Highlights

[BERTAM] QoQ Annualized Quarter Result on 2017-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -35.44%    YoY -     1,078.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 0 17,248 193,664 258,852 517,704 11,255 -
  QoQ % 0.00% 0.00% -91.09% -25.18% -50.00% 4,499.77% -
  Horiz. % 0.00% 0.00% 153.25% 1,720.69% 2,299.88% 4,599.77% 100.00%
PBT 292 -6,020 68,497 91,329 141,464 288,140 -29,178 -
  QoQ % 104.85% -108.79% -25.00% -35.44% -50.90% 1,087.52% -
  Horiz. % -1.00% 20.63% -234.76% -313.01% -484.83% -987.52% 100.00%
Tax -4 -8 -5,819 -22 -34 0 4,781 -
  QoQ % 50.00% 99.86% -25,571.68% 33.33% 0.00% 0.00% -
  Horiz. % -0.08% -0.17% -121.71% -0.47% -0.71% 0.00% 100.00%
NP 288 -6,028 62,678 91,306 141,430 288,140 -24,397 -
  QoQ % 104.78% -109.62% -31.35% -35.44% -50.92% 1,281.05% -
  Horiz. % -1.18% 24.71% -256.91% -374.25% -579.70% -1,181.05% 100.00%
NP to SH 288 -6,028 62,681 91,306 141,430 288,140 -24,395 -
  QoQ % 104.78% -109.62% -31.35% -35.44% -50.92% 1,281.14% -
  Horiz. % -1.18% 24.71% -256.94% -374.28% -579.75% -1,181.14% 100.00%
Tax Rate 1.37 % - % 8.50 % 0.02 % 0.02 % - % - % -
  QoQ % 0.00% 0.00% 42,400.00% 0.00% 0.00% 0.00% -
  Horiz. % 6,850.00% 0.00% 42,500.00% 100.00% 100.00% - -
Total Cost -288 6,028 -45,430 102,357 117,422 229,564 35,652 -
  QoQ % -104.78% 113.27% -144.38% -12.83% -48.85% 543.90% -
  Horiz. % -0.81% 16.91% -127.43% 287.10% 329.36% 643.90% 100.00%
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.00 % 0.00 % 363.39 % 47.15 % 54.64 % 55.66 % -216.77 % -
  QoQ % 0.00% 0.00% 670.71% -13.71% -1.83% 125.68% -
  Horiz. % -0.00% -0.00% -167.64% -21.75% -25.21% -25.68% 100.00%
ROE 0.14 % -2.94 % 30.32 % 42.88 % 65.77 % 134.00 % -16.86 % -
  QoQ % 104.76% -109.70% -29.29% -34.80% -50.92% 894.78% -
  Horiz. % -0.83% 17.44% -179.83% -254.33% -390.09% -794.78% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - - 8.34 93.67 125.20 250.39 5.44 -
  QoQ % 0.00% 0.00% -91.10% -25.18% -50.00% 4,502.76% -
  Horiz. % 0.00% 0.00% 153.31% 1,721.88% 2,301.47% 4,602.76% 100.00%
EPS 0.14 -2.92 30.32 44.16 68.40 139.36 -11.80 -
  QoQ % 104.79% -109.63% -31.34% -35.44% -50.92% 1,281.02% -
  Horiz. % -1.19% 24.75% -256.95% -374.24% -579.66% -1,181.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - - 8.34 93.67 125.20 250.39 5.44 -
  QoQ % 0.00% 0.00% -91.10% -25.18% -50.00% 4,502.76% -
  Horiz. % 0.00% 0.00% 153.31% 1,721.88% 2,301.47% 4,602.76% 100.00%
EPS 0.14 -2.92 30.32 44.16 68.40 139.36 -11.80 -
  QoQ % 104.79% -109.63% -31.34% -35.44% -50.92% 1,281.02% -
  Horiz. % -1.19% 24.75% -256.95% -374.24% -579.66% -1,181.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2550 0.3900 0.4100 0.4650 0.5000 0.5450 0.6100 -
P/RPS 0.00 0.00 4.91 0.50 0.40 0.22 11.21 -
  QoQ % 0.00% 0.00% 882.00% 25.00% 81.82% -98.04% -
  Horiz. % 0.00% 0.00% 43.80% 4.46% 3.57% 1.96% 100.00%
P/EPS 183.07 -13.38 1.35 1.05 0.73 0.39 -5.17 -
  QoQ % 1,468.24% -1,091.11% 28.57% 43.84% 87.18% 107.54% -
  Horiz. % -3,541.01% 258.80% -26.11% -20.31% -14.12% -7.54% 100.00%
EY 0.55 -7.48 73.94 94.97 136.81 255.71 -19.34 -
  QoQ % 107.35% -110.12% -22.14% -30.58% -46.50% 1,422.18% -
  Horiz. % -2.84% 38.68% -382.32% -491.05% -707.39% -1,322.18% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.39 0.41 0.45 0.48 0.52 0.87 -55.40%
  QoQ % -33.33% -4.88% -8.89% -6.25% -7.69% -40.23% -
  Horiz. % 29.89% 44.83% 47.13% 51.72% 55.17% 59.77% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 -
Price 0.2850 0.2350 0.2700 0.4200 0.4400 0.4900 0.5800 -
P/RPS 0.00 0.00 3.24 0.45 0.35 0.20 10.65 -
  QoQ % 0.00% 0.00% 620.00% 28.57% 75.00% -98.12% -
  Horiz. % 0.00% 0.00% 30.42% 4.23% 3.29% 1.88% 100.00%
P/EPS 204.60 -8.06 0.89 0.95 0.64 0.35 -4.92 -
  QoQ % 2,638.46% -1,005.62% -6.32% 48.44% 82.86% 107.11% -
  Horiz. % -4,158.54% 163.82% -18.09% -19.31% -13.01% -7.11% 100.00%
EY 0.49 -12.41 112.28 105.15 155.46 284.41 -20.34 -
  QoQ % 103.95% -111.05% 6.78% -32.36% -45.34% 1,498.28% -
  Horiz. % -2.41% 61.01% -552.02% -516.96% -764.31% -1,398.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.24 0.27 0.41 0.42 0.47 0.83 -50.49%
  QoQ % 20.83% -11.11% -34.15% -2.38% -10.64% -43.37% -
  Horiz. % 34.94% 28.92% 32.53% 49.40% 50.60% 56.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

292  363  492  1006 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 K1 0.495+0.05 
 KNM 0.245-0.005 
 NEXGRAM 0.0250.00 
 AT 0.085+0.01 
 K1-WC 0.33+0.035 
 CAREPLS 1.57-0.25 
 ARMADA 0.235+0.005 
 EDUSPEC 0.0250.00 
 BCMALL 0.285-0.07 
 SANICHI 0.12+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers