Highlights

[SKPRES] QoQ Annualized Quarter Result on 2014-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 21-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Sep-2014  [#2]
Profit Trend QoQ -     4.56%    YoY -     22.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 972,248 619,267 562,881 543,972 526,948 412,769 402,974 80.18%
  QoQ % 57.00% 10.02% 3.48% 3.23% 27.66% 2.43% -
  Horiz. % 241.27% 153.67% 139.68% 134.99% 130.76% 102.43% 100.00%
PBT 94,176 55,799 54,890 53,720 51,140 39,763 38,724 81.14%
  QoQ % 68.78% 1.65% 2.18% 5.04% 28.61% 2.68% -
  Horiz. % 243.20% 144.09% 141.75% 138.73% 132.06% 102.68% 100.00%
Tax -22,560 -13,477 -13,938 -13,364 -12,544 -10,442 -9,613 76.87%
  QoQ % -67.40% 3.31% -4.30% -6.54% -20.13% -8.62% -
  Horiz. % 234.67% 140.19% 144.99% 139.02% 130.49% 108.62% 100.00%
NP 71,616 42,322 40,952 40,356 38,596 29,321 29,110 82.54%
  QoQ % 69.22% 3.35% 1.48% 4.56% 31.63% 0.72% -
  Horiz. % 246.01% 145.38% 140.68% 138.63% 132.58% 100.72% 100.00%
NP to SH 71,616 42,253 40,952 40,356 38,596 29,321 29,110 82.54%
  QoQ % 69.49% 3.18% 1.48% 4.56% 31.63% 0.72% -
  Horiz. % 246.01% 145.15% 140.68% 138.63% 132.58% 100.72% 100.00%
Tax Rate 23.96 % 24.15 % 25.39 % 24.88 % 24.53 % 26.26 % 24.83 % -2.36%
  QoQ % -0.79% -4.88% 2.05% 1.43% -6.59% 5.76% -
  Horiz. % 96.50% 97.26% 102.26% 100.20% 98.79% 105.76% 100.00%
Total Cost 900,632 576,945 521,929 503,616 488,352 383,448 373,864 79.99%
  QoQ % 56.10% 10.54% 3.64% 3.13% 27.36% 2.56% -
  Horiz. % 240.90% 154.32% 139.60% 134.71% 130.62% 102.56% 100.00%
Net Worth 268,023 152,974 234,182 243,216 234,461 216,143 215,634 15.65%
  QoQ % 75.21% -34.68% -3.71% 3.73% 8.47% 0.24% -
  Horiz. % 124.30% 70.94% 108.60% 112.79% 108.73% 100.24% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 15,297 - - - 8,105 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 188.73% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % 36.20 % - % - % - % 27.64 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 130.97% 0.00% 0.00% 0.00% 100.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 268,023 152,974 234,182 243,216 234,461 216,143 215,634 15.65%
  QoQ % 75.21% -34.68% -3.71% 3.73% 8.47% 0.24% -
  Horiz. % 124.30% 70.94% 108.60% 112.79% 108.73% 100.24% 100.00%
NOSH 1,072,095 899,850 900,703 900,803 901,775 900,598 898,477 12.54%
  QoQ % 19.14% -0.09% -0.01% -0.11% 0.13% 0.24% -
  Horiz. % 119.32% 100.15% 100.25% 100.26% 100.37% 100.24% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.37 % 6.83 % 7.28 % 7.42 % 7.32 % 7.10 % 7.22 % 1.38%
  QoQ % 7.91% -6.18% -1.89% 1.37% 3.10% -1.66% -
  Horiz. % 102.08% 94.60% 100.83% 102.77% 101.39% 98.34% 100.00%
ROE 26.72 % 27.62 % 17.49 % 16.59 % 16.46 % 13.57 % 13.50 % 57.84%
  QoQ % -3.26% 57.92% 5.42% 0.79% 21.30% 0.52% -
  Horiz. % 197.93% 204.59% 129.56% 122.89% 121.93% 100.52% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 90.69 68.82 62.49 60.39 58.43 45.83 44.85 60.11%
  QoQ % 31.78% 10.13% 3.48% 3.35% 27.49% 2.19% -
  Horiz. % 202.21% 153.44% 139.33% 134.65% 130.28% 102.19% 100.00%
EPS 6.68 4.69 4.55 4.48 4.28 3.26 3.24 62.20%
  QoQ % 42.43% 3.08% 1.56% 4.67% 31.29% 0.62% -
  Horiz. % 206.17% 144.75% 140.43% 138.27% 132.10% 100.62% 100.00%
DPS 0.00 1.70 0.00 0.00 0.00 0.90 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 188.89% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2500 0.1700 0.2600 0.2700 0.2600 0.2400 0.2400 2.77%
  QoQ % 47.06% -34.62% -3.70% 3.85% 8.33% 0.00% -
  Horiz. % 104.17% 70.83% 108.33% 112.50% 108.33% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,258,035
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 77.28 49.22 44.74 43.24 41.89 32.81 32.03 80.18%
  QoQ % 57.01% 10.01% 3.47% 3.22% 27.67% 2.44% -
  Horiz. % 241.27% 153.67% 139.68% 135.00% 130.78% 102.44% 100.00%
EPS 5.69 3.36 3.26 3.21 3.07 2.33 2.31 82.69%
  QoQ % 69.35% 3.07% 1.56% 4.56% 31.76% 0.87% -
  Horiz. % 246.32% 145.45% 141.13% 138.96% 132.90% 100.87% 100.00%
DPS 0.00 1.22 0.00 0.00 0.00 0.64 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 190.63% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.2130 0.1216 0.1861 0.1933 0.1864 0.1718 0.1714 15.63%
  QoQ % 75.16% -34.66% -3.72% 3.70% 8.50% 0.23% -
  Horiz. % 124.27% 70.95% 108.58% 112.78% 108.75% 100.23% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.2200 0.8450 0.6400 0.7100 0.5550 0.3250 0.3100 -
P/RPS 1.35 1.23 1.02 1.18 0.95 0.71 0.69 56.62%
  QoQ % 9.76% 20.59% -13.56% 24.21% 33.80% 2.90% -
  Horiz. % 195.65% 178.26% 147.83% 171.01% 137.68% 102.90% 100.00%
P/EPS 18.26 18.00 14.08 15.85 12.97 9.98 9.57 54.02%
  QoQ % 1.44% 27.84% -11.17% 22.21% 29.96% 4.28% -
  Horiz. % 190.80% 188.09% 147.13% 165.62% 135.53% 104.28% 100.00%
EY 5.48 5.56 7.10 6.31 7.71 10.02 10.45 -35.05%
  QoQ % -1.44% -21.69% 12.52% -18.16% -23.05% -4.11% -
  Horiz. % 52.44% 53.21% 67.94% 60.38% 73.78% 95.89% 100.00%
DY 0.00 2.01 0.00 0.00 0.00 2.77 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 72.56% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 4.88 4.97 2.46 2.63 2.13 1.35 1.29 143.38%
  QoQ % -1.81% 102.03% -6.46% 23.47% 57.78% 4.65% -
  Horiz. % 378.29% 385.27% 190.70% 203.88% 165.12% 104.65% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 01/06/15 16/02/15 21/11/14 28/08/14 20/05/14 17/02/14 -
Price 1.3200 1.0100 0.7900 0.7250 0.6000 0.3950 0.3200 -
P/RPS 1.46 1.47 1.26 1.20 1.03 0.86 0.71 61.92%
  QoQ % -0.68% 16.67% 5.00% 16.50% 19.77% 21.13% -
  Horiz. % 205.63% 207.04% 177.46% 169.01% 145.07% 121.13% 100.00%
P/EPS 19.76 21.51 17.38 16.18 14.02 12.13 9.88 58.94%
  QoQ % -8.14% 23.76% 7.42% 15.41% 15.58% 22.77% -
  Horiz. % 200.00% 217.71% 175.91% 163.77% 141.90% 122.77% 100.00%
EY 5.06 4.65 5.76 6.18 7.13 8.24 10.13 -37.13%
  QoQ % 8.82% -19.27% -6.80% -13.32% -13.47% -18.66% -
  Horiz. % 49.95% 45.90% 56.86% 61.01% 70.38% 81.34% 100.00%
DY 0.00 1.68 0.00 0.00 0.00 2.28 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 73.68% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 5.28 5.94 3.04 2.69 2.31 1.65 1.33 151.35%
  QoQ % -11.11% 95.39% 13.01% 16.45% 40.00% 24.06% -
  Horiz. % 396.99% 446.62% 228.57% 202.26% 173.68% 124.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers