Highlights

[PTARAS] QoQ Annualized Quarter Result on 2018-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     -6.26%    YoY -     -58.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 300,010 253,688 154,484 95,912 98,352 86,906 76,712 148.43%
  QoQ % 18.26% 64.22% 61.07% -2.48% 13.17% 13.29% -
  Horiz. % 391.09% 330.70% 201.38% 125.03% 128.21% 113.29% 100.00%
PBT 19,018 18,630 22,280 20,706 22,812 12,878 15,528 14.49%
  QoQ % 2.09% -16.38% 7.60% -9.23% 77.14% -17.07% -
  Horiz. % 122.48% 119.98% 143.48% 133.35% 146.91% 82.93% 100.00%
Tax -5,841 -8,704 -11,080 -5,607 -6,704 -1,724 -504 412.90%
  QoQ % 32.89% 21.44% -97.61% 16.36% -288.86% -242.06% -
  Horiz. % 1,158.99% 1,726.98% 2,198.41% 1,112.50% 1,330.16% 342.06% 100.00%
NP 13,177 9,926 11,200 15,099 16,108 11,154 15,024 -8.38%
  QoQ % 32.76% -11.38% -25.82% -6.26% 44.41% -25.76% -
  Horiz. % 87.71% 66.07% 74.55% 100.50% 107.22% 74.24% 100.00%
NP to SH 13,177 9,926 11,200 15,099 16,108 11,154 15,024 -8.38%
  QoQ % 32.76% -11.38% -25.82% -6.26% 44.41% -25.76% -
  Horiz. % 87.71% 66.07% 74.55% 100.50% 107.22% 74.24% 100.00%
Tax Rate 30.71 % 46.72 % 49.73 % 27.08 % 29.39 % 13.39 % 3.25 % 347.57%
  QoQ % -34.27% -6.05% 83.64% -7.86% 119.49% 312.00% -
  Horiz. % 944.92% 1,437.54% 1,530.15% 833.23% 904.31% 412.00% 100.00%
Total Cost 286,833 243,762 143,284 80,813 82,244 75,752 61,688 178.84%
  QoQ % 17.67% 70.13% 77.30% -1.74% 8.57% 22.80% -
  Horiz. % 464.97% 395.15% 232.27% 131.00% 133.32% 122.80% 100.00%
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,692 - - 33,045 17,605 - - -
  QoQ % 0.00% 0.00% 0.00% 87.70% 0.00% 0.00% -
  Horiz. % 100.49% 0.00% 0.00% 187.70% 100.00% - -
Div Payout % 134.26 % - % - % 218.86 % 109.30 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 100.24% 0.00% 0.00% -
  Horiz. % 122.84% 0.00% 0.00% 200.24% 100.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
NOSH 165,864 165,864 165,864 165,227 165,054 164,990 170,727 -1.91%
  QoQ % 0.00% 0.00% 0.39% 0.10% 0.04% -3.36% -
  Horiz. % 97.15% 97.15% 97.15% 96.78% 96.68% 96.64% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.39 % 3.91 % 7.25 % 15.74 % 16.38 % 12.83 % 19.58 % -63.13%
  QoQ % 12.28% -46.07% -53.94% -3.91% 27.67% -34.47% -
  Horiz. % 22.42% 19.97% 37.03% 80.39% 83.66% 65.53% 100.00%
ROE 4.18 % 3.32 % 3.54 % 4.66 % 4.86 % 3.38 % 4.21 % -0.48%
  QoQ % 25.90% -6.21% -24.03% -4.12% 43.79% -19.71% -
  Horiz. % 99.29% 78.86% 84.09% 110.69% 115.44% 80.29% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 180.88 152.95 93.14 58.05 59.59 52.67 44.93 153.28%
  QoQ % 18.26% 64.22% 60.45% -2.58% 13.14% 17.23% -
  Horiz. % 402.58% 340.42% 207.30% 129.20% 132.63% 117.23% 100.00%
EPS 8.00 6.00 6.80 9.10 9.73 6.80 8.80 -6.16%
  QoQ % 33.33% -11.76% -25.27% -6.47% 43.09% -22.73% -
  Horiz. % 90.91% 68.18% 77.27% 103.41% 110.57% 77.27% 100.00%
DPS 10.67 0.00 0.00 20.00 10.67 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 87.44% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 187.44% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9600 2.0100 2.0000 2.0900 -6.16%
  QoQ % 5.56% -5.76% -2.55% -2.49% 0.50% -4.31% -
  Horiz. % 90.91% 86.12% 91.39% 93.78% 96.17% 95.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 180.88 152.95 93.14 57.83 59.30 52.40 46.25 148.44%
  QoQ % 18.26% 64.22% 61.06% -2.48% 13.17% 13.30% -
  Horiz. % 391.09% 330.70% 201.38% 125.04% 128.22% 113.30% 100.00%
EPS 8.00 6.00 6.80 9.10 9.71 6.72 9.06 -7.97%
  QoQ % 33.33% -11.76% -25.27% -6.28% 44.49% -25.83% -
  Horiz. % 88.30% 66.23% 75.06% 100.44% 107.17% 74.17% 100.00%
DPS 10.67 0.00 0.00 19.92 10.61 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 87.75% 0.00% 0.00% -
  Horiz. % 100.57% 0.00% 0.00% 187.75% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9525 2.0002 1.9895 2.1513 -7.95%
  QoQ % 5.56% -5.76% -2.18% -2.38% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.1600 2.2300 2.4000 2.6100 3.2000 3.7200 3.8800 -
P/RPS 1.19 1.46 2.58 4.50 5.37 7.06 8.64 -73.36%
  QoQ % -18.49% -43.41% -42.67% -16.20% -23.94% -18.29% -
  Horiz. % 13.77% 16.90% 29.86% 52.08% 62.15% 81.71% 100.00%
P/EPS 27.19 37.26 35.54 28.56 32.79 55.03 44.09 -27.57%
  QoQ % -27.03% 4.84% 24.44% -12.90% -40.41% 24.81% -
  Horiz. % 61.67% 84.51% 80.61% 64.78% 74.37% 124.81% 100.00%
EY 3.68 2.68 2.81 3.50 3.05 1.82 2.27 38.04%
  QoQ % 37.31% -4.63% -19.71% 14.75% 67.58% -19.82% -
  Horiz. % 162.11% 118.06% 123.79% 154.19% 134.36% 80.18% 100.00%
DY 4.94 0.00 0.00 7.66 3.33 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 130.03% 0.00% 0.00% -
  Horiz. % 148.35% 0.00% 0.00% 230.03% 100.00% - -
P/NAPS 1.14 1.24 1.26 1.33 1.59 1.86 1.86 -27.87%
  QoQ % -8.06% -1.59% -5.26% -16.35% -14.52% 0.00% -
  Horiz. % 61.29% 66.67% 67.74% 71.51% 85.48% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 2.4800 2.2900 2.4900 2.5000 2.9500 3.7500 3.8100 -
P/RPS 1.37 1.50 2.67 4.31 4.95 7.12 8.48 -70.37%
  QoQ % -8.67% -43.82% -38.05% -12.93% -30.48% -16.04% -
  Horiz. % 16.16% 17.69% 31.49% 50.83% 58.37% 83.96% 100.00%
P/EPS 31.22 38.27 36.88 27.36 30.23 55.47 43.30 -19.61%
  QoQ % -18.42% 3.77% 34.80% -9.49% -45.50% 28.11% -
  Horiz. % 72.10% 88.38% 85.17% 63.19% 69.82% 128.11% 100.00%
EY 3.20 2.61 2.71 3.66 3.31 1.80 2.31 24.29%
  QoQ % 22.61% -3.69% -25.96% 10.57% 83.89% -22.08% -
  Horiz. % 138.53% 112.99% 117.32% 158.44% 143.29% 77.92% 100.00%
DY 4.30 0.00 0.00 8.00 3.62 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 120.99% 0.00% 0.00% -
  Horiz. % 118.78% 0.00% 0.00% 220.99% 100.00% - -
P/NAPS 1.31 1.27 1.30 1.28 1.47 1.88 1.82 -19.70%
  QoQ % 3.15% -2.31% 1.56% -12.93% -21.81% 3.30% -
  Horiz. % 71.98% 69.78% 71.43% 70.33% 80.77% 103.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

408  494  571  1018 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 PA 0.18+0.005 
 PNEPCB 0.345-0.035 
 ARBB 0.29+0.015 
 SAMAIDEN 2.01+0.33 
 KTG 0.26-0.01 
 CYPARK 1.49+0.15 
 CONNECT 0.2250.00 
 MESTRON 0.22+0.005 
 QES 0.3550.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS