Highlights

[ANZO] QoQ Annualized Quarter Result on 2010-12-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Dec-2010  [#4]
Profit Trend QoQ -     -7.81%    YoY -     -123.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 11,638 12,178 11,028 6,428 6,242 6,150 6,748 43.77%
  QoQ % -4.43% 10.43% 71.56% 2.97% 1.51% -8.86% -
  Horiz. % 172.48% 180.47% 163.43% 95.26% 92.51% 91.14% 100.00%
PBT -1,404 -1,558 -3,384 -2,818 -2,612 -2,708 -1,568 -7.09%
  QoQ % 9.88% 53.96% -20.09% -7.89% 3.55% -72.70% -
  Horiz. % 89.54% 99.36% 215.82% 179.72% 166.58% 172.70% 100.00%
Tax 21 32 84 -1 -2 0 0 -
  QoQ % -33.33% -61.90% 8,500.00% 62.49% 0.00% 0.00% -
  Horiz. % -800.23% -1,200.30% -3,150.79% 37.51% 100.00% - -
NP -1,382 -1,526 -3,300 -2,819 -2,614 -2,708 -1,568 -8.04%
  QoQ % 9.39% 53.76% -17.06% -7.81% 3.45% -72.70% -
  Horiz. % 88.18% 97.32% 210.46% 179.78% 166.75% 172.70% 100.00%
NP to SH -1,389 -1,540 -3,316 -2,819 -2,614 -2,708 -1,568 -7.74%
  QoQ % 9.78% 53.56% -17.63% -7.81% 3.45% -72.70% -
  Horiz. % 88.61% 98.21% 211.48% 179.78% 166.75% 172.70% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 13,021 13,704 14,328 9,247 8,857 8,858 8,316 34.81%
  QoQ % -4.98% -4.36% 54.95% 4.40% -0.01% 6.52% -
  Horiz. % 156.58% 164.79% 172.29% 111.20% 106.51% 106.52% 100.00%
Net Worth 29,957 0 23,112 23,273 24,085 23,621 23,960 16.04%
  QoQ % 0.00% 0.00% -0.69% -3.37% 1.96% -1.42% -
  Horiz. % 125.03% 0.00% 96.46% 97.13% 100.52% 98.58% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 29,957 0 23,112 23,273 24,085 23,621 23,960 16.04%
  QoQ % 0.00% 0.00% -0.69% -3.37% 1.96% -1.42% -
  Horiz. % 125.03% 0.00% 96.46% 97.13% 100.52% 98.58% 100.00%
NOSH 170,892 173,846 171,836 167,797 167,606 163,132 163,333 3.06%
  QoQ % -1.70% 1.17% 2.41% 0.11% 2.74% -0.12% -
  Horiz. % 104.63% 106.44% 105.21% 102.73% 102.62% 99.88% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -11.88 % -12.53 % -29.92 % -43.86 % -41.88 % -44.03 % -23.24 % -36.04%
  QoQ % 5.19% 58.12% 31.78% -4.73% 4.88% -89.46% -
  Horiz. % 51.12% 53.92% 128.74% 188.73% 180.21% 189.46% 100.00%
ROE -4.64 % - % -14.35 % -12.11 % -10.86 % -11.46 % -6.54 % -20.44%
  QoQ % 0.00% 0.00% -18.50% -11.51% 5.24% -75.23% -
  Horiz. % 70.95% 0.00% 219.42% 185.17% 166.06% 175.23% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.81 7.01 6.42 3.83 3.72 3.77 4.13 39.53%
  QoQ % -2.85% 9.19% 67.62% 2.96% -1.33% -8.72% -
  Horiz. % 164.89% 169.73% 155.45% 92.74% 90.07% 91.28% 100.00%
EPS -0.81 -0.90 -1.92 -1.68 -1.56 -1.66 -0.96 -10.70%
  QoQ % 10.00% 53.12% -14.29% -7.69% 6.02% -72.92% -
  Horiz. % 84.38% 93.75% 200.00% 175.00% 162.50% 172.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1753 0.0000 0.1345 0.1387 0.1437 0.1448 0.1467 12.60%
  QoQ % 0.00% 0.00% -3.03% -3.48% -0.76% -1.30% -
  Horiz. % 119.50% 0.00% 91.68% 94.55% 97.96% 98.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.32 1.38 1.25 0.73 0.71 0.70 0.77 43.19%
  QoQ % -4.35% 10.40% 71.23% 2.82% 1.43% -9.09% -
  Horiz. % 171.43% 179.22% 162.34% 94.81% 92.21% 90.91% 100.00%
EPS -0.16 -0.17 -0.38 -0.32 -0.30 -0.31 -0.18 -7.55%
  QoQ % 5.88% 55.26% -18.75% -6.67% 3.23% -72.22% -
  Horiz. % 88.89% 94.44% 211.11% 177.78% 166.67% 172.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0340 0.0000 0.0262 0.0264 0.0273 0.0268 0.0272 16.02%
  QoQ % 0.00% 0.00% -0.76% -3.30% 1.87% -1.47% -
  Horiz. % 125.00% 0.00% 96.32% 97.06% 100.37% 98.53% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.0800 0.0900 0.1300 0.1300 0.1400 0.1300 0.1600 -
P/RPS 1.17 1.28 2.03 3.39 3.76 3.45 3.87 -54.92%
  QoQ % -8.59% -36.95% -40.12% -9.84% 8.99% -10.85% -
  Horiz. % 30.23% 33.07% 52.45% 87.60% 97.16% 89.15% 100.00%
P/EPS -9.84 -10.16 -6.74 -7.74 -8.97 -7.83 -16.67 -29.61%
  QoQ % 3.15% -50.74% 12.92% 13.71% -14.56% 53.03% -
  Horiz. % 59.03% 60.95% 40.43% 46.43% 53.81% 46.97% 100.00%
EY -10.16 -9.84 -14.84 -12.92 -11.14 -12.77 -6.00 42.02%
  QoQ % -3.25% 33.69% -14.86% -15.98% 12.76% -112.83% -
  Horiz. % 169.33% 164.00% 247.33% 215.33% 185.67% 212.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.00 0.97 0.94 0.97 0.90 1.09 -43.71%
  QoQ % 0.00% 0.00% 3.19% -3.09% 7.78% -17.43% -
  Horiz. % 42.20% 0.00% 88.99% 86.24% 88.99% 82.57% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 17/08/11 30/05/11 25/02/11 26/11/10 01/09/10 26/05/10 -
Price 0.8000 0.0900 0.1100 0.1200 0.1400 0.1400 0.1200 -
P/RPS 11.75 1.28 1.71 3.13 3.76 3.71 2.90 153.94%
  QoQ % 817.97% -25.15% -45.37% -16.76% 1.35% 27.93% -
  Horiz. % 405.17% 44.14% 58.97% 107.93% 129.66% 127.93% 100.00%
P/EPS -98.40 -10.16 -5.70 -7.14 -8.97 -8.43 -12.50 295.23%
  QoQ % -868.50% -78.25% 20.17% 20.40% -6.41% 32.56% -
  Horiz. % 787.20% 81.28% 45.60% 57.12% 71.76% 67.44% 100.00%
EY -1.02 -9.84 -17.54 -14.00 -11.14 -11.86 -8.00 -74.64%
  QoQ % 89.63% 43.90% -25.29% -25.67% 6.07% -48.25% -
  Horiz. % 12.75% 123.00% 219.25% 175.00% 139.25% 148.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.56 0.00 0.82 0.87 0.97 0.97 0.82 213.56%
  QoQ % 0.00% 0.00% -5.75% -10.31% 0.00% 18.29% -
  Horiz. % 556.10% 0.00% 100.00% 106.10% 118.29% 118.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers