Highlights

[LAMBO] QoQ Cumulative Quarter Result on 2020-02-28 [#3]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Apr-2021
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 28-Feb-2020  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Revenue 887 64,786 64,074 0 63,260 0 61,021 -98.99%
  QoQ % -98.63% 1.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.45% 106.17% 105.00% 0.00% 103.67% 0.00% 100.00%
PBT 25,195 10,988 14,603 0 14,815 0 13,574 95.79%
  QoQ % 129.30% -24.76% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.61% 80.95% 107.58% 0.00% 109.14% 0.00% 100.00%
Tax -164 -4,827 -5,002 0 -4,744 0 -4,173 -97.03%
  QoQ % 96.60% 3.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.93% 115.67% 119.87% -0.00% 113.68% -0.00% 100.00%
NP 25,031 6,161 9,601 0 10,071 0 9,401 189.74%
  QoQ % 306.28% -35.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 266.26% 65.54% 102.13% 0.00% 107.13% 0.00% 100.00%
NP to SH 25,036 6,190 9,626 0 10,093 0 9,416 189.30%
  QoQ % 304.46% -35.69% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 265.89% 65.74% 102.23% 0.00% 107.19% 0.00% 100.00%
Tax Rate 0.65 % 43.93 % 34.25 % - % 32.02 % - % 30.74 % -98.48%
  QoQ % -98.52% 28.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.11% 142.91% 111.42% 0.00% 104.16% 0.00% 100.00%
Total Cost -24,144 58,625 54,473 0 53,189 0 51,620 -
  QoQ % -141.18% 7.62% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -46.77% 113.57% 105.53% 0.00% 103.04% 0.00% 100.00%
Net Worth 175,508 129,043 126,721 - 122,929 - 122,494 47.80%
  QoQ % 36.01% 1.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 143.28% 105.35% 103.45% 0.00% 100.36% 0.00% 100.00%
Dividend
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Net Worth 175,508 129,043 126,721 - 122,929 - 122,494 47.80%
  QoQ % 36.01% 1.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 143.28% 105.35% 103.45% 0.00% 100.36% 0.00% 100.00%
NOSH 2,667,302 2,108,549 2,101,510 2,101,358 2,101,358 2,101,103 2,101,103 29.59%
  QoQ % 26.50% 0.33% 0.01% 0.00% 0.01% 0.00% -
  Horiz. % 126.95% 100.35% 100.02% 100.01% 100.01% 100.00% 100.00%
Ratio Analysis
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
NP Margin 2,821.98 % 9.51 % 14.98 % - % 15.92 % - % 15.41 % 28,611.00%
  QoQ % 29,573.82% -36.52% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 18,312.65% 61.71% 97.21% 0.00% 103.31% 0.00% 100.00%
ROE 14.26 % 4.80 % 7.60 % - % 8.21 % - % 7.69 % 95.59%
  QoQ % 197.08% -36.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.44% 62.42% 98.83% 0.00% 106.76% 0.00% 100.00%
Per Share
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.03 3.07 3.05 - 3.01 - 2.90 -99.30%
  QoQ % -99.02% 0.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.03% 105.86% 105.17% 0.00% 103.79% 0.00% 100.00%
EPS 0.94 0.29 0.46 0.00 0.48 0.00 0.45 122.60%
  QoQ % 224.14% -36.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 208.89% 64.44% 102.22% 0.00% 106.67% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0658 0.0612 0.0603 - 0.0585 - 0.0583 14.05%
  QoQ % 7.52% 1.49% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 112.86% 104.97% 103.43% 0.00% 100.34% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 199,515
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.44 32.47 32.11 - 31.71 - 30.58 -99.00%
  QoQ % -98.64% 1.12% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.44% 106.18% 105.00% 0.00% 103.70% 0.00% 100.00%
EPS 12.55 3.10 4.82 0.00 5.06 0.00 4.72 189.31%
  QoQ % 304.84% -35.68% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 265.89% 65.68% 102.12% 0.00% 107.20% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8797 0.6468 0.6351 - 0.6161 - 0.6140 47.79%
  QoQ % 36.01% 1.84% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 143.27% 105.34% 103.44% 0.00% 100.34% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 28/08/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 -
Price 0.0550 0.0250 0.0100 0.0300 0.0400 0.0350 0.0500 -
P/RPS 165.39 0.81 0.33 0.00 1.33 0.00 1.72 14,160.38%
  QoQ % 20,318.52% 145.45% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 9,615.70% 47.09% 19.19% 0.00% 77.33% 0.00% 100.00%
P/EPS 5.86 8.52 2.18 0.00 8.33 0.00 11.16 -50.33%
  QoQ % -31.22% 290.83% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 52.51% 76.34% 19.53% 0.00% 74.64% 0.00% 100.00%
EY 17.07 11.74 45.81 0.00 12.01 0.00 8.96 101.41%
  QoQ % 45.40% -74.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 190.51% 131.03% 511.27% 0.00% 134.04% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.41 0.17 0.00 0.68 0.00 0.86 -2.52%
  QoQ % 104.88% 141.18% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.67% 47.67% 19.77% 0.00% 79.07% 0.00% 100.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 30/10/20 30/07/20 26/06/20 - 28/02/20 - 29/11/19 -
Price 0.0300 0.0500 0.0200 0.0000 0.0300 0.0000 0.0350 -
P/RPS 90.21 1.63 0.66 0.00 1.00 0.00 1.21 10,716.36%
  QoQ % 5,434.36% 146.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 7,455.37% 134.71% 54.55% 0.00% 82.64% 0.00% 100.00%
P/EPS 3.20 17.03 4.37 0.00 6.25 0.00 7.81 -62.06%
  QoQ % -81.21% 289.70% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.97% 218.05% 55.95% 0.00% 80.03% 0.00% 100.00%
EY 31.29 5.87 22.90 0.00 16.01 0.00 12.80 164.06%
  QoQ % 433.05% -74.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 244.45% 45.86% 178.91% 0.00% 125.08% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.82 0.33 0.00 0.51 0.00 0.60 -25.07%
  QoQ % -43.90% 148.48% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 76.67% 136.67% 55.00% 0.00% 85.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

305  350  554  1303 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 ATTA-WB 0.215+0.165 
 GIIB-OR 0.01+0.005 
 PANTECH-WB 0.10+0.03 
 BCMALL 0.17+0.01 
 GFM-WC 0.065+0.015 
 ENCORP 0.3250.00 
 HEXIND-WA 0.095-0.015 
 PASDEC-WA 0.085+0.02 
 GADANG-WB 0.025+0.01 
PARTNERS & BROKERS