Highlights

[PRESTAR] QoQ Annualized Quarter Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -19.23%    YoY -     -65.03%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 450,520 451,356 508,124 781,198 757,908 770,180 741,855 -28.35%
  QoQ % -0.19% -11.17% -34.96% 3.07% -1.59% 3.82% -
  Horiz. % 60.73% 60.84% 68.49% 105.30% 102.16% 103.82% 100.00%
PBT -3,740 -13,868 10,669 29,878 36,610 48,480 67,816 -
  QoQ % 73.03% -229.98% -64.29% -18.39% -24.48% -28.51% -
  Horiz. % -5.51% -20.45% 15.73% 44.06% 53.98% 71.49% 100.00%
Tax 9,152 13,308 7,240 -8,309 -10,748 -12,428 -17,087 -
  QoQ % -31.23% 83.81% 187.13% 22.69% 13.52% 27.27% -
  Horiz. % -53.56% -77.88% -42.37% 48.63% 62.90% 72.73% 100.00%
NP 5,412 -560 17,909 21,569 25,862 36,052 50,729 -77.60%
  QoQ % 1,066.43% -103.13% -16.97% -16.60% -28.26% -28.93% -
  Horiz. % 10.67% -1.10% 35.30% 42.52% 50.98% 71.07% 100.00%
NP to SH 322 -7,612 12,610 16,345 20,236 28,168 43,126 -96.21%
  QoQ % 104.23% -160.36% -22.85% -19.23% -28.16% -34.68% -
  Horiz. % 0.75% -17.65% 29.24% 37.90% 46.92% 65.32% 100.00%
Tax Rate - % - % -67.86 % 27.81 % 29.36 % 25.64 % 25.20 % -
  QoQ % 0.00% 0.00% -344.01% -5.28% 14.51% 1.75% -
  Horiz. % 0.00% 0.00% -269.29% 110.36% 116.51% 101.75% 100.00%
Total Cost 445,108 451,916 490,215 759,629 732,046 734,128 691,126 -25.48%
  QoQ % -1.51% -7.81% -35.47% 3.77% -0.28% 6.22% -
  Horiz. % 64.40% 65.39% 70.93% 109.91% 105.92% 106.22% 100.00%
Net Worth 279,888 278,148 281,874 282,486 281,285 284,600 278,194 0.41%
  QoQ % 0.63% -1.32% -0.22% 0.43% -1.16% 2.30% -
  Horiz. % 100.61% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 2,936 2,615 - - 9,865 -
  QoQ % 0.00% 0.00% 12.26% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 29.76% 26.51% 0.00% 0.00% 100.00%
Div Payout % - % - % 23.28 % 16.00 % - % - % 22.87 % -
  QoQ % 0.00% 0.00% 45.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.79% 69.96% 0.00% 0.00% 100.00%
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 279,888 278,148 281,874 282,486 281,285 284,600 278,194 0.41%
  QoQ % 0.63% -1.32% -0.22% 0.43% -1.16% 2.30% -
  Horiz. % 100.61% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
NOSH 195,726 195,879 195,746 196,171 196,703 197,639 197,301 -0.53%
  QoQ % -0.08% 0.07% -0.22% -0.27% -0.47% 0.17% -
  Horiz. % 99.20% 99.28% 99.21% 99.43% 99.70% 100.17% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.20 % -0.12 % 3.52 % 2.76 % 3.41 % 4.68 % 6.84 % -68.76%
  QoQ % 1,100.00% -103.41% 27.54% -19.06% -27.14% -31.58% -
  Horiz. % 17.54% -1.75% 51.46% 40.35% 49.85% 68.42% 100.00%
ROE 0.12 % -2.74 % 4.47 % 5.79 % 7.19 % 9.90 % 15.50 % -96.12%
  QoQ % 104.38% -161.30% -22.80% -19.47% -27.37% -36.13% -
  Horiz. % 0.77% -17.68% 28.84% 37.35% 46.39% 63.87% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 230.18 230.43 259.58 398.22 385.31 389.69 376.00 -27.97%
  QoQ % -0.11% -11.23% -34.81% 3.35% -1.12% 3.64% -
  Horiz. % 61.22% 61.28% 69.04% 105.91% 102.48% 103.64% 100.00%
EPS 0.16 -3.88 6.42 8.31 10.26 14.24 22.36 -96.32%
  QoQ % 104.12% -160.44% -22.74% -19.01% -27.95% -36.31% -
  Horiz. % 0.72% -17.35% 28.71% 37.16% 45.89% 63.69% 100.00%
DPS 0.00 0.00 1.50 1.33 0.00 0.00 5.00 -
  QoQ % 0.00% 0.00% 12.78% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 30.00% 26.60% 0.00% 0.00% 100.00%
NAPS 1.4300 1.4200 1.4400 1.4400 1.4300 1.4400 1.4100 0.95%
  QoQ % 0.70% -1.39% 0.00% 0.70% -0.69% 2.13% -
  Horiz. % 101.42% 100.71% 102.13% 102.13% 101.42% 102.13% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 219.95 220.36 248.07 381.39 370.02 376.01 362.18 -28.35%
  QoQ % -0.19% -11.17% -34.96% 3.07% -1.59% 3.82% -
  Horiz. % 60.73% 60.84% 68.49% 105.30% 102.16% 103.82% 100.00%
EPS 0.16 -3.72 6.16 7.98 9.88 13.75 21.05 -96.17%
  QoQ % 104.30% -160.39% -22.81% -19.23% -28.15% -34.68% -
  Horiz. % 0.76% -17.67% 29.26% 37.91% 46.94% 65.32% 100.00%
DPS 0.00 0.00 1.43 1.28 0.00 0.00 4.82 -
  QoQ % 0.00% 0.00% 11.72% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 29.67% 26.56% 0.00% 0.00% 100.00%
NAPS 1.3664 1.3579 1.3761 1.3791 1.3733 1.3894 1.3582 0.40%
  QoQ % 0.63% -1.32% -0.22% 0.42% -1.16% 2.30% -
  Horiz. % 100.60% 99.98% 101.32% 101.54% 101.11% 102.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5450 0.6800 0.5200 0.7400 0.8300 0.8750 1.0400 -
P/RPS 0.24 0.30 0.20 0.19 0.22 0.22 0.28 -9.79%
  QoQ % -20.00% 50.00% 5.26% -13.64% 0.00% -21.43% -
  Horiz. % 85.71% 107.14% 71.43% 67.86% 78.57% 78.57% 100.00%
P/EPS 331.28 -17.50 8.07 8.88 8.07 6.14 4.76 1,605.17%
  QoQ % 1,993.03% -316.85% -9.12% 10.04% 31.43% 28.99% -
  Horiz. % 6,959.66% -367.65% 169.54% 186.55% 169.54% 128.99% 100.00%
EY 0.30 -5.71 12.39 11.26 12.39 16.29 21.02 -94.16%
  QoQ % 105.25% -146.09% 10.04% -9.12% -23.94% -22.50% -
  Horiz. % 1.43% -27.16% 58.94% 53.57% 58.94% 77.50% 100.00%
DY 0.00 0.00 2.88 1.80 0.00 0.00 4.81 -
  QoQ % 0.00% 0.00% 60.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 59.88% 37.42% 0.00% 0.00% 100.00%
P/NAPS 0.38 0.48 0.36 0.51 0.58 0.61 0.74 -35.95%
  QoQ % -20.83% 33.33% -29.41% -12.07% -4.92% -17.57% -
  Horiz. % 51.35% 64.86% 48.65% 68.92% 78.38% 82.43% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 - 27/02/18 -
Price 0.4100 0.5750 0.6100 0.6000 0.8150 0.8900 1.1000 -
P/RPS 0.18 0.25 0.23 0.15 0.21 0.23 0.29 -27.30%
  QoQ % -28.00% 8.70% 53.33% -28.57% -8.70% -20.69% -
  Horiz. % 62.07% 86.21% 79.31% 51.72% 72.41% 79.31% 100.00%
P/EPS 249.22 -14.80 9.47 7.20 7.92 6.24 5.03 1,258.67%
  QoQ % 1,783.92% -256.28% 31.53% -9.09% 26.92% 24.06% -
  Horiz. % 4,954.67% -294.23% 188.27% 143.14% 157.46% 124.06% 100.00%
EY 0.40 -6.76 10.56 13.89 12.62 16.01 19.87 -92.65%
  QoQ % 105.92% -164.02% -23.97% 10.06% -21.17% -19.43% -
  Horiz. % 2.01% -34.02% 53.15% 69.90% 63.51% 80.57% 100.00%
DY 0.00 0.00 2.46 2.22 0.00 0.00 4.55 -
  QoQ % 0.00% 0.00% 10.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 54.07% 48.79% 0.00% 0.00% 100.00%
P/NAPS 0.29 0.40 0.42 0.42 0.57 0.62 0.78 -48.39%
  QoQ % -27.50% -4.76% 0.00% -26.32% -8.06% -20.51% -
  Horiz. % 37.18% 51.28% 53.85% 53.85% 73.08% 79.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers