Highlights

[BERTAM] QoQ Annualized Quarter Result on 2017-03-31 [#1]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     1,281.14%    YoY -     3,603.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 17,248 193,664 258,852 517,704 11,255 15,006 13,972 15.03%
  QoQ % -91.09% -25.18% -50.00% 4,499.77% -25.00% 7.41% -
  Horiz. % 123.45% 1,386.09% 1,852.65% 3,705.30% 80.55% 107.41% 100.00%
PBT 68,497 91,329 141,464 288,140 -29,178 -9,640 -10,182 -
  QoQ % -25.00% -35.44% -50.90% 1,087.52% -202.68% 5.32% -
  Horiz. % -672.73% -896.97% -1,389.35% -2,829.90% 286.56% 94.68% 100.00%
Tax -5,819 -22 -34 0 4,781 304 0 -
  QoQ % -25,571.68% 33.33% 0.00% 0.00% 1,472.70% 0.00% -
  Horiz. % -1,914.14% -7.46% -11.18% 0.00% 1,572.70% 100.00% -
NP 62,678 91,306 141,430 288,140 -24,397 -9,336 -10,182 -
  QoQ % -31.35% -35.44% -50.92% 1,281.05% -161.32% 8.31% -
  Horiz. % -615.58% -896.75% -1,389.02% -2,829.90% 239.61% 91.69% 100.00%
NP to SH 62,681 91,306 141,430 288,140 -24,395 -9,336 -10,182 -
  QoQ % -31.35% -35.44% -50.92% 1,281.14% -161.30% 8.31% -
  Horiz. % -615.61% -896.75% -1,389.02% -2,829.90% 239.59% 91.69% 100.00%
Tax Rate 8.50 % 0.02 % 0.02 % - % - % - % - % -
  QoQ % 42,400.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 42,500.00% 100.00% 100.00% - - - -
Total Cost -45,430 102,357 117,422 229,564 35,652 24,342 24,154 -
  QoQ % -144.38% -12.83% -48.85% 543.90% 46.46% 0.78% -
  Horiz. % -188.08% 423.77% 486.14% 950.42% 147.60% 100.78% 100.00%
Net Worth 206,756 212,958 215,026 215,026 144,729 161,269 167,472 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 206,756 212,958 215,026 215,026 144,729 161,269 167,472 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 363.39 % 47.15 % 54.64 % 55.66 % -216.77 % -62.21 % -72.87 % -
  QoQ % 670.71% -13.71% -1.83% 125.68% -248.45% 14.63% -
  Horiz. % -498.68% -64.70% -74.98% -76.38% 297.47% 85.37% 100.00%
ROE 30.32 % 42.88 % 65.77 % 134.00 % -16.86 % -5.79 % -6.08 % -
  QoQ % -29.29% -34.80% -50.92% 894.78% -191.19% 4.77% -
  Horiz. % -498.68% -705.26% -1,081.74% -2,203.95% 277.30% 95.23% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.34 93.67 125.20 250.39 5.44 7.26 6.76 14.99%
  QoQ % -91.10% -25.18% -50.00% 4,502.76% -25.07% 7.40% -
  Horiz. % 123.37% 1,385.65% 1,852.07% 3,703.99% 80.47% 107.40% 100.00%
EPS 30.32 44.16 68.40 139.36 -11.80 -4.52 -4.92 -
  QoQ % -31.34% -35.44% -50.92% 1,281.02% -161.06% 8.13% -
  Horiz. % -616.26% -897.56% -1,390.24% -2,832.52% 239.84% 91.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.34 93.67 125.20 250.39 5.44 7.26 6.76 14.99%
  QoQ % -91.10% -25.18% -50.00% 4,502.76% -25.07% 7.40% -
  Horiz. % 123.37% 1,385.65% 1,852.07% 3,703.99% 80.47% 107.40% 100.00%
EPS 30.32 44.16 68.40 139.36 -11.80 -4.52 -4.92 -
  QoQ % -31.34% -35.44% -50.92% 1,281.02% -161.06% 8.13% -
  Horiz. % -616.26% -897.56% -1,390.24% -2,832.52% 239.84% 91.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.4100 0.4650 0.5000 0.5450 0.6100 0.6250 0.4550 -
P/RPS 4.91 0.50 0.40 0.22 11.21 8.61 6.73 -18.91%
  QoQ % 882.00% 25.00% 81.82% -98.04% 30.20% 27.93% -
  Horiz. % 72.96% 7.43% 5.94% 3.27% 166.57% 127.93% 100.00%
P/EPS 1.35 1.05 0.73 0.39 -5.17 -13.84 -9.24 -
  QoQ % 28.57% 43.84% 87.18% 107.54% 62.64% -49.78% -
  Horiz. % -14.61% -11.36% -7.90% -4.22% 55.95% 149.78% 100.00%
EY 73.94 94.97 136.81 255.71 -19.34 -7.22 -10.82 -
  QoQ % -22.14% -30.58% -46.50% 1,422.18% -167.87% 33.27% -
  Horiz. % -683.36% -877.73% -1,264.42% -2,363.31% 178.74% 66.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.45 0.48 0.52 0.87 0.80 0.56 -18.72%
  QoQ % -8.89% -6.25% -7.69% -40.23% 8.75% 42.86% -
  Horiz. % 73.21% 80.36% 85.71% 92.86% 155.36% 142.86% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 -
Price 0.2700 0.4200 0.4400 0.4900 0.5800 0.6400 0.5450 -
P/RPS 3.24 0.45 0.35 0.20 10.65 8.82 8.06 -45.44%
  QoQ % 620.00% 28.57% 75.00% -98.12% 20.75% 9.43% -
  Horiz. % 40.20% 5.58% 4.34% 2.48% 132.13% 109.43% 100.00%
P/EPS 0.89 0.95 0.64 0.35 -4.92 -14.17 -11.07 -
  QoQ % -6.32% 48.44% 82.86% 107.11% 65.28% -28.00% -
  Horiz. % -8.04% -8.58% -5.78% -3.16% 44.44% 128.00% 100.00%
EY 112.28 105.15 155.46 284.41 -20.34 -7.06 -9.04 -
  QoQ % 6.78% -32.36% -45.34% 1,498.28% -188.10% 21.90% -
  Horiz. % -1,242.04% -1,163.16% -1,719.69% -3,146.13% 225.00% 78.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.41 0.42 0.47 0.83 0.82 0.67 -45.35%
  QoQ % -34.15% -2.38% -10.64% -43.37% 1.22% 22.39% -
  Horiz. % 40.30% 61.19% 62.69% 70.15% 123.88% 122.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers