Highlights

[BERTAM] QoQ Annualized Quarter Result on 2017-12-31 [#4]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 19-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -31.35%    YoY -     356.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 0 0 0 17,248 193,664 258,852 517,704 -
  QoQ % 0.00% 0.00% 0.00% -91.09% -25.18% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 3.33% 37.41% 50.00% 100.00%
PBT -908 292 -6,020 68,497 91,329 141,464 288,140 -
  QoQ % -410.96% 104.85% -108.79% -25.00% -35.44% -50.90% -
  Horiz. % -0.32% 0.10% -2.09% 23.77% 31.70% 49.10% 100.00%
Tax -60 -4 -8 -5,819 -22 -34 0 -
  QoQ % -1,400.00% 50.00% 99.86% -25,571.68% 33.33% 0.00% -
  Horiz. % 176.47% 11.76% 23.53% 17,114.71% 66.67% 100.00% -
NP -968 288 -6,028 62,678 91,306 141,430 288,140 -
  QoQ % -436.11% 104.78% -109.62% -31.35% -35.44% -50.92% -
  Horiz. % -0.34% 0.10% -2.09% 21.75% 31.69% 49.08% 100.00%
NP to SH -965 288 -6,028 62,681 91,306 141,430 288,140 -
  QoQ % -435.19% 104.78% -109.62% -31.35% -35.44% -50.92% -
  Horiz. % -0.34% 0.10% -2.09% 21.75% 31.69% 49.08% 100.00%
Tax Rate - % 1.37 % - % 8.50 % 0.02 % 0.02 % - % -
  QoQ % 0.00% 0.00% 0.00% 42,400.00% 0.00% 0.00% -
  Horiz. % 0.00% 6,850.00% 0.00% 42,500.00% 100.00% 100.00% -
Total Cost 968 -288 6,028 -45,430 102,357 117,422 229,564 -97.38%
  QoQ % 436.11% -104.78% 113.27% -144.38% -12.83% -48.85% -
  Horiz. % 0.42% -0.13% 2.63% -19.79% 44.59% 51.15% 100.00%
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 206,756 206,756 204,688 206,756 212,958 215,026 215,026 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.00 % 0.00 % 0.00 % 363.39 % 47.15 % 54.64 % 55.66 % -
  QoQ % 0.00% 0.00% 0.00% 670.71% -13.71% -1.83% -
  Horiz. % 0.00% 0.00% 0.00% 652.87% 84.71% 98.17% 100.00%
ROE -0.47 % 0.14 % -2.94 % 30.32 % 42.88 % 65.77 % 134.00 % -
  QoQ % -435.71% 104.76% -109.70% -29.29% -34.80% -50.92% -
  Horiz. % -0.35% 0.10% -2.19% 22.63% 32.00% 49.08% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - - - 8.34 93.67 125.20 250.39 -
  QoQ % 0.00% 0.00% 0.00% -91.10% -25.18% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 3.33% 37.41% 50.00% 100.00%
EPS -0.47 0.14 -2.92 30.32 44.16 68.40 139.36 -
  QoQ % -435.71% 104.79% -109.63% -31.34% -35.44% -50.92% -
  Horiz. % -0.34% 0.10% -2.10% 21.76% 31.69% 49.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS - - - 8.34 93.67 125.20 250.39 -
  QoQ % 0.00% 0.00% 0.00% -91.10% -25.18% -50.00% -
  Horiz. % 0.00% 0.00% 0.00% 3.33% 37.41% 50.00% 100.00%
EPS -0.47 0.14 -2.92 30.32 44.16 68.40 139.36 -
  QoQ % -435.71% 104.79% -109.63% -31.34% -35.44% -50.92% -
  Horiz. % -0.34% 0.10% -2.10% 21.76% 31.69% 49.08% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 -2.58%
  QoQ % 0.00% 1.01% -1.00% -2.91% -0.96% 0.00% -
  Horiz. % 96.15% 96.15% 95.19% 96.15% 99.04% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.2850 0.2550 0.3900 0.4100 0.4650 0.5000 0.5450 -
P/RPS 0.00 0.00 0.00 4.91 0.50 0.40 0.22 -
  QoQ % 0.00% 0.00% 0.00% 882.00% 25.00% 81.82% -
  Horiz. % 0.00% 0.00% 0.00% 2,231.82% 227.27% 181.82% 100.00%
P/EPS -61.04 183.07 -13.38 1.35 1.05 0.73 0.39 -
  QoQ % -133.34% 1,468.24% -1,091.11% 28.57% 43.84% 87.18% -
  Horiz. % -15,651.28% 46,941.03% -3,430.77% 346.15% 269.23% 187.18% 100.00%
EY -1.64 0.55 -7.48 73.94 94.97 136.81 255.71 -
  QoQ % -398.18% 107.35% -110.12% -22.14% -30.58% -46.50% -
  Horiz. % -0.64% 0.22% -2.93% 28.92% 37.14% 53.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.26 0.39 0.41 0.45 0.48 0.52 -32.22%
  QoQ % 11.54% -33.33% -4.88% -8.89% -6.25% -7.69% -
  Horiz. % 55.77% 50.00% 75.00% 78.85% 86.54% 92.31% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 -
Price 0.3000 0.2850 0.2350 0.2700 0.4200 0.4400 0.4900 -
P/RPS 0.00 0.00 0.00 3.24 0.45 0.35 0.20 -
  QoQ % 0.00% 0.00% 0.00% 620.00% 28.57% 75.00% -
  Horiz. % 0.00% 0.00% 0.00% 1,620.00% 225.00% 175.00% 100.00%
P/EPS -64.25 204.60 -8.06 0.89 0.95 0.64 0.35 -
  QoQ % -131.40% 2,638.46% -1,005.62% -6.32% 48.44% 82.86% -
  Horiz. % -18,357.14% 58,457.15% -2,302.86% 254.29% 271.43% 182.86% 100.00%
EY -1.56 0.49 -12.41 112.28 105.15 155.46 284.41 -
  QoQ % -418.37% 103.95% -111.05% 6.78% -32.36% -45.34% -
  Horiz. % -0.55% 0.17% -4.36% 39.48% 36.97% 54.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.29 0.24 0.27 0.41 0.42 0.47 -25.85%
  QoQ % 3.45% 20.83% -11.11% -34.15% -2.38% -10.64% -
  Horiz. % 63.83% 61.70% 51.06% 57.45% 87.23% 89.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

153  249  440  1361 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC-PA 0.07-0.005 
 LAMBO 0.070.00 
 BARAKAH 0.07-0.015 
 NIHSIN-WB 0.065-0.015 
 LAMBO-WB 0.010.00 
 IOIPG 1.190.00 
 KNM 0.185-0.005 
 LHI 1.04-0.03 
 MYEG-C68 0.10-0.01 
 HSI-C5S 0.155-0.005 
Partners & Brokers