Highlights

[BERTAM] QoQ Annualized Quarter Result on 2017-06-30 [#2]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 24-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     -50.92%    YoY -     1,489.02%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 0 17,248 193,664 258,852 517,704 11,255 15,006 -
  QoQ % 0.00% -91.09% -25.18% -50.00% 4,499.77% -25.00% -
  Horiz. % 0.00% 114.94% 1,290.52% 1,724.91% 3,449.83% 75.00% 100.00%
PBT -6,020 68,497 91,329 141,464 288,140 -29,178 -9,640 -26.96%
  QoQ % -108.79% -25.00% -35.44% -50.90% 1,087.52% -202.68% -
  Horiz. % 62.45% -710.55% -947.40% -1,467.47% -2,989.00% 302.68% 100.00%
Tax -8 -5,819 -22 -34 0 4,781 304 -
  QoQ % 99.86% -25,571.68% 33.33% 0.00% 0.00% 1,472.70% -
  Horiz. % -2.63% -1,914.14% -7.46% -11.18% 0.00% 1,572.70% 100.00%
NP -6,028 62,678 91,306 141,430 288,140 -24,397 -9,336 -25.32%
  QoQ % -109.62% -31.35% -35.44% -50.92% 1,281.05% -161.32% -
  Horiz. % 64.57% -671.36% -978.01% -1,514.89% -3,086.33% 261.32% 100.00%
NP to SH -6,028 62,681 91,306 141,430 288,140 -24,395 -9,336 -25.32%
  QoQ % -109.62% -31.35% -35.44% -50.92% 1,281.14% -161.30% -
  Horiz. % 64.57% -671.39% -978.01% -1,514.89% -3,086.33% 261.30% 100.00%
Tax Rate - % 8.50 % 0.02 % 0.02 % - % - % - % -
  QoQ % 0.00% 42,400.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 42,500.00% 100.00% 100.00% - - -
Total Cost 6,028 -45,430 102,357 117,422 229,564 35,652 24,342 -60.60%
  QoQ % 113.27% -144.38% -12.83% -48.85% 543.90% 46.46% -
  Horiz. % 24.76% -186.63% 420.49% 482.37% 943.05% 146.46% 100.00%
Net Worth 204,688 206,756 212,958 215,026 215,026 144,729 161,269 17.24%
  QoQ % -1.00% -2.91% -0.96% 0.00% 48.57% -10.26% -
  Horiz. % 126.92% 128.21% 132.05% 133.33% 133.33% 89.74% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 204,688 206,756 212,958 215,026 215,026 144,729 161,269 17.24%
  QoQ % -1.00% -2.91% -0.96% 0.00% 48.57% -10.26% -
  Horiz. % 126.92% 128.21% 132.05% 133.33% 133.33% 89.74% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.00 % 363.39 % 47.15 % 54.64 % 55.66 % -216.77 % -62.21 % -
  QoQ % 0.00% 670.71% -13.71% -1.83% 125.68% -248.45% -
  Horiz. % -0.00% -584.13% -75.79% -87.83% -89.47% 348.45% 100.00%
ROE -2.94 % 30.32 % 42.88 % 65.77 % 134.00 % -16.86 % -5.79 % -36.38%
  QoQ % -109.70% -29.29% -34.80% -50.92% 894.78% -191.19% -
  Horiz. % 50.78% -523.66% -740.59% -1,135.92% -2,314.33% 291.19% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS - 8.34 93.67 125.20 250.39 5.44 7.26 -
  QoQ % 0.00% -91.10% -25.18% -50.00% 4,502.76% -25.07% -
  Horiz. % 0.00% 114.88% 1,290.22% 1,724.52% 3,448.90% 74.93% 100.00%
EPS -2.92 30.32 44.16 68.40 139.36 -11.80 -4.52 -25.29%
  QoQ % -109.63% -31.34% -35.44% -50.92% 1,281.02% -161.06% -
  Horiz. % 64.60% -670.80% -976.99% -1,513.27% -3,083.19% 261.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 17.24%
  QoQ % -1.00% -2.91% -0.96% 0.00% 48.57% -10.26% -
  Horiz. % 126.92% 128.21% 132.05% 133.33% 133.33% 89.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS - 8.34 93.67 125.20 250.39 5.44 7.26 -
  QoQ % 0.00% -91.10% -25.18% -50.00% 4,502.76% -25.07% -
  Horiz. % 0.00% 114.88% 1,290.22% 1,724.52% 3,448.90% 74.93% 100.00%
EPS -2.92 30.32 44.16 68.40 139.36 -11.80 -4.52 -25.29%
  QoQ % -109.63% -31.34% -35.44% -50.92% 1,281.02% -161.06% -
  Horiz. % 64.60% -670.80% -976.99% -1,513.27% -3,083.19% 261.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 17.24%
  QoQ % -1.00% -2.91% -0.96% 0.00% 48.57% -10.26% -
  Horiz. % 126.92% 128.21% 132.05% 133.33% 133.33% 89.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.3900 0.4100 0.4650 0.5000 0.5450 0.6100 0.6250 -
P/RPS 0.00 4.91 0.50 0.40 0.22 11.21 8.61 -
  QoQ % 0.00% 882.00% 25.00% 81.82% -98.04% 30.20% -
  Horiz. % 0.00% 57.03% 5.81% 4.65% 2.56% 130.20% 100.00%
P/EPS -13.38 1.35 1.05 0.73 0.39 -5.17 -13.84 -2.23%
  QoQ % -1,091.11% 28.57% 43.84% 87.18% 107.54% 62.64% -
  Horiz. % 96.68% -9.75% -7.59% -5.27% -2.82% 37.36% 100.00%
EY -7.48 73.94 94.97 136.81 255.71 -19.34 -7.22 2.39%
  QoQ % -110.12% -22.14% -30.58% -46.50% 1,422.18% -167.87% -
  Horiz. % 103.60% -1,024.10% -1,315.37% -1,894.88% -3,541.69% 267.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.41 0.45 0.48 0.52 0.87 0.80 -38.09%
  QoQ % -4.88% -8.89% -6.25% -7.69% -40.23% 8.75% -
  Horiz. % 48.75% 51.25% 56.25% 60.00% 65.00% 108.75% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 -
Price 0.2350 0.2700 0.4200 0.4400 0.4900 0.5800 0.6400 -
P/RPS 0.00 3.24 0.45 0.35 0.20 10.65 8.82 -
  QoQ % 0.00% 620.00% 28.57% 75.00% -98.12% 20.75% -
  Horiz. % 0.00% 36.73% 5.10% 3.97% 2.27% 120.75% 100.00%
P/EPS -8.06 0.89 0.95 0.64 0.35 -4.92 -14.17 -31.37%
  QoQ % -1,005.62% -6.32% 48.44% 82.86% 107.11% 65.28% -
  Horiz. % 56.88% -6.28% -6.70% -4.52% -2.47% 34.72% 100.00%
EY -12.41 112.28 105.15 155.46 284.41 -20.34 -7.06 45.70%
  QoQ % -111.05% 6.78% -32.36% -45.34% 1,498.28% -188.10% -
  Horiz. % 175.78% -1,590.37% -1,489.38% -2,201.98% -4,028.47% 288.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.27 0.41 0.42 0.47 0.83 0.82 -55.95%
  QoQ % -11.11% -34.15% -2.38% -10.64% -43.37% 1.22% -
  Horiz. % 29.27% 32.93% 50.00% 51.22% 57.32% 101.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

443  204  547  1027 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.155+0.065 
 IRIS 0.27+0.01 
 MQTECH 0.07+0.005 
 PDZ-WB 0.05+0.02 
 ANZO 0.22-0.015 
 KNM 0.235+0.02 
 PA 0.065+0.005 
 VSOLAR 0.075+0.01 
 JAG 0.065+0.005 
 PERMAJU 0.33-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers