Highlights

[LAMBO] QoQ Cumulative Quarter Result on 2013-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 11-Oct-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -80.81%    YoY -     6.11%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 830 691 328 951 765 482 75 397.33%
  QoQ % 20.12% 110.67% -65.51% 24.31% 58.71% 542.67% -
  Horiz. % 1,106.67% 921.33% 437.33% 1,268.00% 1,020.00% 642.67% 100.00%
PBT -1,029 -456 -24 -2,293 -1,270 -640 -407 85.69%
  QoQ % -125.66% -1,800.00% 98.95% -80.55% -98.44% -57.25% -
  Horiz. % 252.83% 112.04% 5.90% 563.39% 312.04% 157.25% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -1,029 -456 -24 -2,293 -1,270 -640 -407 85.69%
  QoQ % -125.66% -1,800.00% 98.95% -80.55% -98.44% -57.25% -
  Horiz. % 252.83% 112.04% 5.90% 563.39% 312.04% 157.25% 100.00%
NP to SH -1,029 -456 -24 -2,289 -1,266 -637 -406 86.00%
  QoQ % -125.66% -1,800.00% 98.95% -80.81% -98.74% -56.90% -
  Horiz. % 253.45% 112.32% 5.91% 563.79% 311.82% 156.90% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,859 1,147 352 3,244 2,035 1,122 482 146.14%
  QoQ % 62.07% 225.85% -89.15% 59.41% 81.37% 132.78% -
  Horiz. % 385.68% 237.97% 73.03% 673.03% 422.20% 232.78% 100.00%
Net Worth 4,740 5,307 7,560 5,653 6,763 5,573 5,621 -10.75%
  QoQ % -10.68% -29.79% 33.73% -16.42% 21.35% -0.85% -
  Horiz. % 84.33% 94.42% 134.48% 100.56% 120.32% 99.15% 100.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 4,740 5,307 7,560 5,653 6,763 5,573 5,621 -10.75%
  QoQ % -10.68% -29.79% 33.73% -16.42% 21.35% -0.85% -
  Horiz. % 84.33% 94.42% 134.48% 100.56% 120.32% 99.15% 100.00%
NOSH 183,749 182,400 240,000 173,409 173,424 159,249 156,153 11.47%
  QoQ % 0.74% -24.00% 38.40% -0.01% 8.90% 1.98% -
  Horiz. % 117.67% 116.81% 153.69% 111.05% 111.06% 101.98% 100.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -123.98 % -65.99 % -7.32 % -241.11 % -166.01 % -132.78 % -542.67 % -62.66%
  QoQ % -87.88% -801.50% 96.96% -45.24% -25.03% 75.53% -
  Horiz. % 22.85% 12.16% 1.35% 44.43% 30.59% 24.47% 100.00%
ROE -21.71 % -8.59 % -0.32 % -40.49 % -18.72 % -11.43 % -7.22 % 108.47%
  QoQ % -152.74% -2,584.38% 99.21% -116.29% -63.78% -58.31% -
  Horiz. % 300.69% 118.98% 4.43% 560.80% 259.28% 158.31% 100.00%
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.45 0.38 0.14 0.55 0.44 0.30 0.05 333.25%
  QoQ % 18.42% 171.43% -74.55% 25.00% 46.67% 500.00% -
  Horiz. % 900.00% 760.00% 280.00% 1,100.00% 880.00% 600.00% 100.00%
EPS -0.56 -0.25 -0.01 -1.32 -0.73 -0.40 -0.26 66.86%
  QoQ % -124.00% -2,400.00% 99.24% -80.82% -82.50% -53.85% -
  Horiz. % 215.38% 96.15% 3.85% 507.69% 280.77% 153.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0258 0.0291 0.0315 0.0326 0.0390 0.0350 0.0360 -19.93%
  QoQ % -11.34% -7.62% -3.37% -16.41% 11.43% -2.78% -
  Horiz. % 71.67% 80.83% 87.50% 90.56% 108.33% 97.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.02 0.01 0.01 0.02 0.02 0.01 0.00 -
  QoQ % 100.00% 0.00% -50.00% 0.00% 100.00% 0.00% -
  Horiz. % 200.00% 100.00% 100.00% 200.00% 200.00% 100.00% -
EPS -0.02 -0.01 0.00 -0.05 -0.03 -0.01 -0.01 58.81%
  QoQ % -100.00% 0.00% 0.00% -66.67% -200.00% 0.00% -
  Horiz. % 200.00% 100.00% -0.00% 500.00% 300.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0010 0.0011 0.0015 0.0011 0.0014 0.0011 0.0011 -6.16%
  QoQ % -9.09% -26.67% 36.36% -21.43% 27.27% 0.00% -
  Horiz. % 90.91% 100.00% 136.36% 100.00% 127.27% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.1500 0.1050 0.1000 0.1000 0.1000 0.0900 0.0900 -
P/RPS 33.21 27.72 73.17 18.23 22.67 29.74 187.38 -68.48%
  QoQ % 19.81% -62.12% 301.37% -19.59% -23.77% -84.13% -
  Horiz. % 17.72% 14.79% 39.05% 9.73% 12.10% 15.87% 100.00%
P/EPS -26.79 -42.00 -1,000.00 -7.58 -13.70 -22.50 -34.62 -15.73%
  QoQ % 36.21% 95.80% -13,092.61% 44.67% 39.11% 35.01% -
  Horiz. % 77.38% 121.32% 2,888.50% 21.89% 39.57% 64.99% 100.00%
EY -3.73 -2.38 -0.10 -13.20 -7.30 -4.44 -2.89 18.56%
  QoQ % -56.72% -2,280.00% 99.24% -80.82% -64.41% -53.63% -
  Horiz. % 129.07% 82.35% 3.46% 456.75% 252.60% 153.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.81 3.61 3.17 3.07 2.56 2.57 2.50 75.54%
  QoQ % 60.94% 13.88% 3.26% 19.92% -0.39% 2.80% -
  Horiz. % 232.40% 144.40% 126.80% 122.80% 102.40% 102.80% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 27/02/14 29/11/13 11/10/13 28/05/13 27/02/13 30/11/12 -
Price 0.1600 0.1200 0.0950 0.1000 0.0900 0.0900 0.0900 -
P/RPS 35.42 31.68 69.51 18.23 20.40 29.74 187.38 -67.10%
  QoQ % 11.81% -54.42% 281.29% -10.64% -31.41% -84.13% -
  Horiz. % 18.90% 16.91% 37.10% 9.73% 10.89% 15.87% 100.00%
P/EPS -28.57 -48.00 -950.00 -7.58 -12.33 -22.50 -34.62 -12.03%
  QoQ % 40.48% 94.95% -12,432.98% 38.52% 45.20% 35.01% -
  Horiz. % 82.52% 138.65% 2,744.08% 21.89% 35.62% 64.99% 100.00%
EY -3.50 -2.08 -0.11 -13.20 -8.11 -4.44 -2.89 13.63%
  QoQ % -68.27% -1,790.91% 99.17% -62.76% -82.66% -53.63% -
  Horiz. % 121.11% 71.97% 3.81% 456.75% 280.62% 153.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 6.20 4.12 3.02 3.07 2.31 2.57 2.50 83.32%
  QoQ % 50.49% 36.42% -1.63% 32.90% -10.12% 2.80% -
  Horiz. % 248.00% 164.80% 120.80% 122.80% 92.40% 102.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1497 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.870.00 
 UCREST 0.270.00 
 PUC 0.0950.00 
 WILLOW 0.5150.00 
 IRIS 0.3350.00 
 BTECH 0.520.00 
 3A 0.790.00 
 M3TECH 0.0450.00 
 LAMBO 0.020.00 
 NETX 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS