Highlights

[TEXCHEM] QoQ Annualized Quarter Result on 2019-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 24-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     243.60%    YoY -     220.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,134,545 1,126,004 1,119,924 1,143,360 1,131,733 1,127,046 1,095,778 2.34%
  QoQ % 0.76% 0.54% -2.05% 1.03% 0.42% 2.85% -
  Horiz. % 103.54% 102.76% 102.20% 104.34% 103.28% 102.85% 100.00%
PBT 833 -2,353 -6,340 22,848 4,895 -1,221 -1,776 -
  QoQ % 135.40% 62.88% -127.75% 366.76% 500.79% 31.23% -
  Horiz. % -46.90% 132.51% 356.98% -1,286.49% -275.62% 68.77% 100.00%
Tax -8,256 -6,216 -7,186 -9,712 -11,235 -9,814 -9,522 -9.05%
  QoQ % -32.82% 13.50% 26.01% 13.56% -14.47% -3.07% -
  Horiz. % 86.70% 65.28% 75.47% 102.00% 117.99% 103.07% 100.00%
NP -7,423 -8,569 -13,526 13,136 -6,340 -11,036 -11,298 -24.37%
  QoQ % 13.38% 36.65% -202.97% 307.19% 42.55% 2.32% -
  Horiz. % 65.70% 75.85% 119.72% -116.27% 56.12% 97.68% 100.00%
NP to SH -6,882 -8,014 -11,616 9,696 -6,752 -10,262 -11,228 -27.78%
  QoQ % 14.13% 31.00% -219.80% 243.60% 34.21% 8.60% -
  Horiz. % 61.29% 71.38% 103.46% -86.36% 60.14% 91.40% 100.00%
Tax Rate 991.12 % - % - % 42.51 % 229.52 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -81.48% 0.00% 0.00% -
  Horiz. % 431.82% 0.00% 0.00% 18.52% 100.00% - -
Total Cost 1,141,968 1,134,573 1,133,450 1,130,224 1,138,073 1,138,082 1,107,076 2.08%
  QoQ % 0.65% 0.10% 0.29% -0.69% -0.00% 2.80% -
  Horiz. % 103.15% 102.48% 102.38% 102.09% 102.80% 102.80% 100.00%
Net Worth 236,104 237,017 236,440 242,238 244,765 243,902 250,573 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.67% 97.68% 97.34% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 236,104 237,017 236,440 242,238 244,765 243,902 250,573 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.67% 97.68% 97.34% 100.00%
NOSH 121,042 121,193 121,289 121,508 121,508 121,508 121,508 -0.26%
  QoQ % -0.12% -0.08% -0.18% 0.00% 0.00% 0.00% -
  Horiz. % 99.62% 99.74% 99.82% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.65 % -0.76 % -1.21 % 1.15 % -0.56 % -0.98 % -1.03 % -26.37%
  QoQ % 14.47% 37.19% -205.22% 305.36% 42.86% 4.85% -
  Horiz. % 63.11% 73.79% 117.48% -111.65% 54.37% 95.15% 100.00%
ROE -2.91 % -3.38 % -4.91 % 4.00 % -2.76 % -4.21 % -4.48 % -24.94%
  QoQ % 13.91% 31.16% -222.75% 244.93% 34.44% 6.03% -
  Horiz. % 64.96% 75.45% 109.60% -89.29% 61.61% 93.97% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 937.32 929.10 923.35 940.98 931.41 927.55 901.82 2.60%
  QoQ % 0.88% 0.62% -1.87% 1.03% 0.42% 2.85% -
  Horiz. % 103.94% 103.02% 102.39% 104.34% 103.28% 102.85% 100.00%
EPS -5.69 -6.61 -9.58 7.96 -5.56 -8.44 -9.24 -27.55%
  QoQ % 13.92% 31.00% -220.35% 243.17% 34.12% 8.66% -
  Horiz. % 61.58% 71.54% 103.68% -86.15% 60.17% 91.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9506 1.9557 1.9494 1.9936 2.0144 2.0073 2.0622 -3.63%
  QoQ % -0.26% 0.32% -2.22% -1.03% 0.35% -2.66% -
  Horiz. % 94.59% 94.84% 94.53% 96.67% 97.68% 97.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 914.23 907.34 902.44 921.33 911.96 908.18 882.99 2.34%
  QoQ % 0.76% 0.54% -2.05% 1.03% 0.42% 2.85% -
  Horiz. % 103.54% 102.76% 102.20% 104.34% 103.28% 102.85% 100.00%
EPS -5.55 -6.46 -9.36 7.81 -5.44 -8.27 -9.05 -27.75%
  QoQ % 14.09% 30.98% -219.85% 243.57% 34.22% 8.62% -
  Horiz. % 61.33% 71.38% 103.43% -86.30% 60.11% 91.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9025 1.9099 1.9053 1.9520 1.9723 1.9654 2.0191 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.68% 97.68% 97.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4850 0.4000 0.6200 0.7000 0.7200 0.8000 0.8250 -
P/RPS 0.05 0.04 0.07 0.07 0.08 0.09 0.09 -32.35%
  QoQ % 25.00% -42.86% 0.00% -12.50% -11.11% 0.00% -
  Horiz. % 55.56% 44.44% 77.78% 77.78% 88.89% 100.00% 100.00%
P/EPS -8.53 -6.05 -6.47 8.77 -12.96 -9.47 -8.93 -3.00%
  QoQ % -40.99% 6.49% -173.77% 167.67% -36.85% -6.05% -
  Horiz. % 95.52% 67.75% 72.45% -98.21% 145.13% 106.05% 100.00%
EY -11.72 -16.53 -15.45 11.40 -7.72 -10.56 -11.20 3.06%
  QoQ % 29.10% -6.99% -235.53% 247.67% 26.89% 5.71% -
  Horiz. % 104.64% 147.59% 137.95% -101.79% 68.93% 94.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.20 0.32 0.35 0.36 0.40 0.40 -26.84%
  QoQ % 25.00% -37.50% -8.57% -2.78% -10.00% 0.00% -
  Horiz. % 62.50% 50.00% 80.00% 87.50% 90.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 24/10/19 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 -
Price 0.4700 0.4000 0.6000 0.6100 0.6300 0.7300 0.8150 -
P/RPS 0.05 0.04 0.06 0.06 0.07 0.08 0.09 -32.35%
  QoQ % 25.00% -33.33% 0.00% -14.29% -12.50% -11.11% -
  Horiz. % 55.56% 44.44% 66.67% 66.67% 77.78% 88.89% 100.00%
P/EPS -8.27 -6.05 -6.26 7.64 -11.34 -8.64 -8.82 -4.19%
  QoQ % -36.69% 3.35% -181.94% 167.37% -31.25% 2.04% -
  Horiz. % 93.76% 68.59% 70.98% -86.62% 128.57% 97.96% 100.00%
EY -12.10 -16.53 -15.96 13.08 -8.82 -11.57 -11.34 4.41%
  QoQ % 26.80% -3.57% -222.02% 248.30% 23.77% -2.03% -
  Horiz. % 106.70% 145.77% 140.74% -115.34% 77.78% 102.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.20 0.31 0.31 0.31 0.36 0.40 -28.80%
  QoQ % 20.00% -35.48% 0.00% 0.00% -13.89% -10.00% -
  Horiz. % 60.00% 50.00% 77.50% 77.50% 77.50% 90.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

520  401  580 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 UCREST 0.35+0.055 
 FOCUS 0.15-0.09 
 MINDA 0.155-0.005 
 LKL 0.315-0.025 
 KEYASIC 0.15+0.01 
 RUBEREX 1.47+0.10 
 CAREPLS 2.08+0.16 
 FOCUS-PA 0.015-0.005 
 BJCORP 0.38-0.015 
 HSI-HGK 0.175-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS