Highlights

[HANDAL] QoQ Annualized Quarter Result on 2018-12-31 [#0]

Stock [HANDAL]: HANDAL RESOURCES BHD
Announcement Date 20-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
31-Dec-2018
Profit Trend QoQ -     -6.08%    YoY -     -280.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 60,857 54,128 58,176 56,428 63,644 51,829 52,476 10.35%
  QoQ % 12.43% -6.96% 3.10% -11.34% 22.80% -1.23% -
  Horiz. % 115.97% 103.15% 110.86% 107.53% 121.28% 98.77% 100.00%
PBT -10,068 -9,650 -2,392 -3,740 -28 -3,010 -846 418.91%
  QoQ % -4.32% -303.46% 36.04% -13,257.14% 99.07% -255.87% -
  Horiz. % 1,190.07% 1,140.74% 282.74% 442.08% 3.31% 355.87% 100.00%
Tax 31 44 0 -128 -2,342 -168 -428 -
  QoQ % -28.10% 0.00% 0.00% 94.53% -1,294.05% 60.75% -
  Horiz. % -7.39% -10.28% -0.00% 29.91% 547.20% 39.25% 100.00%
NP -10,036 -9,606 -2,392 -3,868 -2,370 -3,178 -1,274 294.43%
  QoQ % -4.47% -301.62% 38.16% -63.21% 25.44% -149.50% -
  Horiz. % 787.78% 754.06% 187.76% 303.61% 186.03% 249.50% 100.00%
NP to SH -8,996 -8,481 -3,886 -3,836 -2,367 -3,177 -1,272 267.16%
  QoQ % -6.08% -118.25% -1.30% -62.06% 25.50% -149.79% -
  Horiz. % 707.29% 666.77% 305.50% 301.57% 186.08% 249.79% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 70,893 63,734 60,568 60,296 66,014 55,007 53,750 20.21%
  QoQ % 11.23% 5.23% 0.45% -8.66% 20.01% 2.34% -
  Horiz. % 131.90% 118.58% 112.68% 112.18% 122.82% 102.34% 100.00%
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 87,829 89,426 94,217 95,814 95,814 95,814 97,410 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
NOSH 159,690 159,690 159,690 159,690 159,690 159,690 159,690 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -16.49 % -17.75 % -4.11 % -6.85 % -3.72 % -6.13 % -2.43 % 257.19%
  QoQ % 7.10% -331.87% 40.00% -84.14% 39.31% -152.26% -
  Horiz. % 678.60% 730.45% 169.14% 281.89% 153.09% 252.26% 100.00%
ROE -10.24 % -9.48 % -4.12 % -4.00 % -2.47 % -3.32 % -1.31 % 292.40%
  QoQ % -8.02% -130.10% -3.00% -61.94% 25.60% -153.44% -
  Horiz. % 781.68% 723.66% 314.50% 305.34% 188.55% 253.44% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 38.11 33.90 36.43 35.34 39.85 32.46 32.86 10.36%
  QoQ % 12.42% -6.94% 3.08% -11.32% 22.77% -1.22% -
  Horiz. % 115.98% 103.16% 110.86% 107.55% 121.27% 98.78% 100.00%
EPS -5.63 -5.31 -2.44 -2.40 -1.48 -1.99 -0.80 265.93%
  QoQ % -6.03% -117.62% -1.67% -62.16% 25.63% -148.75% -
  Horiz. % 703.75% 663.75% 305.00% 300.00% 185.00% 248.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5500 0.5600 0.5900 0.6000 0.6000 0.6000 0.6100 -6.65%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.72% 98.36% 98.36% 98.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 175,968
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 34.58 30.76 33.06 32.07 36.17 29.45 29.82 10.35%
  QoQ % 12.42% -6.96% 3.09% -11.34% 22.82% -1.24% -
  Horiz. % 115.96% 103.15% 110.87% 107.55% 121.29% 98.76% 100.00%
EPS -5.11 -4.82 -2.21 -2.18 -1.35 -1.81 -0.72 268.00%
  QoQ % -6.02% -118.10% -1.38% -61.48% 25.41% -151.39% -
  Horiz. % 709.72% 669.44% 306.94% 302.78% 187.50% 251.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4991 0.5082 0.5354 0.5445 0.5445 0.5445 0.5536 -6.66%
  QoQ % -1.79% -5.08% -1.67% 0.00% 0.00% -1.64% -
  Horiz. % 90.16% 91.80% 96.71% 98.36% 98.36% 98.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3200 0.4000 0.4350 0.2500 0.2300 0.2500 0.2300 -
P/RPS 0.84 1.18 1.19 0.71 0.58 0.77 0.70 12.89%
  QoQ % -28.81% -0.84% 67.61% 22.41% -24.68% 10.00% -
  Horiz. % 120.00% 168.57% 170.00% 101.43% 82.86% 110.00% 100.00%
P/EPS -5.68 -7.53 -17.88 -10.41 -15.52 -12.56 -28.87 -66.07%
  QoQ % 24.57% 57.89% -71.76% 32.93% -23.57% 56.49% -
  Horiz. % 19.67% 26.08% 61.93% 36.06% 53.76% 43.51% 100.00%
EY -17.61 -13.28 -5.59 -9.61 -6.44 -7.96 -3.46 195.01%
  QoQ % -32.61% -137.57% 41.83% -49.22% 19.10% -130.06% -
  Horiz. % 508.96% 383.82% 161.56% 277.75% 186.13% 230.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.71 0.74 0.42 0.38 0.42 0.38 32.46%
  QoQ % -18.31% -4.05% 76.19% 10.53% -9.52% 10.53% -
  Horiz. % 152.63% 186.84% 194.74% 110.53% 100.00% 110.53% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 23/11/17 22/08/17 -
Price 0.3500 0.3500 0.4300 0.3350 0.2400 0.2250 0.2100 -
P/RPS 0.92 1.03 1.18 0.95 0.60 0.69 0.64 27.29%
  QoQ % -10.68% -12.71% 24.21% 58.33% -13.04% 7.81% -
  Horiz. % 143.75% 160.94% 184.38% 148.44% 93.75% 107.81% 100.00%
P/EPS -6.21 -6.59 -17.67 -13.95 -16.19 -11.31 -26.36 -61.76%
  QoQ % 5.77% 62.71% -26.67% 13.84% -43.15% 57.09% -
  Horiz. % 23.56% 25.00% 67.03% 52.92% 61.42% 42.91% 100.00%
EY -16.10 -15.17 -5.66 -7.17 -6.18 -8.84 -3.79 161.61%
  QoQ % -6.13% -168.02% 21.06% -16.02% 30.09% -133.25% -
  Horiz. % 424.80% 400.26% 149.34% 189.18% 163.06% 233.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.63 0.73 0.56 0.40 0.37 0.34 52.28%
  QoQ % 1.59% -13.70% 30.36% 40.00% 8.11% 8.82% -
  Horiz. % 188.24% 185.29% 214.71% 164.71% 117.65% 108.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

299  359  495  758 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.0750.00 
 LAMBO 0.07+0.005 
 LAMBO-WB 0.010.00 
 IMPIANA 0.045+0.005 
 HSI-C5G 0.16-0.025 
 EKOVEST 0.835+0.005 
 VC 0.305+0.02 
 HSI-H6G 0.305+0.07 
 PWORTH 0.07+0.005 
 EKOVEST-WB 0.345+0.005 
Partners & Brokers