Highlights

[TEXCHEM] QoQ Annualized Quarter Result on 2019-03-31 [#1]

Stock [TEXCHEM]: TEXCHEM RESOURCES BHD
Announcement Date 24-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     243.60%    YoY -     220.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,134,545 1,126,004 1,119,924 1,143,360 1,131,733 1,127,046 1,095,778 2.34%
  QoQ % 0.76% 0.54% -2.05% 1.03% 0.42% 2.85% -
  Horiz. % 103.54% 102.76% 102.20% 104.34% 103.28% 102.85% 100.00%
PBT 833 -2,353 -6,340 22,848 4,895 -1,221 -1,776 -
  QoQ % 135.40% 62.88% -127.75% 366.76% 500.79% 31.23% -
  Horiz. % -46.90% 132.51% 356.98% -1,286.49% -275.62% 68.77% 100.00%
Tax -8,256 -6,216 -7,186 -9,712 -11,235 -9,814 -9,522 -9.05%
  QoQ % -32.82% 13.50% 26.01% 13.56% -14.47% -3.07% -
  Horiz. % 86.70% 65.28% 75.47% 102.00% 117.99% 103.07% 100.00%
NP -7,423 -8,569 -13,526 13,136 -6,340 -11,036 -11,298 -24.37%
  QoQ % 13.38% 36.65% -202.97% 307.19% 42.55% 2.32% -
  Horiz. % 65.70% 75.85% 119.72% -116.27% 56.12% 97.68% 100.00%
NP to SH -6,882 -8,014 -11,616 9,696 -6,752 -10,262 -11,228 -27.78%
  QoQ % 14.13% 31.00% -219.80% 243.60% 34.21% 8.60% -
  Horiz. % 61.29% 71.38% 103.46% -86.36% 60.14% 91.40% 100.00%
Tax Rate 991.12 % - % - % 42.51 % 229.52 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -81.48% 0.00% 0.00% -
  Horiz. % 431.82% 0.00% 0.00% 18.52% 100.00% - -
Total Cost 1,141,968 1,134,573 1,133,450 1,130,224 1,138,073 1,138,082 1,107,076 2.08%
  QoQ % 0.65% 0.10% 0.29% -0.69% -0.00% 2.80% -
  Horiz. % 103.15% 102.48% 102.38% 102.09% 102.80% 102.80% 100.00%
Net Worth 236,104 237,017 236,440 242,238 244,765 243,902 250,573 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.67% 97.68% 97.34% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 236,104 237,017 236,440 242,238 244,765 243,902 250,573 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.67% 97.68% 97.34% 100.00%
NOSH 121,042 121,193 121,289 121,508 121,508 121,508 121,508 -0.26%
  QoQ % -0.12% -0.08% -0.18% 0.00% 0.00% 0.00% -
  Horiz. % 99.62% 99.74% 99.82% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.65 % -0.76 % -1.21 % 1.15 % -0.56 % -0.98 % -1.03 % -26.37%
  QoQ % 14.47% 37.19% -205.22% 305.36% 42.86% 4.85% -
  Horiz. % 63.11% 73.79% 117.48% -111.65% 54.37% 95.15% 100.00%
ROE -2.91 % -3.38 % -4.91 % 4.00 % -2.76 % -4.21 % -4.48 % -24.94%
  QoQ % 13.91% 31.16% -222.75% 244.93% 34.44% 6.03% -
  Horiz. % 64.96% 75.45% 109.60% -89.29% 61.61% 93.97% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 937.32 929.10 923.35 940.98 931.41 927.55 901.82 2.60%
  QoQ % 0.88% 0.62% -1.87% 1.03% 0.42% 2.85% -
  Horiz. % 103.94% 103.02% 102.39% 104.34% 103.28% 102.85% 100.00%
EPS -5.69 -6.61 -9.58 7.96 -5.56 -8.44 -9.24 -27.55%
  QoQ % 13.92% 31.00% -220.35% 243.17% 34.12% 8.66% -
  Horiz. % 61.58% 71.54% 103.68% -86.15% 60.17% 91.34% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9506 1.9557 1.9494 1.9936 2.0144 2.0073 2.0622 -3.63%
  QoQ % -0.26% 0.32% -2.22% -1.03% 0.35% -2.66% -
  Horiz. % 94.59% 94.84% 94.53% 96.67% 97.68% 97.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 914.23 907.34 902.44 921.33 911.96 908.18 882.99 2.34%
  QoQ % 0.76% 0.54% -2.05% 1.03% 0.42% 2.85% -
  Horiz. % 103.54% 102.76% 102.20% 104.34% 103.28% 102.85% 100.00%
EPS -5.55 -6.46 -9.36 7.81 -5.44 -8.27 -9.05 -27.75%
  QoQ % 14.09% 30.98% -219.85% 243.57% 34.22% 8.62% -
  Horiz. % 61.33% 71.38% 103.43% -86.30% 60.11% 91.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9025 1.9099 1.9053 1.9520 1.9723 1.9654 2.0191 -3.88%
  QoQ % -0.39% 0.24% -2.39% -1.03% 0.35% -2.66% -
  Horiz. % 94.23% 94.59% 94.36% 96.68% 97.68% 97.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.4850 0.4000 0.6200 0.7000 0.7200 0.8000 0.8250 -
P/RPS 0.05 0.04 0.07 0.07 0.08 0.09 0.09 -32.35%
  QoQ % 25.00% -42.86% 0.00% -12.50% -11.11% 0.00% -
  Horiz. % 55.56% 44.44% 77.78% 77.78% 88.89% 100.00% 100.00%
P/EPS -8.53 -6.05 -6.47 8.77 -12.96 -9.47 -8.93 -3.00%
  QoQ % -40.99% 6.49% -173.77% 167.67% -36.85% -6.05% -
  Horiz. % 95.52% 67.75% 72.45% -98.21% 145.13% 106.05% 100.00%
EY -11.72 -16.53 -15.45 11.40 -7.72 -10.56 -11.20 3.06%
  QoQ % 29.10% -6.99% -235.53% 247.67% 26.89% 5.71% -
  Horiz. % 104.64% 147.59% 137.95% -101.79% 68.93% 94.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.20 0.32 0.35 0.36 0.40 0.40 -26.84%
  QoQ % 25.00% -37.50% -8.57% -2.78% -10.00% 0.00% -
  Horiz. % 62.50% 50.00% 80.00% 87.50% 90.00% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 24/10/19 23/07/19 24/04/19 21/02/19 25/10/18 26/07/18 -
Price 0.4700 0.4000 0.6000 0.6100 0.6300 0.7300 0.8150 -
P/RPS 0.05 0.04 0.06 0.06 0.07 0.08 0.09 -32.35%
  QoQ % 25.00% -33.33% 0.00% -14.29% -12.50% -11.11% -
  Horiz. % 55.56% 44.44% 66.67% 66.67% 77.78% 88.89% 100.00%
P/EPS -8.27 -6.05 -6.26 7.64 -11.34 -8.64 -8.82 -4.19%
  QoQ % -36.69% 3.35% -181.94% 167.37% -31.25% 2.04% -
  Horiz. % 93.76% 68.59% 70.98% -86.62% 128.57% 97.96% 100.00%
EY -12.10 -16.53 -15.96 13.08 -8.82 -11.57 -11.34 4.41%
  QoQ % 26.80% -3.57% -222.02% 248.30% 23.77% -2.03% -
  Horiz. % 106.70% 145.77% 140.74% -115.34% 77.78% 102.03% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.20 0.31 0.31 0.31 0.36 0.40 -28.80%
  QoQ % 20.00% -35.48% 0.00% 0.00% -13.89% -10.00% -
  Horiz. % 60.00% 50.00% 77.50% 77.50% 77.50% 90.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
4. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
5. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
6. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
7. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
8. Wake Me Up When September Ends Ultimate Stock Tips
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS