Highlights

[TEXCHEM] QoQ Annualized Quarter Result on 2017-12-31 [#4]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     68.91%    YoY -     -204.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,127,046 1,095,778 1,098,732 1,108,533 1,099,068 1,083,820 1,108,196 1.13%
  QoQ % 2.85% -0.27% -0.88% 0.86% 1.41% -2.20% -
  Horiz. % 101.70% 98.88% 99.15% 100.03% 99.18% 97.80% 100.00%
PBT -1,221 -1,776 6,228 7,395 -3,385 -10,734 7,236 -
  QoQ % 31.23% -128.52% -15.78% 318.44% 68.46% -248.34% -
  Horiz. % -16.88% -24.54% 86.07% 102.20% -46.78% -148.34% 100.00%
Tax -9,814 -9,522 -12,032 -13,177 -11,589 -10,220 -11,460 -9.81%
  QoQ % -3.07% 20.86% 8.69% -13.70% -13.40% 10.82% -
  Horiz. % 85.64% 83.09% 104.99% 114.98% 101.13% 89.18% 100.00%
NP -11,036 -11,298 -5,804 -5,782 -14,974 -20,954 -4,224 89.59%
  QoQ % 2.32% -94.66% -0.38% 61.39% 28.54% -396.07% -
  Horiz. % 261.27% 267.47% 137.41% 136.88% 354.51% 496.07% 100.00%
NP to SH -10,262 -11,228 -8,020 -3,345 -10,758 -13,372 -2,300 170.79%
  QoQ % 8.60% -40.00% -139.76% 68.91% 19.54% -481.39% -
  Horiz. % 446.20% 488.17% 348.70% 145.43% 467.77% 581.39% 100.00%
Tax Rate - % - % 193.19 % 178.19 % - % - % 158.37 % -
  QoQ % 0.00% 0.00% 8.42% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 121.99% 112.51% 0.00% 0.00% 100.00%
Total Cost 1,138,082 1,107,076 1,104,536 1,114,315 1,114,042 1,104,774 1,112,420 1.53%
  QoQ % 2.80% 0.23% -0.88% 0.02% 0.84% -0.69% -
  Horiz. % 102.31% 99.52% 99.29% 100.17% 100.15% 99.31% 100.00%
Net Worth 243,902 250,573 253,611 263,871 273,525 275,512 283,854 -9.61%
  QoQ % -2.66% -1.20% -3.89% -3.53% -0.72% -2.94% -
  Horiz. % 85.93% 88.28% 89.35% 92.96% 96.36% 97.06% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 12,409 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 243,902 250,573 253,611 263,871 273,525 275,512 283,854 -9.61%
  QoQ % -2.66% -1.20% -3.89% -3.53% -0.72% -2.94% -
  Horiz. % 85.93% 88.28% 89.35% 92.96% 96.36% 97.06% 100.00%
NOSH 121,508 121,508 121,508 124,099 121,556 121,580 121,612 -0.06%
  QoQ % 0.00% 0.00% -2.09% 2.09% -0.02% -0.03% -
  Horiz. % 99.91% 99.91% 99.91% 102.05% 99.95% 99.97% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.98 % -1.03 % -0.53 % -0.52 % -1.36 % -1.93 % -0.38 % 87.95%
  QoQ % 4.85% -94.34% -1.92% 61.76% 29.53% -407.89% -
  Horiz. % 257.89% 271.05% 139.47% 136.84% 357.89% 507.89% 100.00%
ROE -4.21 % -4.48 % -3.16 % -1.27 % -3.93 % -4.85 % -0.81 % 199.75%
  QoQ % 6.03% -41.77% -148.82% 67.68% 18.97% -498.77% -
  Horiz. % 519.75% 553.09% 390.12% 156.79% 485.19% 598.77% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 927.55 901.82 904.25 893.27 904.17 891.45 911.26 1.19%
  QoQ % 2.85% -0.27% 1.23% -1.21% 1.43% -2.17% -
  Horiz. % 101.79% 98.96% 99.23% 98.03% 99.22% 97.83% 100.00%
EPS -8.44 -9.24 -6.60 -2.75 -8.85 -11.00 -1.88 171.89%
  QoQ % 8.66% -40.00% -140.00% 68.93% 19.55% -485.11% -
  Horiz. % 448.94% 491.49% 351.06% 146.28% 470.74% 585.11% 100.00%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.0073 2.0622 2.0872 2.1263 2.2502 2.2661 2.3341 -9.56%
  QoQ % -2.66% -1.20% -1.84% -5.51% -0.70% -2.91% -
  Horiz. % 86.00% 88.35% 89.42% 91.10% 96.41% 97.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 908.18 882.99 885.37 893.27 885.64 873.35 892.99 1.13%
  QoQ % 2.85% -0.27% -0.88% 0.86% 1.41% -2.20% -
  Horiz. % 101.70% 98.88% 99.15% 100.03% 99.18% 97.80% 100.00%
EPS -8.27 -9.05 -6.46 -2.75 -8.67 -10.78 -1.85 171.12%
  QoQ % 8.62% -40.09% -134.91% 68.28% 19.57% -482.70% -
  Horiz. % 447.03% 489.19% 349.19% 148.65% 468.65% 582.70% 100.00%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.9654 2.0191 2.0436 2.1263 2.2041 2.2201 2.2873 -9.61%
  QoQ % -2.66% -1.20% -3.89% -3.53% -0.72% -2.94% -
  Horiz. % 85.93% 88.27% 89.35% 92.96% 96.36% 97.06% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.8000 0.8250 0.9000 0.9350 1.0000 1.4100 1.4500 -
P/RPS 0.09 0.09 0.10 0.10 0.11 0.16 0.16 -31.83%
  QoQ % 0.00% -10.00% 0.00% -9.09% -31.25% 0.00% -
  Horiz. % 56.25% 56.25% 62.50% 62.50% 68.75% 100.00% 100.00%
P/EPS -9.47 -8.93 -13.64 -34.69 -11.30 -12.82 -76.67 -75.17%
  QoQ % -6.05% 34.53% 60.68% -206.99% 11.86% 83.28% -
  Horiz. % 12.35% 11.65% 17.79% 45.25% 14.74% 16.72% 100.00%
EY -10.56 -11.20 -7.33 -2.88 -8.85 -7.80 -1.30 303.58%
  QoQ % 5.71% -52.80% -154.51% 67.46% -13.46% -500.00% -
  Horiz. % 812.31% 861.54% 563.85% 221.54% 680.77% 600.00% 100.00%
DY 0.00 0.00 0.00 10.70 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.40 0.40 0.43 0.44 0.44 0.62 0.62 -25.32%
  QoQ % 0.00% -6.98% -2.27% 0.00% -29.03% 0.00% -
  Horiz. % 64.52% 64.52% 69.35% 70.97% 70.97% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 31/07/17 08/05/17 -
Price 0.7300 0.8150 0.8900 0.9300 1.0000 1.2900 1.5000 -
P/RPS 0.08 0.09 0.10 0.10 0.11 0.14 0.16 -36.98%
  QoQ % -11.11% -10.00% 0.00% -9.09% -21.43% -12.50% -
  Horiz. % 50.00% 56.25% 62.50% 62.50% 68.75% 87.50% 100.00%
P/EPS -8.64 -8.82 -13.48 -34.50 -11.30 -11.73 -79.31 -77.16%
  QoQ % 2.04% 34.57% 60.93% -205.31% 3.67% 85.21% -
  Horiz. % 10.89% 11.12% 17.00% 43.50% 14.25% 14.79% 100.00%
EY -11.57 -11.34 -7.42 -2.90 -8.85 -8.53 -1.26 337.91%
  QoQ % -2.03% -52.83% -155.86% 67.23% -3.75% -576.98% -
  Horiz. % 918.25% 900.00% 588.89% 230.16% 702.38% 676.98% 100.00%
DY 0.00 0.00 0.00 10.75 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.36 0.40 0.43 0.44 0.44 0.57 0.64 -31.83%
  QoQ % -10.00% -6.98% -2.27% 0.00% -22.81% -10.94% -
  Horiz. % 56.25% 62.50% 67.19% 68.75% 68.75% 89.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

377  560  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.245-0.01 
 FOCUS-PA 0.020.00 
 LKL 0.40+0.025 
 HIAPTEK 0.50-0.01 
 BORNOIL 0.05+0.005 
 PERMAJU 0.19-0.02 
 SAPNRG 0.140.00 
 FOCUS 0.46-0.04 
 PA 0.535+0.025 
 DAYA 0.02+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS