Highlights

[BERTAM] QoQ Annualized Quarter Result on 2018-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -435.19%    YoY -     -101.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 817 0 0 0 17,248 193,664 258,852 -97.83%
  QoQ % 0.00% 0.00% 0.00% 0.00% -91.09% -25.18% -
  Horiz. % 0.32% 0.00% 0.00% 0.00% 6.66% 74.82% 100.00%
PBT -3,555 -908 292 -6,020 68,497 91,329 141,464 -
  QoQ % -291.52% -410.96% 104.85% -108.79% -25.00% -35.44% -
  Horiz. % -2.51% -0.64% 0.21% -4.26% 48.42% 64.56% 100.00%
Tax -342 -60 -4 -8 -5,819 -22 -34 364.02%
  QoQ % -470.00% -1,400.00% 50.00% 99.86% -25,571.68% 33.33% -
  Horiz. % 1,005.88% 176.47% 11.76% 23.53% 17,114.71% 66.67% 100.00%
NP -3,897 -968 288 -6,028 62,678 91,306 141,430 -
  QoQ % -302.58% -436.11% 104.78% -109.62% -31.35% -35.44% -
  Horiz. % -2.76% -0.68% 0.20% -4.26% 44.32% 64.56% 100.00%
NP to SH -3,895 -965 288 -6,028 62,681 91,306 141,430 -
  QoQ % -303.49% -435.19% 104.78% -109.62% -31.35% -35.44% -
  Horiz. % -2.75% -0.68% 0.20% -4.26% 44.32% 64.56% 100.00%
Tax Rate - % - % 1.37 % - % 8.50 % 0.02 % 0.02 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 42,400.00% 0.00% -
  Horiz. % 0.00% 0.00% 6,850.00% 0.00% 42,500.00% 100.00% 100.00%
Total Cost 4,714 968 -288 6,028 -45,430 102,357 117,422 -88.21%
  QoQ % 386.98% 436.11% -104.78% 113.27% -144.38% -12.83% -
  Horiz. % 4.01% 0.82% -0.25% 5.13% -38.69% 87.17% 100.00%
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 202,620 206,756 206,756 204,688 206,756 212,958 215,026 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -476.99 % 0.00 % 0.00 % 0.00 % 363.39 % 47.15 % 54.64 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 670.71% -13.71% -
  Horiz. % -872.97% 0.00% 0.00% 0.00% 665.06% 86.29% 100.00%
ROE -1.92 % -0.47 % 0.14 % -2.94 % 30.32 % 42.88 % 65.77 % -
  QoQ % -308.51% -435.71% 104.76% -109.70% -29.29% -34.80% -
  Horiz. % -2.92% -0.71% 0.21% -4.47% 46.10% 65.20% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 - - - 8.34 93.67 125.20 -97.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% -91.10% -25.18% -
  Horiz. % 0.32% 0.00% 0.00% 0.00% 6.66% 74.82% 100.00%
EPS -1.88 -0.47 0.14 -2.92 30.32 44.16 68.40 -
  QoQ % -300.00% -435.71% 104.79% -109.63% -31.34% -35.44% -
  Horiz. % -2.75% -0.69% 0.20% -4.27% 44.33% 64.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.40 - - - 8.34 93.67 125.20 -97.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% -91.10% -25.18% -
  Horiz. % 0.32% 0.00% 0.00% 0.00% 6.66% 74.82% 100.00%
EPS -1.88 -0.47 0.14 -2.92 30.32 44.16 68.40 -
  QoQ % -300.00% -435.71% 104.79% -109.63% -31.34% -35.44% -
  Horiz. % -2.75% -0.69% 0.20% -4.27% 44.33% 64.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 -3.87%
  QoQ % -2.00% 0.00% 1.01% -1.00% -2.91% -0.96% -
  Horiz. % 94.23% 96.15% 96.15% 95.19% 96.15% 99.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.2600 0.2850 0.2550 0.3900 0.4100 0.4650 0.5000 -
P/RPS 65.80 0.00 0.00 0.00 4.91 0.50 0.40 2,874.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% 882.00% 25.00% -
  Horiz. % 16,450.00% 0.00% 0.00% 0.00% 1,227.50% 125.00% 100.00%
P/EPS -13.80 -61.04 183.07 -13.38 1.35 1.05 0.73 -
  QoQ % 77.39% -133.34% 1,468.24% -1,091.11% 28.57% 43.84% -
  Horiz. % -1,890.41% -8,361.64% 25,078.08% -1,832.88% 184.93% 143.84% 100.00%
EY -7.25 -1.64 0.55 -7.48 73.94 94.97 136.81 -
  QoQ % -342.07% -398.18% 107.35% -110.12% -22.14% -30.58% -
  Horiz. % -5.30% -1.20% 0.40% -5.47% 54.05% 69.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.29 0.26 0.39 0.41 0.45 0.48 -31.79%
  QoQ % -6.90% 11.54% -33.33% -4.88% -8.89% -6.25% -
  Horiz. % 56.25% 60.42% 54.17% 81.25% 85.42% 93.75% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 -
Price 0.2800 0.3000 0.2850 0.2350 0.2700 0.4200 0.4400 -
P/RPS 70.86 0.00 0.00 0.00 3.24 0.45 0.35 3,314.71%
  QoQ % 0.00% 0.00% 0.00% 0.00% 620.00% 28.57% -
  Horiz. % 20,245.71% 0.00% 0.00% 0.00% 925.71% 128.57% 100.00%
P/EPS -14.86 -64.25 204.60 -8.06 0.89 0.95 0.64 -
  QoQ % 76.87% -131.40% 2,638.46% -1,005.62% -6.32% 48.44% -
  Horiz. % -2,321.88% -10,039.06% 31,968.75% -1,259.38% 139.06% 148.44% 100.00%
EY -6.73 -1.56 0.49 -12.41 112.28 105.15 155.46 -
  QoQ % -331.41% -418.37% 103.95% -111.05% 6.78% -32.36% -
  Horiz. % -4.33% -1.00% 0.32% -7.98% 72.22% 67.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.30 0.29 0.24 0.27 0.41 0.42 -21.83%
  QoQ % -3.33% 3.45% 20.83% -11.11% -34.15% -2.38% -
  Horiz. % 69.05% 71.43% 69.05% 57.14% 64.29% 97.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

314  325  543  1027 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.895-0.075 
 IWCITY 1.24-0.08 
 EKOVEST-WB 0.395-0.085 
 IRIS 0.185+0.015 
 MTRONIC-WA 0.03+0.025 
 BARAKAH 0.095+0.005 
 IMPIANA 0.06-0.005 
 VELESTO 0.315+0.01 
 GADANG 0.90-0.045 
 WCT-WE 0.16-0.02 
Partners & Brokers