Highlights

[SKPRES] QoQ Annualized Quarter Result on 2018-12-31 [#3]

Stock [SKPRES]: SKP RESOURCES BHD
Announcement Date 26-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Dec-2018  [#3]
Profit Trend QoQ -     -4.58%    YoY -     -21.60%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,698,808 1,450,180 1,664,891 1,743,716 1,815,496 1,722,072 2,104,507 -13.29%
  QoQ % 17.14% -12.90% -4.52% -3.95% 5.43% -18.17% -
  Horiz. % 80.72% 68.91% 79.11% 82.86% 86.27% 81.83% 100.00%
PBT 110,780 94,100 125,225 134,881 140,084 133,804 162,294 -22.46%
  QoQ % 17.73% -24.86% -7.16% -3.71% 4.69% -17.55% -
  Horiz. % 68.26% 57.98% 77.16% 83.11% 86.31% 82.45% 100.00%
Tax -25,480 -21,644 -28,265 -32,372 -32,598 -30,856 -35,276 -19.48%
  QoQ % -17.72% 23.42% 12.69% 0.69% -5.65% 12.53% -
  Horiz. % 72.23% 61.36% 80.13% 91.77% 92.41% 87.47% 100.00%
NP 85,300 72,456 96,960 102,509 107,486 102,948 127,018 -23.29%
  QoQ % 17.73% -25.27% -5.41% -4.63% 4.41% -18.95% -
  Horiz. % 67.16% 57.04% 76.34% 80.70% 84.62% 81.05% 100.00%
NP to SH 86,794 73,940 97,614 102,934 107,872 102,948 127,101 -22.44%
  QoQ % 17.38% -24.25% -5.17% -4.58% 4.78% -19.00% -
  Horiz. % 68.29% 58.17% 76.80% 80.99% 84.87% 81.00% 100.00%
Tax Rate 23.00 % 23.00 % 22.57 % 24.00 % 23.27 % 23.06 % 21.74 % 3.82%
  QoQ % 0.00% 1.91% -5.96% 3.14% 0.91% 6.07% -
  Horiz. % 105.80% 105.80% 103.82% 110.40% 107.04% 106.07% 100.00%
Total Cost 1,613,508 1,377,724 1,567,931 1,641,206 1,708,010 1,619,124 1,977,489 -12.67%
  QoQ % 17.11% -12.13% -4.46% -3.91% 5.49% -18.12% -
  Horiz. % 81.59% 69.67% 79.29% 82.99% 86.37% 81.88% 100.00%
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.52%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.28% -
  Horiz. % 113.06% 108.54% 106.28% 104.02% 110.80% 106.28% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.52%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.28% -
  Horiz. % 113.06% 108.54% 106.28% 104.02% 110.80% 106.28% 100.00%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,228,637 1.16%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 1.75% -
  Horiz. % 101.75% 101.75% 101.75% 101.75% 101.75% 101.75% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.02 % 5.00 % 5.82 % 5.88 % 5.92 % 5.98 % 6.04 % -11.59%
  QoQ % 0.40% -14.09% -1.02% -0.68% -1.00% -0.99% -
  Horiz. % 83.11% 82.78% 96.36% 97.35% 98.01% 99.01% 100.00%
ROE 13.88 % 12.32 % 16.61 % 17.90 % 17.61 % 17.52 % 22.99 % -28.54%
  QoQ % 12.66% -25.83% -7.21% 1.65% 0.51% -23.79% -
  Horiz. % 60.37% 53.59% 72.25% 77.86% 76.60% 76.21% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 135.88 116.00 133.17 139.48 145.22 137.74 171.29 -14.29%
  QoQ % 17.14% -12.89% -4.52% -3.95% 5.43% -19.59% -
  Horiz. % 79.33% 67.72% 77.75% 81.43% 84.78% 80.41% 100.00%
EPS 6.94 5.92 7.81 8.24 8.62 8.28 10.34 -23.32%
  QoQ % 17.23% -24.20% -5.22% -4.41% 4.11% -19.92% -
  Horiz. % 67.12% 57.25% 75.53% 79.69% 83.37% 80.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4600 0.4900 0.4700 0.4500 7.27%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 4.44% -
  Horiz. % 111.11% 106.67% 104.44% 102.22% 108.89% 104.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 135.88 116.00 133.17 139.48 145.22 137.74 168.34 -13.30%
  QoQ % 17.14% -12.89% -4.52% -3.95% 5.43% -18.18% -
  Horiz. % 80.72% 68.91% 79.11% 82.86% 86.27% 81.82% 100.00%
EPS 6.94 5.92 7.81 8.24 8.62 8.28 10.17 -22.47%
  QoQ % 17.23% -24.20% -5.22% -4.41% 4.11% -18.58% -
  Horiz. % 68.24% 58.21% 76.79% 81.02% 84.76% 81.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4800 0.4700 0.4600 0.4900 0.4700 0.4422 8.53%
  QoQ % 4.17% 2.13% 2.17% -6.12% 4.26% 6.29% -
  Horiz. % 113.07% 108.55% 106.29% 104.03% 110.81% 106.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.1200 1.3100 1.3400 1.0500 1.3900 1.4000 1.5800 -
P/RPS 0.82 1.13 1.01 0.75 0.96 1.02 0.92 -7.38%
  QoQ % -27.43% 11.88% 34.67% -21.87% -5.88% 10.87% -
  Horiz. % 89.13% 122.83% 109.78% 81.52% 104.35% 110.87% 100.00%
P/EPS 16.13 22.15 17.16 12.75 16.11 17.00 15.27 3.72%
  QoQ % -27.18% 29.08% 34.59% -20.86% -5.24% 11.33% -
  Horiz. % 105.63% 145.06% 112.38% 83.50% 105.50% 111.33% 100.00%
EY 6.20 4.51 5.83 7.84 6.21 5.88 6.55 -3.59%
  QoQ % 37.47% -22.64% -25.64% 26.25% 5.61% -10.23% -
  Horiz. % 94.66% 68.85% 89.01% 119.69% 94.81% 89.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.86%
  QoQ % -17.95% -4.21% 25.00% -19.72% -4.70% -15.10% -
  Horiz. % 63.82% 77.78% 81.20% 64.96% 80.91% 84.90% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.2300 1.0900 1.3000 1.3100 1.0800 1.2400 1.5800 -
P/RPS 0.91 0.94 0.98 0.94 0.74 0.90 0.92 -0.73%
  QoQ % -3.19% -4.08% 4.26% 27.03% -17.78% -2.17% -
  Horiz. % 98.91% 102.17% 106.52% 102.17% 80.43% 97.83% 100.00%
P/EPS 17.72 18.43 16.65 15.91 12.52 15.06 15.27 10.42%
  QoQ % -3.85% 10.69% 4.65% 27.08% -16.87% -1.38% -
  Horiz. % 116.04% 120.69% 109.04% 104.19% 81.99% 98.62% 100.00%
EY 5.64 5.43 6.01 6.29 7.99 6.64 6.55 -9.48%
  QoQ % 3.87% -9.65% -4.45% -21.28% 20.33% 1.37% -
  Horiz. % 86.11% 82.90% 91.76% 96.03% 121.98% 101.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%
  QoQ % 8.37% -18.05% -2.81% 29.55% -16.67% -24.79% -
  Horiz. % 70.09% 64.67% 78.92% 81.20% 62.68% 75.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  573  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers