Highlights

[PRESTAR] QoQ Annualized Quarter Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     -7.73%    YoY -     77.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 781,198 757,908 770,180 741,855 727,444 689,090 702,868 7.29%
  QoQ % 3.07% -1.59% 3.82% 1.98% 5.57% -1.96% -
  Horiz. % 111.14% 107.83% 109.58% 105.55% 103.50% 98.04% 100.00%
PBT 29,878 36,610 48,480 67,816 74,476 84,400 65,996 -41.01%
  QoQ % -18.39% -24.48% -28.51% -8.94% -11.76% 27.89% -
  Horiz. % 45.27% 55.47% 73.46% 102.76% 112.85% 127.89% 100.00%
Tax -8,309 -10,748 -12,428 -17,087 -18,213 -19,324 -16,912 -37.71%
  QoQ % 22.69% 13.52% 27.27% 6.18% 5.75% -14.26% -
  Horiz. % 49.13% 63.55% 73.49% 101.03% 107.69% 114.26% 100.00%
NP 21,569 25,862 36,052 50,729 56,262 65,076 49,084 -42.17%
  QoQ % -16.60% -28.26% -28.93% -9.84% -13.54% 32.58% -
  Horiz. % 43.94% 52.69% 73.45% 103.35% 114.63% 132.58% 100.00%
NP to SH 16,345 20,236 28,168 43,126 46,741 54,654 37,156 -42.13%
  QoQ % -19.23% -28.16% -34.68% -7.73% -14.48% 47.09% -
  Horiz. % 43.99% 54.46% 75.81% 116.07% 125.80% 147.09% 100.00%
Tax Rate 27.81 % 29.36 % 25.64 % 25.20 % 24.46 % 22.90 % 25.63 % 5.59%
  QoQ % -5.28% 14.51% 1.75% 3.03% 6.81% -10.65% -
  Horiz. % 108.51% 114.55% 100.04% 98.32% 95.44% 89.35% 100.00%
Total Cost 759,629 732,046 734,128 691,126 671,181 624,014 653,784 10.51%
  QoQ % 3.77% -0.28% 6.22% 2.97% 7.56% -4.55% -
  Horiz. % 116.19% 111.97% 112.29% 105.71% 102.66% 95.45% 100.00%
Net Worth 282,486 281,285 284,600 278,194 269,808 259,086 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 3.11% 4.14% 4.65% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 108.98% 104.65% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 2,615 - - 9,865 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.51% 0.00% 0.00% 100.00% - - -
Div Payout % 16.00 % - % - % 22.87 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 69.96% 0.00% 0.00% 100.00% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 282,486 281,285 284,600 278,194 269,808 259,086 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 3.11% 4.14% 4.65% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 108.98% 104.65% 100.00%
NOSH 196,171 196,703 197,639 197,301 191,353 189,114 186,152 3.55%
  QoQ % -0.27% -0.47% 0.17% 3.11% 1.18% 1.59% -
  Horiz. % 105.38% 105.67% 106.17% 105.99% 102.79% 101.59% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.76 % 3.41 % 4.68 % 6.84 % 7.73 % 9.44 % 6.98 % -46.10%
  QoQ % -19.06% -27.14% -31.58% -11.51% -18.11% 35.24% -
  Horiz. % 39.54% 48.85% 67.05% 97.99% 110.74% 135.24% 100.00%
ROE 5.79 % 7.19 % 9.90 % 15.50 % 17.32 % 21.09 % 15.01 % -46.98%
  QoQ % -19.47% -27.37% -36.13% -10.51% -17.88% 40.51% -
  Horiz. % 38.57% 47.90% 65.96% 103.26% 115.39% 140.51% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 398.22 385.31 389.69 376.00 380.16 364.38 377.58 3.61%
  QoQ % 3.35% -1.12% 3.64% -1.09% 4.33% -3.50% -
  Horiz. % 105.47% 102.05% 103.21% 99.58% 100.68% 96.50% 100.00%
EPS 8.31 10.26 14.24 22.36 24.43 28.90 19.96 -44.21%
  QoQ % -19.01% -27.95% -36.31% -8.47% -15.47% 44.79% -
  Horiz. % 41.63% 51.40% 71.34% 112.02% 122.39% 144.79% 100.00%
DPS 1.33 0.00 0.00 5.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.60% 0.00% 0.00% 100.00% - - -
NAPS 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 1.3300 5.44%
  QoQ % 0.70% -0.69% 2.13% 0.00% 2.92% 3.01% -
  Horiz. % 108.27% 107.52% 108.27% 106.02% 106.02% 103.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 381.39 370.02 376.01 362.18 355.14 336.42 343.15 7.29%
  QoQ % 3.07% -1.59% 3.82% 1.98% 5.56% -1.96% -
  Horiz. % 111.14% 107.83% 109.58% 105.55% 103.49% 98.04% 100.00%
EPS 7.98 9.88 13.75 21.05 22.82 26.68 18.14 -42.13%
  QoQ % -19.23% -28.15% -34.68% -7.76% -14.47% 47.08% -
  Horiz. % 43.99% 54.47% 75.80% 116.04% 125.80% 147.08% 100.00%
DPS 1.28 0.00 0.00 4.82 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 26.56% 0.00% 0.00% 100.00% - - -
NAPS 1.3791 1.3733 1.3894 1.3582 1.3172 1.2649 1.2087 9.18%
  QoQ % 0.42% -1.16% 2.30% 3.11% 4.13% 4.65% -
  Horiz. % 114.10% 113.62% 114.95% 112.37% 108.98% 104.65% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 0.8950 -
P/RPS 0.19 0.22 0.22 0.28 0.35 0.35 0.24 -14.41%
  QoQ % -13.64% 0.00% -21.43% -20.00% 0.00% 45.83% -
  Horiz. % 79.17% 91.67% 91.67% 116.67% 145.83% 145.83% 100.00%
P/EPS 8.88 8.07 6.14 4.76 5.44 4.43 4.48 57.73%
  QoQ % 10.04% 31.43% 28.99% -12.50% 22.80% -1.12% -
  Horiz. % 198.21% 180.13% 137.05% 106.25% 121.43% 98.88% 100.00%
EY 11.26 12.39 16.29 21.02 18.37 22.58 22.30 -36.56%
  QoQ % -9.12% -23.94% -22.50% 14.43% -18.64% 1.26% -
  Horiz. % 50.49% 55.56% 73.05% 94.26% 82.38% 101.26% 100.00%
DY 1.80 0.00 0.00 4.81 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.42% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.58 0.61 0.74 0.94 0.93 0.67 -16.62%
  QoQ % -12.07% -4.92% -17.57% -21.28% 1.08% 38.81% -
  Horiz. % 76.12% 86.57% 91.04% 110.45% 140.30% 138.81% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 - 27/02/18 22/11/17 23/08/17 25/05/17 -
Price 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 1.2000 -
P/RPS 0.15 0.21 0.23 0.29 0.29 0.38 0.32 -39.63%
  QoQ % -28.57% -8.70% -20.69% 0.00% -23.68% 18.75% -
  Horiz. % 46.88% 65.62% 71.88% 90.62% 90.62% 118.75% 100.00%
P/EPS 7.20 7.92 6.24 5.03 4.50 4.78 6.01 12.79%
  QoQ % -9.09% 26.92% 24.06% 11.78% -5.86% -20.47% -
  Horiz. % 119.80% 131.78% 103.83% 83.69% 74.88% 79.53% 100.00%
EY 13.89 12.62 16.01 19.87 22.21 20.94 16.63 -11.30%
  QoQ % 10.06% -21.17% -19.43% -10.54% 6.06% 25.92% -
  Horiz. % 83.52% 75.89% 96.27% 119.48% 133.55% 125.92% 100.00%
DY 2.22 0.00 0.00 4.55 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 48.79% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.57 0.62 0.78 0.78 1.01 0.90 -39.81%
  QoQ % -26.32% -8.06% -20.51% 0.00% -22.77% 12.22% -
  Horiz. % 46.67% 63.33% 68.89% 86.67% 86.67% 112.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

159  430  542  1383 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 QES 0.37-0.01 
 BIOHLDG 0.315+0.015 
 DNEX-WD 0.055+0.01 
 LUSTER 0.20+0.015 
 XOX-WC 0.02+0.015 
 AT 0.185+0.005 
 DGB 0.090.00 
 RUBEREX 1.85+0.11 
 GLOTEC 0.48+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS