 102,934 107,872 102,948 127,101 131,292 136,860 -20.19%
  QoQ % -5.17% -4.58% 4.78% -19.00% -3.19% -4.07% -
  Horiz. % 71.32% 75.21% 78.82% 75.22% 92.87% 95.93% 100.00%
Tax Rate 22.57 % 24.00 % 23.27 % 23.06 % 21.74 % 24.00 % 24.00 % -4.02%
  QoQ % -5.96% 3.14% 0.91% 6.07% -9.42% 0.00% -
  Horiz. % 94.04% 100.00% 96.96% 96.08% 90.58% 100.00% 100.00%
Total Cost 1,567,931 1,641,206 1,708,010 1,619,124 1,977,489 2,052,345 2,101,208 -17.75%
  QoQ % -4.46% -3.91% 5.49% -18.12% -3.65% -2.33% -
  Horiz. % 74.62% 78.11% 81.29% 77.06% 94.11% 97.67% 100.00%
Net Worth 587,588 575,086 612,592 587,588 552,886 528,313 552,886 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.28% 4.65% -4.44% -
  Horiz. % 106.28% 104.02% 110.80% 106.28% 100.00% 95.56% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 587,588 575,086 612,592 587,588 552,886 528,313 552,886 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.28% 4.65% -4.44% -
  Horiz. % 106.28% 104.02% 110.80% 106.28% 100.00% 95.56% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1,228,637 1.17%
  QoQ % 0.00% 0.00% 0.00% 1.75% 0.00% 0.00% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.82 % 5.88 % 5.92 % 5.98 % 6.04 % 6.01 % 6.12 % -3.30%
  QoQ % -1.02% -0.68% -1.00% -0.99% 0.50% -1.80% -
  Horiz. % 95.10% 96.08% 96.73% 97.71% 98.69% 98.20% 100.00%
ROE 16.61 % 17.90 % 17.61 % 17.52 % 22.99 % 24.85 % 24.75 % -23.37%
  QoQ % -7.21% 1.65% 0.51% -23.79% -7.48% 0.40% -
  Horiz. % 67.11% 72.32% 71.15% 70.79% 92.89% 100.40% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 133.17 139.48 145.22 137.74 171.29 177.73 182.16 -18.86%
  QoQ % -4.52% -3.95% 5.43% -19.59% -3.62% -2.43% -
  Horiz. % 73.11% 76.57% 79.72% 75.61% 94.03% 97.57% 100.00%
EPS 7.81 8.24 8.62 8.28 10.34 10.69 11.14 -21.10%
  QoQ % -5.22% -4.41% 4.11% -19.92% -3.27% -4.04% -
  Horiz. % 70.11% 73.97% 77.38% 74.33% 92.82% 95.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4600 0.4900 0.4700 0.4500 0.4300 0.4500 2.94%
  QoQ % 2.17% -6.12% 4.26% 4.44% 4.65% -4.44% -
  Horiz. % 104.44% 102.22% 108.89% 104.44% 100.00% 95.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 133.17 139.48 145.22 137.74 168.34 174.66 179.02 -17.92%
  QoQ % -4.52% -3.95% 5.43% -18.18% -3.62% -2.44% -
  Horiz. % 74.39% 77.91% 81.12% 76.94% 94.03% 97.56% 100.00%
EPS 7.81 8.24 8.62 8.28 10.17 10.50 10.95 -20.19%
  QoQ % -5.22% -4.41% 4.11% -18.58% -3.14% -4.11% -
  Horiz. % 71.32% 75.25% 78.72% 75.62% 92.88% 95.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4700 0.4600 0.4900 0.4700 0.4422 0.4226 0.4422 4.15%
  QoQ % 2.17% -6.12% 4.26% 6.29% 4.64% -4.43% -
  Horiz. % 106.29% 104.03% 110.81% 106.29% 100.00% 95.57% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.3400 1.0500 1.3900 1.4000 1.5800 2.2800 1.5000 -
P/RPS 1.01 0.75 0.96 1.02 0.92 1.28 0.82 14.92%
  QoQ % 34.67% -21.87% -5.88% 10.87% -28.12% 56.10% -
  Horiz. % 123.17% 91.46% 117.07% 124.39% 112.20% 156.10% 100.00%
P/EPS 17.16 12.75 16.11 17.00 15.27 21.34 13.47 17.53%
  QoQ % 34.59% -20.86% -5.24% 11.33% -28.44% 58.43% -
  Horiz. % 127.39% 94.65% 119.60% 126.21% 113.36% 158.43% 100.00%
EY 5.83 7.84 6.21 5.88 6.55 4.69 7.43 -14.94%
  QoQ % -25.64% 26.25% 5.61% -10.23% 39.66% -36.88% -
  Horiz. % 78.47% 105.52% 83.58% 79.14% 88.16% 63.12% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.85 2.28 2.84 2.98 3.51 5.30 3.33 -9.87%
  QoQ % 25.00% -19.72% -4.70% -15.10% -33.77% 59.16% -
  Horiz. % 85.59% 68.47% 85.29% 89.49% 105.41% 159.16% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 24/11/17 -
Price 1.3000 1.3100 1.0800 1.2400 1.5800 1.8900 2.1200 -
P/RPS 0.98 0.94 0.74 0.90 0.92 1.06 1.16 -10.64%
  QoQ % 4.26% 27.03% -17.78% -2.17% -13.21% -8.62% -
  Horiz. % 84.48% 81.03% 63.79% 77.59% 79.31% 91.38% 100.00%
P/EPS 16.65 15.91 12.52 15.06 15.27 17.69 19.03 -8.53%
  QoQ % 4.65% 27.08% -16.87% -1.38% -13.68% -7.04% -
  Horiz. % 87.49% 83.60% 65.79% 79.14% 80.24% 92.96% 100.00%
EY 6.01 6.29 7.99 6.64 6.55 5.65 5.25 9.44%
  QoQ % -4.45% -21.28% 20.33% 1.37% 15.93% 7.62% -
  Horiz. % 114.48% 119.81% 152.19% 126.48% 124.76% 107.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.77 2.85 2.20 2.64 3.51 4.40 4.71 -29.83%
  QoQ % -2.81% 29.55% -16.67% -24.79% -20.23% -6.58% -
  Horiz. % 58.81% 60.51% 46.71% 56.05% 74.52% 93.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

357  292  521  747 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.34-0.035 
 HSI-C5J 0.255-0.045 
 HSI-H6Q 0.30+0.035 
 ARMADA 0.210.00 
 SUMATEC 0.010.00 
 FOCUS 0.16+0.015 
 SAPNRG 0.315+0.005 
 LAMBO 0.065+0.005 
 BJLAND 0.195+0.005 
 REACH 0.195-0.015 
Partners & Brokers