Highlights

[SINOTOP] QoQ Annualized Quarter Result on 2018-09-30 [#1]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 30-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     4,885.12%    YoY -     214.62%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,236 126,296 116,936 117,220 217,496 159,073 172,035 -79.36%
  QoQ % -87.14% 8.00% -0.24% -46.10% 36.73% -7.53% -
  Horiz. % 9.44% 73.41% 67.97% 68.14% 126.43% 92.47% 100.00%
PBT -1,008 2,781 2,698 7,636 2,588 -2,391 -2,713 -48.41%
  QoQ % -136.24% 3.09% -64.67% 195.05% 208.22% 11.86% -
  Horiz. % 37.15% -102.52% -99.44% -281.45% -95.39% 88.14% 100.00%
Tax -72,856 -1,506 -1,170 -1,604 -2,467 -996 -1,225 1,435.02%
  QoQ % -4,735.57% -28.77% 27.06% 34.98% -147.69% 18.70% -
  Horiz. % 5,946.99% 122.98% 95.50% 130.93% 201.37% 81.30% 100.00%
NP -73,864 1,274 1,528 6,032 121 -3,387 -3,938 609.72%
  QoQ % -5,894.77% -16.58% -74.67% 4,885.12% 103.57% 13.98% -
  Horiz. % 1,875.59% -32.37% -38.80% -153.17% -3.07% 86.02% 100.00%
NP to SH -73,864 1,274 1,528 6,032 121 -3,387 -3,938 609.72%
  QoQ % -5,894.77% -16.58% -74.67% 4,885.12% 103.57% 13.98% -
  Horiz. % 1,875.59% -32.37% -38.80% -153.17% -3.07% 86.02% 100.00%
Tax Rate - % 54.17 % 43.37 % 21.01 % 95.32 % - % - % -
  QoQ % 0.00% 24.90% 106.43% -77.96% 0.00% 0.00% -
  Horiz. % 0.00% 56.83% 45.50% 22.04% 100.00% - -
Total Cost 90,100 125,021 115,408 111,188 217,375 162,461 175,973 -36.08%
  QoQ % -27.93% 8.33% 3.80% -48.85% 33.80% -7.68% -
  Horiz. % 51.20% 71.05% 65.58% 63.18% 123.53% 92.32% 100.00%
Net Worth 10,611,781 181,653 184,968 181,653 300,094 175,968 358,828 862.27%
  QoQ % 5,741.77% -1.79% 1.82% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.34% 50.62% 51.55% 50.62% 83.63% 49.04% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 10,611,781 181,653 184,968 181,653 300,094 175,968 358,828 862.27%
  QoQ % 5,741.77% -1.79% 1.82% -39.47% 70.54% -50.96% -
  Horiz. % 2,957.34% 50.62% 51.55% 50.62% 83.63% 49.04% 100.00%
NOSH 394,783 394,899 394,899 394,899 652,379 703,875 780,061 -36.57%
  QoQ % -0.03% 0.00% 0.00% -39.47% -7.32% -9.77% -
  Horiz. % 50.61% 50.62% 50.62% 50.62% 83.63% 90.23% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -454.94 % 1.01 % 1.31 % 5.15 % 0.06 % -2.13 % -2.29 % 3,337.86%
  QoQ % -45,143.57% -22.90% -74.56% 8,483.33% 102.82% 6.99% -
  Horiz. % 19,866.38% -44.10% -57.21% -224.89% -2.62% 93.01% 100.00%
ROE -0.70 % 0.70 % 0.83 % 3.32 % 0.04 % -1.93 % -1.10 % -26.08%
  QoQ % -200.00% -15.66% -75.00% 8,200.00% 102.07% -75.45% -
  Horiz. % 63.64% -63.64% -75.45% -301.82% -3.64% 175.45% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.11 31.98 29.08 29.68 33.34 22.60 22.05 -67.47%
  QoQ % -87.15% 9.97% -2.02% -10.98% 47.52% 2.49% -
  Horiz. % 18.64% 145.03% 131.88% 134.60% 151.20% 102.49% 100.00%
EPS -18.71 0.32 0.38 1.52 0.02 -0.48 -0.50 1,026.20%
  QoQ % -5,946.87% -15.79% -75.00% 7,500.00% 104.17% 4.00% -
  Horiz. % 3,742.00% -64.00% -76.00% -304.00% -4.00% 96.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4600 0.4600 0.4600 0.4600 0.2500 0.4600 1,417.11%
  QoQ % 5,743.48% 0.00% 0.00% 0.00% 84.00% -45.65% -
  Horiz. % 5,843.48% 100.00% 100.00% 100.00% 100.00% 54.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.11 31.98 29.61 29.68 55.08 40.28 43.56 -79.36%
  QoQ % -87.15% 8.00% -0.24% -46.11% 36.74% -7.53% -
  Horiz. % 9.44% 73.42% 67.98% 68.14% 126.45% 92.47% 100.00%
EPS -18.70 0.32 0.39 1.53 0.03 -0.86 -1.00 608.31%
  QoQ % -5,943.75% -17.95% -74.51% 5,000.00% 103.49% 14.00% -
  Horiz. % 1,870.00% -32.00% -39.00% -153.00% -3.00% 86.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8721 0.4600 0.4684 0.4600 0.7599 0.4456 0.9087 862.24%
  QoQ % 5,741.76% -1.79% 1.83% -39.47% 70.53% -50.96% -
  Horiz. % 2,957.20% 50.62% 51.55% 50.62% 83.62% 49.04% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.2000 0.2700 0.2900 0.4000 0.2550 0.4600 0.6300 -
P/RPS 4.86 0.84 1.00 1.35 0.76 2.04 2.86 42.54%
  QoQ % 478.57% -16.00% -25.93% 77.63% -62.75% -28.67% -
  Horiz. % 169.93% 29.37% 34.97% 47.20% 26.57% 71.33% 100.00%
P/EPS -1.07 83.65 76.32 26.19 1,374.85 -95.58 -124.79 -95.85%
  QoQ % -101.28% 9.60% 191.41% -98.10% 1,538.43% 23.41% -
  Horiz. % 0.86% -67.03% -61.16% -20.99% -1,101.73% 76.59% 100.00%
EY -93.55 1.20 1.31 3.82 0.07 -1.05 -0.80 2,312.26%
  QoQ % -7,895.83% -8.40% -65.71% 5,357.14% 106.67% -31.25% -
  Horiz. % 11,693.75% -150.00% -163.75% -477.50% -8.75% 131.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.59 0.63 0.87 0.55 1.84 1.37 -96.27%
  QoQ % -98.31% -6.35% -27.59% 58.18% -70.11% 34.31% -
  Horiz. % 0.73% 43.07% 45.99% 63.50% 40.15% 134.31% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 31/05/18 28/02/18 -
Price 0.2150 0.2400 0.2750 0.3000 0.2400 0.4400 0.5200 -
P/RPS 5.23 0.75 0.95 1.01 0.72 1.95 2.36 70.23%
  QoQ % 597.33% -21.05% -5.94% 40.28% -63.08% -17.37% -
  Horiz. % 221.61% 31.78% 40.25% 42.80% 30.51% 82.63% 100.00%
P/EPS -1.15 74.35 72.37 19.64 1,293.97 -91.43 -103.00 -95.05%
  QoQ % -101.55% 2.74% 268.48% -98.48% 1,515.26% 11.23% -
  Horiz. % 1.12% -72.18% -70.26% -19.07% -1,256.28% 88.77% 100.00%
EY -87.02 1.34 1.38 5.09 0.08 -1.09 -0.97 1,920.57%
  QoQ % -6,594.03% -2.90% -72.89% 6,262.50% 107.34% -12.37% -
  Horiz. % 8,971.13% -138.14% -142.27% -524.74% -8.25% 112.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.52 0.60 0.65 0.52 1.76 1.13 -95.76%
  QoQ % -98.08% -13.33% -7.69% 25.00% -70.45% 55.75% -
  Horiz. % 0.88% 46.02% 53.10% 57.52% 46.02% 155.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

561  159  402  1088 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.09+0.015 
 HIBISCS 0.435+0.10 
 ARMADA 0.17+0.035 
 VELESTO 0.155+0.035 
 KNM 0.145+0.03 
 ALAM 0.07+0.025 
 PERDANA 0.17+0.035 
 HSI-H8M 0.61-0.05 
 ICON 0.06+0.015 
 MINETEC 0.155+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers