Highlights

[BERTAM] QoQ Annualized Quarter Result on 2016-12-31 [#4]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -161.30%    YoY -     -291.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 193,664 258,852 517,704 11,255 15,006 13,972 4,268 1,169.23%
  QoQ % -25.18% -50.00% 4,499.77% -25.00% 7.41% 227.37% -
  Horiz. % 4,537.58% 6,064.95% 12,129.90% 263.71% 351.61% 327.37% 100.00%
PBT 91,329 141,464 288,140 -29,178 -9,640 -10,182 -8,224 -
  QoQ % -35.44% -50.90% 1,087.52% -202.68% 5.32% -23.81% -
  Horiz. % -1,110.52% -1,720.14% -3,503.65% 354.79% 117.22% 123.81% 100.00%
Tax -22 -34 0 4,781 304 0 0 -
  QoQ % 33.33% 0.00% 0.00% 1,472.70% 0.00% 0.00% -
  Horiz. % -7.46% -11.18% 0.00% 1,572.70% 100.00% - -
NP 91,306 141,430 288,140 -24,397 -9,336 -10,182 -8,224 -
  QoQ % -35.44% -50.92% 1,281.05% -161.32% 8.31% -23.81% -
  Horiz. % -1,110.25% -1,719.72% -3,503.65% 296.66% 113.52% 123.81% 100.00%
NP to SH 91,306 141,430 288,140 -24,395 -9,336 -10,182 -8,224 -
  QoQ % -35.44% -50.92% 1,281.14% -161.30% 8.31% -23.81% -
  Horiz. % -1,110.25% -1,719.72% -3,503.65% 296.63% 113.52% 123.81% 100.00%
Tax Rate 0.02 % 0.02 % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% - - - - -
Total Cost 102,357 117,422 229,564 35,652 24,342 24,154 12,492 305.92%
  QoQ % -12.83% -48.85% 543.90% 46.46% 0.78% 93.36% -
  Horiz. % 819.38% 939.98% 1,837.69% 285.40% 194.87% 193.36% 100.00%
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.15 % 54.64 % 55.66 % -216.77 % -62.21 % -72.87 % -192.69 % -
  QoQ % -13.71% -1.83% 125.68% -248.45% 14.63% 62.18% -
  Horiz. % -24.47% -28.36% -28.89% 112.50% 32.29% 37.82% 100.00%
ROE 42.88 % 65.77 % 134.00 % -16.86 % -5.79 % -6.08 % -4.97 % -
  QoQ % -34.80% -50.92% 894.78% -191.19% 4.77% -22.33% -
  Horiz. % -862.78% -1,323.34% -2,696.18% 339.24% 116.50% 122.33% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.67 125.20 250.39 5.44 7.26 6.76 2.06 1,171.01%
  QoQ % -25.18% -50.00% 4,502.76% -25.07% 7.40% 228.16% -
  Horiz. % 4,547.09% 6,077.67% 12,154.85% 264.08% 352.43% 328.16% 100.00%
EPS 44.16 68.40 139.36 -11.80 -4.52 -4.92 -3.96 -
  QoQ % -35.44% -50.92% 1,281.02% -161.06% 8.13% -24.24% -
  Horiz. % -1,115.15% -1,727.27% -3,519.19% 297.98% 114.14% 124.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 0.8000 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 93.67 125.20 250.39 5.44 7.26 6.76 2.06 1,171.01%
  QoQ % -25.18% -50.00% 4,502.76% -25.07% 7.40% 228.16% -
  Horiz. % 4,547.09% 6,077.67% 12,154.85% 264.08% 352.43% 328.16% 100.00%
EPS 44.16 68.40 139.36 -11.80 -4.52 -4.92 -3.96 -
  QoQ % -35.44% -50.92% 1,281.02% -161.06% 8.13% -24.24% -
  Horiz. % -1,115.15% -1,727.27% -3,519.19% 297.98% 114.14% 124.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 0.8000 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.4650 0.5000 0.5450 0.6100 0.6250 0.4550 0.5200 -
P/RPS 0.50 0.40 0.22 11.21 8.61 6.73 25.19 -92.65%
  QoQ % 25.00% 81.82% -98.04% 30.20% 27.93% -73.28% -
  Horiz. % 1.98% 1.59% 0.87% 44.50% 34.18% 26.72% 100.00%
P/EPS 1.05 0.73 0.39 -5.17 -13.84 -9.24 -13.07 -
  QoQ % 43.84% 87.18% 107.54% 62.64% -49.78% 29.30% -
  Horiz. % -8.03% -5.59% -2.98% 39.56% 105.89% 70.70% 100.00%
EY 94.97 136.81 255.71 -19.34 -7.22 -10.82 -7.65 -
  QoQ % -30.58% -46.50% 1,422.18% -167.87% 33.27% -41.44% -
  Horiz. % -1,241.44% -1,788.37% -3,342.61% 252.81% 94.38% 141.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.48 0.52 0.87 0.80 0.56 0.65 -21.72%
  QoQ % -6.25% -7.69% -40.23% 8.75% 42.86% -13.85% -
  Horiz. % 69.23% 73.85% 80.00% 133.85% 123.08% 86.15% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 -
Price 0.4200 0.4400 0.4900 0.5800 0.6400 0.5450 0.4800 -
P/RPS 0.45 0.35 0.20 10.65 8.82 8.06 23.25 -92.77%
  QoQ % 28.57% 75.00% -98.12% 20.75% 9.43% -65.33% -
  Horiz. % 1.94% 1.51% 0.86% 45.81% 37.94% 34.67% 100.00%
P/EPS 0.95 0.64 0.35 -4.92 -14.17 -11.07 -12.07 -
  QoQ % 48.44% 82.86% 107.11% 65.28% -28.00% 8.29% -
  Horiz. % -7.87% -5.30% -2.90% 40.76% 117.40% 91.71% 100.00%
EY 105.15 155.46 284.41 -20.34 -7.06 -9.04 -8.29 -
  QoQ % -32.36% -45.34% 1,498.28% -188.10% 21.90% -9.05% -
  Horiz. % -1,268.40% -1,875.27% -3,430.76% 245.36% 85.16% 109.05% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.42 0.47 0.83 0.82 0.67 0.60 -22.40%
  QoQ % -2.38% -10.64% -43.37% 1.22% 22.39% 11.67% -
  Horiz. % 68.33% 70.00% 78.33% 138.33% 136.67% 111.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

485  303  575  846 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.0150.00 
 ANZO 0.23+0.05 
 TRIVE 0.015+0.005 
 IRIS 0.22+0.015 
 DGB 0.035+0.005 
 VIVOCOM 0.045+0.01 
 XDL 0.06+0.005 
 SANICHI 0.095+0.005 
 PDZ 0.075+0.005 
 KNM 0.2150.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
4. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
5. Investors' ego is the most common mistake - Koon Yew Yin Koon Yew Yin's Blog
6. Top Glove, Kossan, Supermax and Hartalega scale new heights on anticipation of even greater demand for rubber gloves gloveharicut
7. Serba Dinamik Holdings Berhad (5279.KL, 5th July 2020) The Bull Capital
8. TYYAP- JAKS: Investors Must Know Secrets Construction Sector 建筑业- TYYAP
Partners & Brokers