Highlights

[PENSONI] QoQ Annualized Quarter Result on 2018-11-30 [#2]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -94.02%    YoY -     -90.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 340,084 372,268 326,693 322,529 331,540 363,720 341,087 -0.20%
  QoQ % -8.65% 13.95% 1.29% -2.72% -8.85% 6.64% -
  Horiz. % 99.71% 109.14% 95.78% 94.56% 97.20% 106.64% 100.00%
PBT 2,642 10,104 4,246 3,773 4,958 8,568 6,444 -44.78%
  QoQ % -73.85% 137.97% 12.53% -23.89% -42.13% 32.96% -
  Horiz. % 41.00% 156.80% 65.89% 58.56% 76.94% 132.96% 100.00%
Tax -2,280 -3,104 -7,591 -798 -490 -16 -127 584.42%
  QoQ % 26.55% 59.11% -850.46% -62.99% -2,962.50% 87.40% -
  Horiz. % 1,795.28% 2,444.09% 5,977.17% 628.87% 385.83% 12.60% 100.00%
NP 362 7,000 -3,345 2,974 4,468 8,552 6,317 -85.11%
  QoQ % -94.83% 309.27% -212.45% -33.42% -47.75% 35.38% -
  Horiz. % 5.73% 110.81% -52.95% 47.09% 70.73% 135.38% 100.00%
NP to SH 420 7,020 -3,467 3,053 4,516 8,560 6,380 -83.67%
  QoQ % -94.02% 302.48% -213.55% -32.39% -47.24% 34.17% -
  Horiz. % 6.58% 110.03% -54.34% 47.86% 70.78% 134.17% 100.00%
Tax Rate 86.30 % 30.72 % 178.78 % 21.17 % 9.88 % 0.19 % 1.97 % 1,139.84%
  QoQ % 180.92% -82.82% 744.50% 114.27% 5,100.00% -90.36% -
  Horiz. % 4,380.71% 1,559.39% 9,075.13% 1,074.62% 501.52% 9.64% 100.00%
Total Cost 339,722 365,268 330,038 319,554 327,072 355,168 334,770 0.98%
  QoQ % -6.99% 10.67% 3.28% -2.30% -7.91% 6.09% -
  Horiz. % 101.48% 109.11% 98.59% 95.45% 97.70% 106.09% 100.00%
Net Worth 115,404 116,701 115,404 120,591 123,184 124,481 119,294 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - 2,593 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 40.65 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 115,404 116,701 115,404 120,591 123,184 124,481 119,294 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 0.11 % 1.88 % -1.02 % 0.92 % 1.35 % 2.35 % 1.85 % -84.74%
  QoQ % -94.15% 284.31% -210.87% -31.85% -42.55% 27.03% -
  Horiz. % 5.95% 101.62% -55.14% 49.73% 72.97% 127.03% 100.00%
ROE 0.36 % 6.02 % -3.00 % 2.53 % 3.67 % 6.88 % 5.35 % -83.43%
  QoQ % -94.02% 300.67% -218.58% -31.06% -46.66% 28.60% -
  Horiz. % 6.73% 112.52% -56.07% 47.29% 68.60% 128.60% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 262.27 287.09 251.95 248.73 255.68 280.50 263.05 -0.20%
  QoQ % -8.65% 13.95% 1.29% -2.72% -8.85% 6.63% -
  Horiz. % 99.70% 109.14% 95.78% 94.56% 97.20% 106.63% 100.00%
EPS 0.32 5.40 -2.67 2.36 3.48 6.60 4.92 -83.80%
  QoQ % -94.07% 302.25% -213.14% -32.18% -47.27% 34.15% -
  Horiz. % 6.50% 109.76% -54.27% 47.97% 70.73% 134.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 262.27 287.09 251.95 248.73 255.68 280.50 263.05 -0.20%
  QoQ % -8.65% 13.95% 1.29% -2.72% -8.85% 6.63% -
  Horiz. % 99.70% 109.14% 95.78% 94.56% 97.20% 106.63% 100.00%
EPS 0.32 5.40 -2.67 2.36 3.48 6.60 4.92 -83.80%
  QoQ % -94.07% 302.25% -213.14% -32.18% -47.27% 34.15% -
  Horiz. % 6.50% 109.76% -54.27% 47.97% 70.73% 134.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.4800 0.6000 0.5650 0.5950 0.6100 0.6550 0.6400 -
P/RPS 0.18 0.21 0.22 0.24 0.24 0.23 0.24 -17.44%
  QoQ % -14.29% -4.55% -8.33% 0.00% 4.35% -4.17% -
  Horiz. % 75.00% 87.50% 91.67% 100.00% 100.00% 95.83% 100.00%
P/EPS 148.19 11.08 -21.13 25.27 17.51 9.92 13.01 405.50%
  QoQ % 1,237.45% 152.44% -183.62% 44.32% 76.51% -23.75% -
  Horiz. % 1,139.05% 85.17% -162.41% 194.24% 134.59% 76.25% 100.00%
EY 0.67 9.02 -4.73 3.96 5.71 10.08 7.69 -80.32%
  QoQ % -92.57% 290.70% -219.44% -30.65% -43.35% 31.08% -
  Horiz. % 8.71% 117.30% -61.51% 51.50% 74.25% 131.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.54 0.67 0.63 0.64 0.64 0.68 0.70 -15.87%
  QoQ % -19.40% 6.35% -1.56% 0.00% -5.88% -2.86% -
  Horiz. % 77.14% 95.71% 90.00% 91.43% 91.43% 97.14% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 26/10/17 25/07/17 -
Price 0.4200 0.4800 0.5700 0.5950 0.6500 0.6150 0.6300 -
P/RPS 0.16 0.17 0.23 0.24 0.25 0.22 0.24 -23.67%
  QoQ % -5.88% -26.09% -4.17% -4.00% 13.64% -8.33% -
  Horiz. % 66.67% 70.83% 95.83% 100.00% 104.17% 91.67% 100.00%
P/EPS 129.67 8.87 -21.32 25.27 18.66 9.32 12.80 367.53%
  QoQ % 1,361.89% 141.60% -184.37% 35.42% 100.21% -27.19% -
  Horiz. % 1,013.05% 69.30% -166.56% 197.42% 145.78% 72.81% 100.00%
EY 0.77 11.28 -4.69 3.96 5.36 10.73 7.81 -78.63%
  QoQ % -93.17% 340.51% -218.43% -26.12% -50.05% 37.39% -
  Horiz. % 9.86% 144.43% -60.05% 50.70% 68.63% 137.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.47 0.53 0.64 0.64 0.68 0.64 0.68 -21.81%
  QoQ % -11.32% -17.19% 0.00% -5.88% 6.25% -5.88% -
  Horiz. % 69.12% 77.94% 94.12% 94.12% 100.00% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers