Highlights

[SLP] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [SLP]: SLP RESOURCES BHD
Announcement Date 04-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -18.60%    YoY -     -40.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 176,676 180,131 180,085 178,420 183,940 168,697 170,400 2.44%
  QoQ % -1.92% 0.03% 0.93% -3.00% 9.04% -1.00% -
  Horiz. % 103.68% 105.71% 105.68% 104.71% 107.95% 99.00% 100.00%
PBT 25,152 24,399 23,290 24,056 27,372 29,271 27,308 -5.34%
  QoQ % 3.09% 4.76% -3.18% -12.11% -6.49% 7.19% -
  Horiz. % 92.10% 89.35% 85.29% 88.09% 100.23% 107.19% 100.00%
Tax -4,472 -5,187 -4,042 -4,614 -6,948 -3,839 -4,164 4.88%
  QoQ % 13.78% -28.31% 12.38% 33.59% -80.98% 7.80% -
  Horiz. % 107.40% 124.57% 97.09% 110.81% 166.86% 92.20% 100.00%
NP 20,680 19,212 19,248 19,442 20,424 25,432 23,144 -7.24%
  QoQ % 7.64% -0.19% -1.00% -4.81% -19.69% 9.89% -
  Horiz. % 89.35% 83.01% 83.17% 84.00% 88.25% 109.89% 100.00%
NP to SH 20,680 11,648 13,373 13,262 16,292 28,553 23,144 -7.24%
  QoQ % 77.54% -12.90% 0.84% -18.60% -42.94% 23.37% -
  Horiz. % 89.35% 50.33% 57.78% 57.30% 70.39% 123.37% 100.00%
Tax Rate 17.78 % 21.26 % 17.36 % 19.18 % 25.38 % 13.12 % 15.25 % 10.79%
  QoQ % -16.37% 22.47% -9.49% -24.43% 93.45% -13.97% -
  Horiz. % 116.59% 139.41% 113.84% 125.77% 166.43% 86.03% 100.00%
Total Cost 155,996 160,919 160,837 158,978 163,516 143,265 147,256 3.92%
  QoQ % -3.06% 0.05% 1.17% -2.78% 14.14% -2.71% -
  Horiz. % 105.94% 109.28% 109.22% 107.96% 111.04% 97.29% 100.00%
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
  QoQ % 13.31% 3.64% 53.48% -30.50% 0.19% 6.23% -
  Horiz. % 133.31% 117.65% 113.53% 73.97% 106.43% 106.23% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,327 10,377 5,061 - 11,129 9,890 -
  QoQ % 0.00% 18.79% 105.01% 0.00% 0.00% 12.53% -
  Horiz. % 0.00% 124.63% 104.92% 51.18% 0.00% 112.53% 100.00%
Div Payout % - % 105.83 % 77.60 % 38.17 % - % 38.98 % 42.74 % -
  QoQ % 0.00% 36.38% 103.30% 0.00% 0.00% -8.80% -
  Horiz. % 0.00% 247.61% 181.56% 89.31% 0.00% 91.20% 100.00%
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 164,819 145,458 140,353 91,450 131,581 131,333 123,632 21.15%
  QoQ % 13.31% 3.64% 53.48% -30.50% 0.19% 6.23% -
  Horiz. % 133.31% 117.65% 113.53% 73.97% 106.43% 106.23% 100.00%
NOSH 316,959 273,934 259,434 168,727 247,333 247,333 247,264 18.02%
  QoQ % 15.71% 5.59% 53.76% -31.78% 0.00% 0.03% -
  Horiz. % 128.19% 110.79% 104.92% 68.24% 100.03% 100.03% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 11.71 % 10.67 % 10.69 % 10.90 % 11.10 % 15.08 % 13.58 % -9.41%
  QoQ % 9.75% -0.19% -1.93% -1.80% -26.39% 11.05% -
  Horiz. % 86.23% 78.57% 78.72% 80.27% 81.74% 111.05% 100.00%
ROE 12.55 % 8.01 % 9.53 % 14.50 % 12.38 % 21.74 % 18.72 % -23.42%
  QoQ % 56.68% -15.95% -34.28% 17.12% -43.05% 16.13% -
  Horiz. % 67.04% 42.79% 50.91% 77.46% 66.13% 116.13% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.74 65.76 69.41 105.74 74.37 68.21 68.91 -13.20%
  QoQ % -15.24% -5.26% -34.36% 42.18% 9.03% -1.02% -
  Horiz. % 80.89% 95.43% 100.73% 153.45% 107.92% 98.98% 100.00%
EPS 6.52 6.24 7.41 7.86 8.24 10.28 9.36 -21.44%
  QoQ % 4.49% -15.79% -5.73% -4.61% -19.84% 9.83% -
  Horiz. % 69.66% 66.67% 79.17% 83.97% 88.03% 109.83% 100.00%
DPS 0.00 4.50 4.00 3.00 0.00 4.50 4.00 -
  QoQ % 0.00% 12.50% 33.33% 0.00% 0.00% 12.50% -
  Horiz. % 0.00% 112.50% 100.00% 75.00% 0.00% 112.50% 100.00%
NAPS 0.5200 0.5310 0.5410 0.5420 0.5320 0.5310 0.5000 2.65%
  QoQ % -2.07% -1.85% -0.18% 1.88% 0.19% 6.20% -
  Horiz. % 104.00% 106.20% 108.20% 108.40% 106.40% 106.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 55.74 56.83 56.82 56.29 58.03 53.22 53.76 2.44%
  QoQ % -1.92% 0.02% 0.94% -3.00% 9.04% -1.00% -
  Horiz. % 103.68% 105.71% 105.69% 104.71% 107.94% 99.00% 100.00%
EPS 6.52 3.67 4.22 4.18 5.14 9.01 7.30 -7.26%
  QoQ % 77.66% -13.03% 0.96% -18.68% -42.95% 23.42% -
  Horiz. % 89.32% 50.27% 57.81% 57.26% 70.41% 123.42% 100.00%
DPS 0.00 3.89 3.27 1.60 0.00 3.51 3.12 -
  QoQ % 0.00% 18.96% 104.37% 0.00% 0.00% 12.50% -
  Horiz. % 0.00% 124.68% 104.81% 51.28% 0.00% 112.50% 100.00%
NAPS 0.5200 0.4589 0.4428 0.2885 0.4151 0.4144 0.3901 21.14%
  QoQ % 13.31% 3.64% 53.48% -30.50% 0.17% 6.23% -
  Horiz. % 133.30% 117.64% 113.51% 73.96% 106.41% 106.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.1700 1.8200 1.9000 2.4100 2.5900 2.1900 2.3400 -
P/RPS 2.10 2.77 2.74 2.28 3.48 3.21 3.40 -27.50%
  QoQ % -24.19% 1.09% 20.18% -34.48% 8.41% -5.59% -
  Horiz. % 61.76% 81.47% 80.59% 67.06% 102.35% 94.41% 100.00%
P/EPS 17.93 42.80 36.86 30.66 39.32 18.97 25.00 -19.89%
  QoQ % -58.11% 16.12% 20.22% -22.02% 107.27% -24.12% -
  Horiz. % 71.72% 171.20% 147.44% 122.64% 157.28% 75.88% 100.00%
EY 5.58 2.34 2.71 3.26 2.54 5.27 4.00 24.87%
  QoQ % 138.46% -13.65% -16.87% 28.35% -51.80% 31.75% -
  Horiz. % 139.50% 58.50% 67.75% 81.50% 63.50% 131.75% 100.00%
DY 0.00 2.47 2.11 1.24 0.00 2.05 1.71 -
  QoQ % 0.00% 17.06% 70.16% 0.00% 0.00% 19.88% -
  Horiz. % 0.00% 144.44% 123.39% 72.51% 0.00% 119.88% 100.00%
P/NAPS 2.25 3.43 3.51 4.45 4.87 4.12 4.68 -38.66%
  QoQ % -34.40% -2.28% -21.12% -8.62% 18.20% -11.97% -
  Horiz. % 48.08% 73.29% 75.00% 95.09% 104.06% 88.03% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 09/11/18 28/03/18 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 -
Price 1.0600 1.2000 1.8500 2.4100 2.6600 2.3700 2.3900 -
P/RPS 1.90 1.82 2.67 2.28 3.58 3.47 3.47 -33.10%
  QoQ % 4.40% -31.84% 17.11% -36.31% 3.17% 0.00% -
  Horiz. % 54.76% 52.45% 76.95% 65.71% 103.17% 100.00% 100.00%
P/EPS 16.25 28.22 35.89 30.66 40.38 20.53 25.53 -26.03%
  QoQ % -42.42% -21.37% 17.06% -24.07% 96.69% -19.58% -
  Horiz. % 63.65% 110.54% 140.58% 120.09% 158.17% 80.42% 100.00%
EY 6.16 3.54 2.79 3.26 2.48 4.87 3.92 35.20%
  QoQ % 74.01% 26.88% -14.42% 31.45% -49.08% 24.23% -
  Horiz. % 157.14% 90.31% 71.17% 83.16% 63.27% 124.23% 100.00%
DY 0.00 3.75 2.16 1.24 0.00 1.90 1.67 -
  QoQ % 0.00% 73.61% 74.19% 0.00% 0.00% 13.77% -
  Horiz. % 0.00% 224.55% 129.34% 74.25% 0.00% 113.77% 100.00%
P/NAPS 2.04 2.26 3.42 4.45 5.00 4.46 4.78 -43.34%
  QoQ % -9.73% -33.92% -23.15% -11.00% 12.11% -6.69% -
  Horiz. % 42.68% 47.28% 71.55% 93.10% 104.60% 93.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
2. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
3. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
4. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
5. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
6. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
7. Corona Virus To End May 29th, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
8. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
Partners & Brokers