Highlights

[ARBB] QoQ Annualized Quarter Result on 2019-09-30 [#3]

Stock [ARBB]: ATURMAJU RESOURCES BHD
Announcement Date 04-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     7.06%    YoY -     3,094.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 177,382 133,416 102,644 76,864 47,414 49,708 15,257 413.98%
  QoQ % 32.95% 29.98% 33.54% 62.11% -4.61% 225.80% -
  Horiz. % 1,162.63% 874.46% 672.77% 503.79% 310.77% 325.80% 100.00%
PBT 30,368 27,348 34,607 29,232 27,376 20,304 4,248 271.54%
  QoQ % 11.04% -20.98% 18.39% 6.78% 34.83% 377.97% -
  Horiz. % 714.88% 643.79% 814.67% 688.14% 644.44% 477.97% 100.00%
Tax -38 -32 -218 -85 0 0 -21 48.55%
  QoQ % -18.75% 85.32% -155.47% 0.00% 0.00% 0.00% -
  Horiz. % 180.95% 152.38% 1,038.10% 406.35% -0.00% -0.00% 100.00%
NP 30,330 27,316 34,389 29,146 27,376 20,304 4,227 272.46%
  QoQ % 11.03% -20.57% 17.99% 6.47% 34.83% 380.34% -
  Horiz. % 717.53% 646.23% 813.56% 689.54% 647.65% 480.34% 100.00%
NP to SH 30,642 27,352 34,770 29,309 27,376 20,304 4,227 275.01%
  QoQ % 12.03% -21.33% 18.63% 7.06% 34.83% 380.34% -
  Horiz. % 724.91% 647.08% 822.57% 693.38% 647.65% 480.34% 100.00%
Tax Rate 0.13 % 0.12 % 0.63 % 0.29 % - % - % 0.49 % -58.74%
  QoQ % 8.33% -80.95% 117.24% 0.00% 0.00% 0.00% -
  Horiz. % 26.53% 24.49% 128.57% 59.18% 0.00% 0.00% 100.00%
Total Cost 147,052 106,100 68,255 47,717 20,038 29,404 11,030 463.14%
  QoQ % 38.60% 55.45% 43.04% 138.13% -31.85% 166.58% -
  Horiz. % 1,333.20% 961.92% 618.81% 432.61% 181.67% 266.58% 100.00%
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 139,862 117,516 110,128 89,146 59,236 46,736 23,523 228.55%
  QoQ % 19.01% 6.71% 23.54% 50.49% 26.74% 98.68% -
  Horiz. % 594.56% 499.57% 468.17% 378.97% 251.82% 198.68% 100.00%
NOSH 368,059 293,791 289,813 234,597 131,636 111,277 67,210 211.01%
  QoQ % 25.28% 1.37% 23.54% 78.22% 18.30% 65.57% -
  Horiz. % 547.63% 437.12% 431.21% 349.05% 195.86% 165.57% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 17.10 % 20.47 % 33.50 % 37.92 % 57.74 % 40.85 % 27.71 % -27.54%
  QoQ % -16.46% -38.90% -11.66% -34.33% 41.35% 47.42% -
  Horiz. % 61.71% 73.87% 120.89% 136.85% 208.37% 147.42% 100.00%
ROE 21.91 % 23.27 % 31.57 % 32.88 % 46.21 % 43.44 % 17.97 % 14.14%
  QoQ % -5.84% -26.29% -3.98% -28.85% 6.38% 141.74% -
  Horiz. % 121.93% 129.49% 175.68% 182.97% 257.15% 241.74% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 48.19 45.41 35.42 32.76 36.02 44.67 22.70 65.25%
  QoQ % 6.12% 28.20% 8.12% -9.05% -19.36% 96.78% -
  Horiz. % 212.29% 200.04% 156.04% 144.32% 158.68% 196.78% 100.00%
EPS 8.32 9.32 12.00 12.49 20.80 18.24 6.29 20.52%
  QoQ % -10.73% -22.33% -3.92% -39.95% 14.04% 189.98% -
  Horiz. % 132.27% 148.17% 190.78% 198.57% 330.68% 289.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3800 0.4000 0.3800 0.3800 0.4500 0.4200 0.3500 5.64%
  QoQ % -5.00% 5.26% 0.00% -15.56% 7.14% 20.00% -
  Horiz. % 108.57% 114.29% 108.57% 108.57% 128.57% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 461,363
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 38.45 28.92 22.25 16.66 10.28 10.77 3.31 413.68%
  QoQ % 32.95% 29.98% 33.55% 62.06% -4.55% 225.38% -
  Horiz. % 1,161.63% 873.72% 672.21% 503.32% 310.57% 325.38% 100.00%
EPS 6.64 5.93 7.54 6.35 5.93 4.40 0.92 273.92%
  QoQ % 11.97% -21.35% 18.74% 7.08% 34.77% 378.26% -
  Horiz. % 721.74% 644.57% 819.57% 690.22% 644.57% 478.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3032 0.2547 0.2387 0.1932 0.1284 0.1013 0.0510 228.53%
  QoQ % 19.04% 6.70% 23.55% 50.47% 26.75% 98.63% -
  Horiz. % 594.51% 499.41% 468.04% 378.82% 251.76% 198.63% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.3050 0.1450 0.3050 0.3050 0.4350 0.3600 0.2900 -
P/RPS 0.63 0.32 0.86 0.93 1.21 0.81 1.28 -37.69%
  QoQ % 96.88% -62.79% -7.53% -23.14% 49.38% -36.72% -
  Horiz. % 49.22% 25.00% 67.19% 72.66% 94.53% 63.28% 100.00%
P/EPS 3.66 1.56 2.54 2.44 2.09 1.97 4.61 -14.27%
  QoQ % 134.62% -38.58% 4.10% 16.75% 6.09% -57.27% -
  Horiz. % 79.39% 33.84% 55.10% 52.93% 45.34% 42.73% 100.00%
EY 27.30 64.21 39.34 40.96 47.81 50.68 21.69 16.59%
  QoQ % -57.48% 63.22% -3.96% -14.33% -5.66% 133.66% -
  Horiz. % 125.86% 296.04% 181.37% 188.84% 220.42% 233.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.36 0.80 0.80 0.97 0.86 0.83 -2.43%
  QoQ % 122.22% -55.00% 0.00% -17.53% 12.79% 3.61% -
  Horiz. % 96.39% 43.37% 96.39% 96.39% 116.87% 103.61% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 30/04/19 26/02/19 -
Price 0.3400 0.3850 0.2750 0.3750 0.4700 0.5300 0.3500 -
P/RPS 0.71 0.85 0.78 1.14 1.30 1.19 1.54 -40.35%
  QoQ % -16.47% 8.97% -31.58% -12.31% 9.24% -22.73% -
  Horiz. % 46.10% 55.19% 50.65% 74.03% 84.42% 77.27% 100.00%
P/EPS 4.08 4.14 2.29 3.00 2.26 2.90 5.57 -18.76%
  QoQ % -1.45% 80.79% -23.67% 32.74% -22.07% -47.94% -
  Horiz. % 73.25% 74.33% 41.11% 53.86% 40.57% 52.06% 100.00%
EY 24.49 24.18 43.63 33.32 44.25 34.43 17.97 22.94%
  QoQ % 1.28% -44.58% 30.94% -24.70% 28.52% 91.60% -
  Horiz. % 136.28% 134.56% 242.79% 185.42% 246.24% 191.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.89 0.96 0.72 0.99 1.04 1.26 1.00 -7.48%
  QoQ % -7.29% 33.33% -27.27% -4.81% -17.46% 26.00% -
  Horiz. % 89.00% 96.00% 72.00% 99.00% 104.00% 126.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

466  534  628  513 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28-0.02 
 FINTEC 0.08+0.005 
 DNEX-WD 0.060.00 
 PBBANK 4.40+0.14 
 KEYASIC 0.105+0.015 
 KSTAR 0.145-0.03 
 AT 0.17-0.005 
 QES 0.38+0.015 
 PHB 0.0250.00 
 MLAB 0.075+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HARTA RESULTS RM1 BIL - WHAT IT MEANS FOR OTHER GLOVE PLAYERS? StockAdvisor FBMKLCI
2. Tan Sri Lim: “Being sick is being abnormal.” TOPGLOV allows only 2 paid sick leave p.a. LHL please make a police report if what you says is true! gloveharicut
3. CIMB: FREIGHT is trading at a 60.9% & 30.8% discount to its local & regional peers gloveharicut
4. Intco, Top Glove, Supermax - A Quick Comparison Trying to Make Sense Bursa Investments
5. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
6. Health Ministry says govt not keen to implement MCO for a long period save malaysia!
7. Eurocham: No mention of lockdown after Feb 4 in meeting with Miti save malaysia!
8. Bargain hunting lifts GLOVEs share prices, say analyst, fund manager as situation remains 'volatile' gloveharicut
PARTNERS & BROKERS