Highlights

[SKPRES] QoQ Annualized Quarter Result on 2018-09-30 [#2]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     4.78%    YoY -     -21.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,450,180 1,664,891 1,743,716 1,815,496 1,722,072 2,104,507 2,183,637 -23.94%
  QoQ % -12.90% -4.52% -3.95% 5.43% -18.17% -3.62% -
  Horiz. % 66.41% 76.24% 79.85% 83.14% 78.86% 96.38% 100.00%
PBT 94,100 125,225 134,881 140,084 133,804 162,294 172,753 -33.38%
  QoQ % -24.86% -7.16% -3.71% 4.69% -17.55% -6.05% -
  Horiz. % 54.47% 72.49% 78.08% 81.09% 77.45% 93.95% 100.00%
Tax -21,644 -28,265 -32,372 -32,598 -30,856 -35,276 -41,461 -35.24%
  QoQ % 23.42% 12.69% 0.69% -5.65% 12.53% 14.92% -
  Horiz. % 52.20% 68.17% 78.08% 78.62% 74.42% 85.08% 100.00%
NP 72,456 96,960 102,509 107,486 102,948 127,018 131,292 -32.79%
  QoQ % -25.27% -5.41% -4.63% 4.41% -18.95% -3.26% -
  Horiz. % 55.19% 73.85% 78.08% 81.87% 78.41% 96.74% 100.00%
NP to SH 73,940 97,614 102,934 107,872 102,948 127,101 131,292 -31.88%
  QoQ % -24.25% -5.17% -4.58% 4.78% -19.00% -3.19% -
  Horiz. % 56.32% 74.35% 78.40% 82.16% 78.41% 96.81% 100.00%
Tax Rate 23.00 % 22.57 % 24.00 % 23.27 % 23.06 % 21.74 % 24.00 % -2.81%
  QoQ % 1.91% -5.96% 3.14% 0.91% 6.07% -9.42% -
  Horiz. % 95.83% 94.04% 100.00% 96.96% 96.08% 90.58% 100.00%
Total Cost 1,377,724 1,567,931 1,641,206 1,708,010 1,619,124 1,977,489 2,052,345 -23.39%
  QoQ % -12.13% -4.46% -3.91% 5.49% -18.12% -3.65% -
  Horiz. % 67.13% 76.40% 79.97% 83.22% 78.89% 96.35% 100.00%
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 600,090 587,588 575,086 612,592 587,588 552,886 528,313 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.28% 4.65% -
  Horiz. % 113.59% 111.22% 108.85% 115.95% 111.22% 104.65% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1,228,637 1.17%
  QoQ % 0.00% 0.00% 0.00% 0.00% 1.75% 0.00% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 101.75% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.00 % 5.82 % 5.88 % 5.92 % 5.98 % 6.04 % 6.01 % -11.57%
  QoQ % -14.09% -1.02% -0.68% -1.00% -0.99% 0.50% -
  Horiz. % 83.19% 96.84% 97.84% 98.50% 99.50% 100.50% 100.00%
ROE 12.32 % 16.61 % 17.90 % 17.61 % 17.52 % 22.99 % 24.85 % -37.44%
  QoQ % -25.83% -7.21% 1.65% 0.51% -23.79% -7.48% -
  Horiz. % 49.58% 66.84% 72.03% 70.87% 70.50% 92.52% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 116.00 133.17 139.48 145.22 137.74 171.29 177.73 -24.82%
  QoQ % -12.89% -4.52% -3.95% 5.43% -19.59% -3.62% -
  Horiz. % 65.27% 74.93% 78.48% 81.71% 77.50% 96.38% 100.00%
EPS 5.92 7.81 8.24 8.62 8.28 10.34 10.69 -32.64%
  QoQ % -24.20% -5.22% -4.41% 4.11% -19.92% -3.27% -
  Horiz. % 55.38% 73.06% 77.08% 80.64% 77.46% 96.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4500 0.4300 7.63%
  QoQ % 2.13% 2.17% -6.12% 4.26% 4.44% 4.65% -
  Horiz. % 111.63% 109.30% 106.98% 113.95% 109.30% 104.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 116.00 133.17 139.48 145.22 137.74 168.34 174.66 -23.94%
  QoQ % -12.89% -4.52% -3.95% 5.43% -18.18% -3.62% -
  Horiz. % 66.41% 76.25% 79.86% 83.14% 78.86% 96.38% 100.00%
EPS 5.92 7.81 8.24 8.62 8.28 10.17 10.50 -31.82%
  QoQ % -24.20% -5.22% -4.41% 4.11% -18.58% -3.14% -
  Horiz. % 56.38% 74.38% 78.48% 82.10% 78.86% 96.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.4700 0.4600 0.4900 0.4700 0.4422 0.4226 8.89%
  QoQ % 2.13% 2.17% -6.12% 4.26% 6.29% 4.64% -
  Horiz. % 113.58% 111.22% 108.85% 115.95% 111.22% 104.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.3100 1.3400 1.0500 1.3900 1.4000 1.5800 2.2800 -
P/RPS 1.13 1.01 0.75 0.96 1.02 0.92 1.28 -7.99%
  QoQ % 11.88% 34.67% -21.87% -5.88% 10.87% -28.12% -
  Horiz. % 88.28% 78.91% 58.59% 75.00% 79.69% 71.88% 100.00%
P/EPS 22.15 17.16 12.75 16.11 17.00 15.27 21.34 2.52%
  QoQ % 29.08% 34.59% -20.86% -5.24% 11.33% -28.44% -
  Horiz. % 103.80% 80.41% 59.75% 75.49% 79.66% 71.56% 100.00%
EY 4.51 5.83 7.84 6.21 5.88 6.55 4.69 -2.58%
  QoQ % -22.64% -25.64% 26.25% 5.61% -10.23% 39.66% -
  Horiz. % 96.16% 124.31% 167.16% 132.41% 125.37% 139.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.85 2.28 2.84 2.98 3.51 5.30 -35.82%
  QoQ % -4.21% 25.00% -19.72% -4.70% -15.10% -33.77% -
  Horiz. % 51.51% 53.77% 43.02% 53.58% 56.23% 66.23% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 22/02/18 -
Price 1.0900 1.3000 1.3100 1.0800 1.2400 1.5800 1.8900 -
P/RPS 0.94 0.98 0.94 0.74 0.90 0.92 1.06 -7.72%
  QoQ % -4.08% 4.26% 27.03% -17.78% -2.17% -13.21% -
  Horiz. % 88.68% 92.45% 88.68% 69.81% 84.91% 86.79% 100.00%
P/EPS 18.43 16.65 15.91 12.52 15.06 15.27 17.69 2.78%
  QoQ % 10.69% 4.65% 27.08% -16.87% -1.38% -13.68% -
  Horiz. % 104.18% 94.12% 89.94% 70.77% 85.13% 86.32% 100.00%
EY 5.43 6.01 6.29 7.99 6.64 6.55 5.65 -2.62%
  QoQ % -9.65% -4.45% -21.28% 20.33% 1.37% 15.93% -
  Horiz. % 96.11% 106.37% 111.33% 141.42% 117.52% 115.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.27 2.77 2.85 2.20 2.64 3.51 4.40 -35.75%
  QoQ % -18.05% -2.81% 29.55% -16.67% -24.79% -20.23% -
  Horiz. % 51.59% 62.95% 64.77% 50.00% 60.00% 79.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

453  209  531  786 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.305+0.03 
 ISTONE 0.20+0.025 
 SAPNRG 0.28+0.01 
 GPACKET-WB 0.2550.00 
 VSOLAR 0.10-0.005 
 HSI-H8E 0.24-0.025 
 PWORTH 0.045-0.005 
 MNC 0.10+0.005 
 HSI-H8B 0.265-0.035 
 OCK-WA 0.13+0.015 
Partners & Brokers