Highlights

[ANZO] QoQ Annualized Quarter Result on 2015-06-30 [#1]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 30-Jun-2015  [#1]
Profit Trend QoQ -     57.22%    YoY -     47.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 6,112 6,281 5,772 6,244 7,042 5,421 5,142 12.19%
  QoQ % -2.70% 8.82% -7.56% -11.33% 29.88% 5.43% -
  Horiz. % 118.85% 122.14% 112.24% 121.42% 136.93% 105.43% 100.00%
PBT -10,957 -9,461 -4,430 -4,024 -9,727 -8,605 -6,832 36.97%
  QoQ % -15.81% -113.57% -10.09% 58.63% -13.04% -25.95% -
  Horiz. % 160.38% 138.49% 64.84% 58.90% 142.37% 125.95% 100.00%
Tax 106 113 132 80 508 -122 -177 -
  QoQ % -6.47% -14.14% 65.00% -84.25% 515.77% 31.10% -
  Horiz. % -59.77% -63.91% -74.44% -45.11% -286.47% 68.90% 100.00%
NP -10,851 -9,348 -4,298 -3,944 -9,219 -8,727 -7,009 33.79%
  QoQ % -16.08% -117.50% -8.98% 57.22% -5.63% -24.51% -
  Horiz. % 154.81% 133.37% 61.32% 56.27% 131.52% 124.51% 100.00%
NP to SH -10,851 -9,348 -4,298 -3,944 -9,219 -8,727 -7,009 33.79%
  QoQ % -16.08% -117.50% -8.98% 57.22% -5.63% -24.51% -
  Horiz. % 154.81% 133.37% 61.32% 56.27% 131.52% 124.51% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,963 15,629 10,070 10,188 16,261 14,149 12,151 24.88%
  QoQ % 8.53% 55.21% -1.16% -37.35% 14.93% 16.43% -
  Horiz. % 139.59% 128.62% 82.87% 83.84% 133.81% 116.43% 100.00%
Net Worth 41,487 42,795 44,654 46,229 46,963 48,111 50,808 -12.63%
  QoQ % -3.06% -4.16% -3.41% -1.56% -2.39% -5.31% -
  Horiz. % 81.65% 84.23% 87.89% 90.99% 92.43% 94.69% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 41,487 42,795 44,654 46,229 46,963 48,111 50,808 -12.63%
  QoQ % -3.06% -4.16% -3.41% -1.56% -2.39% -5.31% -
  Horiz. % 81.65% 84.23% 87.89% 90.99% 92.43% 94.69% 100.00%
NOSH 281,844 280,440 279,090 281,714 283,488 279,720 279,627 0.53%
  QoQ % 0.50% 0.48% -0.93% -0.63% 1.35% 0.03% -
  Horiz. % 100.79% 100.29% 99.81% 100.75% 101.38% 100.03% 100.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -177.54 % -148.82 % -74.46 % -63.16 % -130.91 % -160.97 % -136.30 % 19.25%
  QoQ % -19.30% -99.87% -17.89% 51.75% 18.67% -18.10% -
  Horiz. % 130.26% 109.19% 54.63% 46.34% 96.05% 118.10% 100.00%
ROE -26.15 % -21.84 % -9.63 % -8.53 % -19.63 % -18.14 % -13.80 % 53.07%
  QoQ % -19.73% -126.79% -12.90% 56.55% -8.21% -31.45% -
  Horiz. % 189.49% 158.26% 69.78% 61.81% 142.25% 131.45% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.17 2.24 2.07 2.22 2.51 1.94 1.84 11.61%
  QoQ % -3.12% 8.21% -6.76% -11.55% 29.38% 5.43% -
  Horiz. % 117.93% 121.74% 112.50% 120.65% 136.41% 105.43% 100.00%
EPS -3.85 -3.33 -1.54 -1.40 -3.29 -3.12 -2.51 32.97%
  QoQ % -15.62% -116.23% -10.00% 57.45% -5.45% -24.30% -
  Horiz. % 153.39% 132.67% 61.35% 55.78% 131.08% 124.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1472 0.1526 0.1600 0.1641 0.1676 0.1720 0.1817 -13.09%
  QoQ % -3.54% -4.62% -2.50% -2.09% -2.56% -5.34% -
  Horiz. % 81.01% 83.98% 88.06% 90.31% 92.24% 94.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.69 0.71 0.66 0.71 0.80 0.62 0.58 12.26%
  QoQ % -2.82% 7.58% -7.04% -11.25% 29.03% 6.90% -
  Horiz. % 118.97% 122.41% 113.79% 122.41% 137.93% 106.90% 100.00%
EPS -1.23 -1.06 -0.49 -0.45 -1.05 -0.99 -0.80 33.18%
  QoQ % -16.04% -116.33% -8.89% 57.14% -6.06% -23.75% -
  Horiz. % 153.75% 132.50% 61.25% 56.25% 131.25% 123.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0471 0.0486 0.0507 0.0525 0.0533 0.0546 0.0577 -12.65%
  QoQ % -3.09% -4.14% -3.43% -1.50% -2.38% -5.37% -
  Horiz. % 81.63% 84.23% 87.87% 90.99% 92.37% 94.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.2800 0.1800 0.1850 0.1900 0.1950 0.1900 0.2450 -
P/RPS 12.91 8.04 8.95 8.57 0.00 0.00 0.00 -
  QoQ % 60.57% -10.17% 4.43% 0.00% 0.00% 0.00% -
  Horiz. % 150.64% 93.82% 104.43% 100.00% - - -
P/EPS -7.27 -5.40 -12.01 -13.57 0.00 0.00 0.00 -
  QoQ % -34.63% 55.04% 11.50% 0.00% 0.00% 0.00% -
  Horiz. % 53.57% 39.79% 88.50% 100.00% - - -
EY -13.75 -18.52 -8.32 -7.37 0.00 0.00 0.00 -
  QoQ % 25.76% -122.60% -12.89% 0.00% 0.00% 0.00% -
  Horiz. % 186.57% 251.29% 112.89% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.90 1.18 1.16 1.16 1.16 0.00 0.00 -
  QoQ % 61.02% 1.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 163.79% 101.72% 100.00% 100.00% 100.00% - -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 -
Price 0.2750 0.2300 0.2000 0.2000 0.2100 0.2000 0.2100 -
P/RPS 12.68 10.27 9.67 9.02 0.00 0.00 0.00 -
  QoQ % 23.47% 6.20% 7.21% 0.00% 0.00% 0.00% -
  Horiz. % 140.58% 113.86% 107.21% 100.00% - - -
P/EPS -7.14 -6.90 -12.99 -14.29 0.00 0.00 0.00 -
  QoQ % -3.48% 46.88% 9.10% 0.00% 0.00% 0.00% -
  Horiz. % 49.97% 48.29% 90.90% 100.00% - - -
EY -14.00 -14.49 -7.70 -7.00 0.00 0.00 0.00 -
  QoQ % 3.38% -88.18% -10.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% 207.00% 110.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.87 1.51 1.25 1.22 1.25 0.00 0.00 -
  QoQ % 23.84% 20.80% 2.46% -2.40% 0.00% 0.00% -
  Horiz. % 149.60% 120.80% 100.00% 97.60% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 

TOP ARTICLES

1. UNVEILING A POTENTIAL UPTREND COUNTER WITH LIMITED DOWNSIDE RISK !!! Bursa Master
2. QES - capable to support HUAWEI 5g Technology in ICT Bandar Malaysia(updated) share4u2019
3. The Stock Market is the Fastest Way to Stimulate Our Economy - Koon Yew Yin Koon Yew Yin's Blog
4. STOCKS I SWEAR BY - HEAVENLY PUNTER Heavenly Punter
5. TCapital Group - 冷眼【漫漫投资路第7步】现金流为王/冷眼 TCapital Group ( 冷眼慢慢投资 )
6. (Forecast) FLBHD (5197), JAYCORP (7152), LIIHEN (7089), POHUAT (7088) Quarter Report PE and ROE Share Forecast
7. Eversendai: Risk in Investing kcchongnz kcchongnz blog
8. Evidence for the resurrection! BY Josh McDowell(Calvin Tan Research) Sharing on this Easter Sunday Morning to All Dear i3 Forumers THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers