Highlights

[KYM] QoQ Annualized Quarter Result on 2018-10-31 [#3]

Stock [KYM]: KYM HOLDINGS BHD
Announcement Date 18-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Oct-2018  [#3]
Profit Trend QoQ -     -2,222.99%    YoY -     -270.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 100,198 98,370 99,862 94,868 91,384 94,688 95,422 3.30%
  QoQ % 1.86% -1.49% 5.26% 3.81% -3.49% -0.77% -
  Horiz. % 105.01% 103.09% 104.65% 99.42% 95.77% 99.23% 100.00%
PBT 4,713 -2,462 116 -676 -839 -662 440 383.82%
  QoQ % 291.38% -2,222.99% 117.16% 19.43% -26.61% -250.61% -
  Horiz. % 1,071.14% -559.70% 26.36% -153.64% -190.68% -150.61% 100.00%
Tax -1,162 0 0 0 -80 -1 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -5,897.00% 0.00% -
  Horiz. % 87,106.45% -0.00% -0.00% -0.00% 5,997.00% 100.00% -
NP 3,551 -2,462 116 -676 -919 -664 440 300.82%
  QoQ % 244.19% -2,222.99% 117.16% 26.44% -38.40% -250.91% -
  Horiz. % 807.05% -559.70% 26.36% -153.64% -208.86% -150.91% 100.00%
NP to SH 3,551 -2,462 116 -676 -919 -664 440 300.82%
  QoQ % 244.19% -2,222.99% 117.16% 26.44% -38.40% -250.91% -
  Horiz. % 807.05% -559.70% 26.36% -153.64% -208.86% -150.91% 100.00%
Tax Rate 24.66 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 96,647 100,833 99,746 95,544 92,303 95,352 94,982 1.16%
  QoQ % -4.15% 1.09% 4.40% 3.51% -3.20% 0.39% -
  Horiz. % 101.75% 106.16% 105.02% 100.59% 97.18% 100.39% 100.00%
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 94,430 88,434 91,432 91,432 91,432 91,432 91,432 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 3.54 % -2.50 % 0.12 % -0.71 % -1.01 % -0.70 % 0.46 % 288.34%
  QoQ % 241.60% -2,183.33% 116.90% 29.70% -44.29% -252.17% -
  Horiz. % 769.57% -543.48% 26.09% -154.35% -219.57% -152.17% 100.00%
ROE 3.76 % -2.78 % 0.13 % -0.74 % -1.01 % -0.73 % 0.48 % 292.95%
  QoQ % 235.25% -2,238.46% 117.57% 26.73% -38.36% -252.08% -
  Horiz. % 783.33% -579.17% 27.08% -154.17% -210.42% -152.08% 100.00%
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 66.85 65.63 66.62 63.29 60.97 63.17 63.66 3.30%
  QoQ % 1.86% -1.49% 5.26% 3.81% -3.48% -0.77% -
  Horiz. % 105.01% 103.09% 104.65% 99.42% 95.77% 99.23% 100.00%
EPS 2.37 -1.64 0.08 -0.44 -0.61 -0.44 0.30 295.17%
  QoQ % 244.51% -2,150.00% 118.18% 27.87% -38.64% -246.67% -
  Horiz. % 790.00% -546.67% 26.67% -146.67% -203.33% -146.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,889
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 66.85 65.63 66.62 63.29 60.97 63.17 63.66 3.30%
  QoQ % 1.86% -1.49% 5.26% 3.81% -3.48% -0.77% -
  Horiz. % 105.01% 103.09% 104.65% 99.42% 95.77% 99.23% 100.00%
EPS 2.37 -1.64 0.08 -0.44 -0.61 -0.44 0.30 295.17%
  QoQ % 244.51% -2,150.00% 118.18% 27.87% -38.64% -246.67% -
  Horiz. % 790.00% -546.67% 26.67% -146.67% -203.33% -146.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6300 0.5900 0.6100 0.6100 0.6100 0.6100 0.6100 2.17%
  QoQ % 6.78% -3.28% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.28% 96.72% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.3000 0.3600 0.3500 0.4700 0.4850 0.5500 0.6650 -
P/RPS 0.45 0.55 0.53 0.74 0.80 0.87 1.04 -42.71%
  QoQ % -18.18% 3.77% -28.38% -7.50% -8.05% -16.35% -
  Horiz. % 43.27% 52.88% 50.96% 71.15% 76.92% 83.65% 100.00%
P/EPS 12.66 -21.91 452.25 -104.21 -79.10 -124.16 226.54 -85.31%
  QoQ % 157.78% -104.84% 533.98% -31.74% 36.29% -154.81% -
  Horiz. % 5.59% -9.67% 199.63% -46.00% -34.92% -54.81% 100.00%
EY 7.90 -4.56 0.22 -0.96 -1.26 -0.81 0.44 582.07%
  QoQ % 273.25% -2,172.73% 122.92% 23.81% -55.56% -284.09% -
  Horiz. % 1,795.45% -1,036.36% 50.00% -218.18% -286.36% -184.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.61 0.57 0.77 0.80 0.90 1.09 -42.03%
  QoQ % -21.31% 7.02% -25.97% -3.75% -11.11% -17.43% -
  Horiz. % 44.04% 55.96% 52.29% 70.64% 73.39% 82.57% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 18/12/18 27/09/18 27/06/18 28/03/18 18/12/17 28/09/17 -
Price 0.3200 0.3100 0.3950 0.4800 0.4900 0.4800 0.5900 -
P/RPS 0.48 0.47 0.59 0.76 0.80 0.76 0.93 -35.58%
  QoQ % 2.13% -20.34% -22.37% -5.00% 5.26% -18.28% -
  Horiz. % 51.61% 50.54% 63.44% 81.72% 86.02% 81.72% 100.00%
P/EPS 13.51 -18.87 510.40 -106.43 -79.92 -108.35 200.99 -83.39%
  QoQ % 171.60% -103.70% 579.56% -33.17% 26.24% -153.91% -
  Horiz. % 6.72% -9.39% 253.94% -52.95% -39.76% -53.91% 100.00%
EY 7.40 -5.30 0.20 -0.94 -1.25 -0.92 0.50 499.85%
  QoQ % 239.62% -2,750.00% 121.28% 24.80% -35.87% -284.00% -
  Horiz. % 1,480.00% -1,060.00% 40.00% -188.00% -250.00% -184.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.51 0.53 0.65 0.79 0.80 0.79 0.97 -34.78%
  QoQ % -3.77% -18.46% -17.72% -1.25% 1.27% -18.56% -
  Horiz. % 52.58% 54.64% 67.01% 81.44% 82.47% 81.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

360  384  566  594 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.245-0.025 
 EKOVEST 0.945+0.01 
 KNM 0.195+0.02 
 WCT-WE 0.18+0.02 
 SAPNRG 0.34+0.005 
 IRIS 0.18+0.005 
 IWCITY 1.18-0.01 
 HIBISCS 1.20+0.03 
 BARAKAH 0.1050.00 
 MALTON 0.64+0.025 
Partners & Brokers