Highlights

[PRESTAR] QoQ Annualized Quarter Result on 2018-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 23-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -34.68%    YoY -     -24.19%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 508,124 781,198 757,908 770,180 741,855 727,444 689,090 -18.33%
  QoQ % -34.96% 3.07% -1.59% 3.82% 1.98% 5.57% -
  Horiz. % 73.74% 113.37% 109.99% 111.77% 107.66% 105.57% 100.00%
PBT 10,669 29,878 36,610 48,480 67,816 74,476 84,400 -74.72%
  QoQ % -64.29% -18.39% -24.48% -28.51% -8.94% -11.76% -
  Horiz. % 12.64% 35.40% 43.38% 57.44% 80.35% 88.24% 100.00%
Tax 7,240 -8,309 -10,748 -12,428 -17,087 -18,213 -19,324 -
  QoQ % 187.13% 22.69% 13.52% 27.27% 6.18% 5.75% -
  Horiz. % -37.47% 43.00% 55.62% 64.31% 88.42% 94.25% 100.00%
NP 17,909 21,569 25,862 36,052 50,729 56,262 65,076 -57.59%
  QoQ % -16.97% -16.60% -28.26% -28.93% -9.84% -13.54% -
  Horiz. % 27.52% 33.14% 39.74% 55.40% 77.95% 86.46% 100.00%
NP to SH 12,610 16,345 20,236 28,168 43,126 46,741 54,654 -62.28%
  QoQ % -22.85% -19.23% -28.16% -34.68% -7.73% -14.48% -
  Horiz. % 23.07% 29.91% 37.03% 51.54% 78.91% 85.52% 100.00%
Tax Rate -67.86 % 27.81 % 29.36 % 25.64 % 25.20 % 24.46 % 22.90 % -
  QoQ % -344.01% -5.28% 14.51% 1.75% 3.03% 6.81% -
  Horiz. % -296.33% 121.44% 128.21% 111.97% 110.04% 106.81% 100.00%
Total Cost 490,215 759,629 732,046 734,128 691,126 671,181 624,014 -14.82%
  QoQ % -35.47% 3.77% -0.28% 6.22% 2.97% 7.56% -
  Horiz. % 78.56% 121.73% 117.31% 117.65% 110.75% 107.56% 100.00%
Net Worth 281,874 282,486 281,285 284,600 278,194 269,808 259,086 5.76%
  QoQ % -0.22% 0.43% -1.16% 2.30% 3.11% 4.14% -
  Horiz. % 108.80% 109.03% 108.57% 109.85% 107.38% 104.14% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,936 2,615 - - 9,865 - - -
  QoQ % 12.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 29.76% 26.51% 0.00% 0.00% 100.00% - -
Div Payout % 23.28 % 16.00 % - % - % 22.87 % - % - % -
  QoQ % 45.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.79% 69.96% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 281,874 282,486 281,285 284,600 278,194 269,808 259,086 5.76%
  QoQ % -0.22% 0.43% -1.16% 2.30% 3.11% 4.14% -
  Horiz. % 108.80% 109.03% 108.57% 109.85% 107.38% 104.14% 100.00%
NOSH 195,746 196,171 196,703 197,639 197,301 191,353 189,114 2.32%
  QoQ % -0.22% -0.27% -0.47% 0.17% 3.11% 1.18% -
  Horiz. % 103.51% 103.73% 104.01% 104.51% 104.33% 101.18% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.52 % 2.76 % 3.41 % 4.68 % 6.84 % 7.73 % 9.44 % -48.10%
  QoQ % 27.54% -19.06% -27.14% -31.58% -11.51% -18.11% -
  Horiz. % 37.29% 29.24% 36.12% 49.58% 72.46% 81.89% 100.00%
ROE 4.47 % 5.79 % 7.19 % 9.90 % 15.50 % 17.32 % 21.09 % -64.35%
  QoQ % -22.80% -19.47% -27.37% -36.13% -10.51% -17.88% -
  Horiz. % 21.19% 27.45% 34.09% 46.94% 73.49% 82.12% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 259.58 398.22 385.31 389.69 376.00 380.16 364.38 -20.19%
  QoQ % -34.81% 3.35% -1.12% 3.64% -1.09% 4.33% -
  Horiz. % 71.24% 109.29% 105.74% 106.95% 103.19% 104.33% 100.00%
EPS 6.42 8.31 10.26 14.24 22.36 24.43 28.90 -63.22%
  QoQ % -22.74% -19.01% -27.95% -36.31% -8.47% -15.47% -
  Horiz. % 22.21% 28.75% 35.50% 49.27% 77.37% 84.53% 100.00%
DPS 1.50 1.33 0.00 0.00 5.00 0.00 0.00 -
  QoQ % 12.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 30.00% 26.60% 0.00% 0.00% 100.00% - -
NAPS 1.4400 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 3.37%
  QoQ % 0.00% 0.70% -0.69% 2.13% 0.00% 2.92% -
  Horiz. % 105.11% 105.11% 104.38% 105.11% 102.92% 102.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 248.07 381.39 370.02 376.01 362.18 355.14 336.42 -18.34%
  QoQ % -34.96% 3.07% -1.59% 3.82% 1.98% 5.56% -
  Horiz. % 73.74% 113.37% 109.99% 111.77% 107.66% 105.56% 100.00%
EPS 6.16 7.98 9.88 13.75 21.05 22.82 26.68 -62.26%
  QoQ % -22.81% -19.23% -28.15% -34.68% -7.76% -14.47% -
  Horiz. % 23.09% 29.91% 37.03% 51.54% 78.90% 85.53% 100.00%
DPS 1.43 1.28 0.00 0.00 4.82 0.00 0.00 -
  QoQ % 11.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 29.67% 26.56% 0.00% 0.00% 100.00% - -
NAPS 1.3761 1.3791 1.3733 1.3894 1.3582 1.3172 1.2649 5.76%
  QoQ % -0.22% 0.42% -1.16% 2.30% 3.11% 4.13% -
  Horiz. % 108.79% 109.03% 108.57% 109.84% 107.38% 104.13% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5200 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 -
P/RPS 0.20 0.19 0.22 0.22 0.28 0.35 0.35 -31.07%
  QoQ % 5.26% -13.64% 0.00% -21.43% -20.00% 0.00% -
  Horiz. % 57.14% 54.29% 62.86% 62.86% 80.00% 100.00% 100.00%
P/EPS 8.07 8.88 8.07 6.14 4.76 5.44 4.43 49.00%
  QoQ % -9.12% 10.04% 31.43% 28.99% -12.50% 22.80% -
  Horiz. % 182.17% 200.45% 182.17% 138.60% 107.45% 122.80% 100.00%
EY 12.39 11.26 12.39 16.29 21.02 18.37 22.58 -32.90%
  QoQ % 10.04% -9.12% -23.94% -22.50% 14.43% -18.64% -
  Horiz. % 54.87% 49.87% 54.87% 72.14% 93.09% 81.36% 100.00%
DY 2.88 1.80 0.00 0.00 4.81 0.00 0.00 -
  QoQ % 60.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.88% 37.42% 0.00% 0.00% 100.00% - -
P/NAPS 0.36 0.51 0.58 0.61 0.74 0.94 0.93 -46.79%
  QoQ % -29.41% -12.07% -4.92% -17.57% -21.28% 1.08% -
  Horiz. % 38.71% 54.84% 62.37% 65.59% 79.57% 101.08% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 - 27/02/18 22/11/17 23/08/17 -
Price 0.6100 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 -
P/RPS 0.23 0.15 0.21 0.23 0.29 0.29 0.38 -28.38%
  QoQ % 53.33% -28.57% -8.70% -20.69% 0.00% -23.68% -
  Horiz. % 60.53% 39.47% 55.26% 60.53% 76.32% 76.32% 100.00%
P/EPS 9.47 7.20 7.92 6.24 5.03 4.50 4.78 57.55%
  QoQ % 31.53% -9.09% 26.92% 24.06% 11.78% -5.86% -
  Horiz. % 198.12% 150.63% 165.69% 130.54% 105.23% 94.14% 100.00%
EY 10.56 13.89 12.62 16.01 19.87 22.21 20.94 -36.56%
  QoQ % -23.97% 10.06% -21.17% -19.43% -10.54% 6.06% -
  Horiz. % 50.43% 66.33% 60.27% 76.46% 94.89% 106.06% 100.00%
DY 2.46 2.22 0.00 0.00 4.55 0.00 0.00 -
  QoQ % 10.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.07% 48.79% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.42 0.57 0.62 0.78 0.78 1.01 -44.20%
  QoQ % 0.00% -26.32% -8.06% -20.51% 0.00% -22.77% -
  Horiz. % 41.58% 41.58% 56.44% 61.39% 77.23% 77.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

374  374  491  1033 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.050.00 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.005 
 ARMADA 0.47+0.005 
 VELESTO 0.38+0.015 
 DYNACIA 0.075-0.01 
 MYEG 1.17+0.07 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers