Highlights

[LAMBO] QoQ Cumulative Quarter Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     125.96%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 22,009 84,725 60,001 37,991 12,117 0 0 -
  QoQ % -74.02% 41.21% 57.93% 213.53% 0.00% 0.00% -
  Horiz. % 181.64% 699.22% 495.18% 313.53% 100.00% - -
PBT 5,761 25,616 18,879 12,168 5,315 0 0 -
  QoQ % -77.51% 35.69% 55.15% 128.94% 0.00% 0.00% -
  Horiz. % 108.39% 481.96% 355.20% 228.94% 100.00% - -
Tax -1,544 -6,427 -4,760 -3,064 -1,286 0 0 -
  QoQ % 75.98% -35.02% -55.35% -138.26% 0.00% 0.00% -
  Horiz. % 120.06% 499.77% 370.14% 238.26% 100.00% - -
NP 4,217 19,189 14,119 9,104 4,029 0 0 -
  QoQ % -78.02% 35.91% 55.09% 125.96% 0.00% 0.00% -
  Horiz. % 104.67% 476.27% 350.43% 225.96% 100.00% - -
NP to SH 4,217 19,189 14,119 9,104 4,029 0 0 -
  QoQ % -78.02% 35.91% 55.09% 125.96% 0.00% 0.00% -
  Horiz. % 104.67% 476.27% 350.43% 225.96% 100.00% - -
Tax Rate 26.80 % 25.09 % 25.21 % 25.18 % 24.20 % - % - % -
  QoQ % 6.82% -0.48% 0.12% 4.05% 0.00% 0.00% -
  Horiz. % 110.74% 103.68% 104.17% 104.05% 100.00% - -
Total Cost 17,792 65,536 45,882 28,887 8,088 0 0 -
  QoQ % -72.85% 42.84% 58.83% 257.16% 0.00% 0.00% -
  Horiz. % 219.98% 810.29% 567.28% 357.16% 100.00% - -
Net Worth 104,436 101,004 97,669 93,128 88,506 8,519 54,165 54.97%
  QoQ % 3.40% 3.41% 4.88% 5.22% 938.82% -84.27% -
  Horiz. % 192.81% 186.47% 180.32% 171.93% 163.40% 15.73% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 104,436 101,004 97,669 93,128 88,506 8,519 54,165 54.97%
  QoQ % 3.40% 3.41% 4.88% 5.22% 938.82% -84.27% -
  Horiz. % 192.81% 186.47% 180.32% 171.93% 163.40% 15.73% 100.00%
NOSH 1,196,298 832,682 832,649 835,229 832,608 495,342 445,809 93.22%
  QoQ % 43.67% 0.00% -0.31% 0.31% 68.09% 11.11% -
  Horiz. % 268.34% 186.78% 186.77% 187.35% 186.76% 111.11% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 19.16 % 22.65 % 23.53 % 23.96 % 33.25 % - % - % -
  QoQ % -15.41% -3.74% -1.79% -27.94% 0.00% 0.00% -
  Horiz. % 57.62% 68.12% 70.77% 72.06% 100.00% - -
ROE 4.04 % 19.00 % 14.46 % 9.78 % 4.55 % - % - % -
  QoQ % -78.74% 31.40% 47.85% 114.95% 0.00% 0.00% -
  Horiz. % 88.79% 417.58% 317.80% 214.95% 100.00% - -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.84 10.17 7.21 4.55 1.46 - - -
  QoQ % -81.91% 41.05% 58.46% 211.64% 0.00% 0.00% -
  Horiz. % 126.03% 696.58% 493.84% 311.64% 100.00% - -
EPS 0.35 2.30 1.70 1.09 0.48 0.00 0.00 -
  QoQ % -84.78% 35.29% 55.96% 127.08% 0.00% 0.00% -
  Horiz. % 72.92% 479.17% 354.17% 227.08% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0873 0.1213 0.1173 0.1115 0.1063 0.0172 0.1215 -19.79%
  QoQ % -28.03% 3.41% 5.20% 4.89% 518.02% -85.84% -
  Horiz. % 71.85% 99.84% 96.54% 91.77% 87.49% 14.16% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.44 1.70 1.20 0.76 0.24 - - -
  QoQ % -74.12% 41.67% 57.89% 216.67% 0.00% 0.00% -
  Horiz. % 183.33% 708.33% 500.00% 316.67% 100.00% - -
EPS 0.08 0.38 0.28 0.18 0.08 0.00 0.00 -
  QoQ % -78.95% 35.71% 55.56% 125.00% 0.00% 0.00% -
  Horiz. % 100.00% 475.00% 350.00% 225.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0209 0.0202 0.0196 0.0187 0.0177 0.0017 0.0109 54.40%
  QoQ % 3.47% 3.06% 4.81% 5.65% 941.18% -84.40% -
  Horiz. % 191.74% 185.32% 179.82% 171.56% 162.39% 15.60% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1650 0.6050 0.6850 0.8200 0.3150 0.3000 0.1900 -
P/RPS 8.97 5.95 9.51 18.03 21.64 0.00 0.00 -
  QoQ % 50.76% -37.43% -47.25% -16.68% 0.00% 0.00% -
  Horiz. % 41.45% 27.50% 43.95% 83.32% 100.00% - -
P/EPS 46.81 26.25 40.40 75.23 65.10 0.00 0.00 -
  QoQ % 78.32% -35.02% -46.30% 15.56% 0.00% 0.00% -
  Horiz. % 71.90% 40.32% 62.06% 115.56% 100.00% - -
EY 2.14 3.81 2.48 1.33 1.54 0.00 0.00 -
  QoQ % -43.83% 53.63% 86.47% -13.64% 0.00% 0.00% -
  Horiz. % 138.96% 247.40% 161.04% 86.36% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 4.99 5.84 7.35 2.96 17.44 1.56 13.66%
  QoQ % -62.12% -14.55% -20.54% 148.31% -83.03% 1,017.95% -
  Horiz. % 121.15% 319.87% 374.36% 471.15% 189.74% 1,117.95% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 -
Price 0.1450 0.6200 0.6000 0.8350 0.5150 0.3650 0.2800 -
P/RPS 7.88 6.09 8.33 18.36 35.39 0.00 0.00 -
  QoQ % 29.39% -26.89% -54.63% -48.12% 0.00% 0.00% -
  Horiz. % 22.27% 17.21% 23.54% 51.88% 100.00% - -
P/EPS 41.13 26.90 35.38 76.61 106.43 0.00 0.00 -
  QoQ % 52.90% -23.97% -53.82% -28.02% 0.00% 0.00% -
  Horiz. % 38.65% 25.27% 33.24% 71.98% 100.00% - -
EY 2.43 3.72 2.83 1.31 0.94 0.00 0.00 -
  QoQ % -34.68% 31.45% 116.03% 39.36% 0.00% 0.00% -
  Horiz. % 258.51% 395.74% 301.06% 139.36% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.66 5.11 5.12 7.49 4.84 21.22 2.30 -19.55%
  QoQ % -67.51% -0.20% -31.64% 54.75% -77.19% 822.61% -
  Horiz. % 72.17% 222.17% 222.61% 325.65% 210.43% 922.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

605  230  568 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. HOW PUMP AND DUMP SYNDICATES OPERATE IN BURSA, Please Avoid At All Costs, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
2. Number of Covid 19 cases solely depends on Government's efficiency - Koon Yew Yin Koon Yew Yin's Blog
3. World’s most vaccinated nation is spooked by Covid spike (Chinese-made Sinopharm vaccine widely used in Seychelles) News1
4. Are you an INTELLIGENT INVESTOR? You can beat Buffett with THIS STOCK with 100% return in 2 months! Ultimate Stock Tips
5. 木材价格暴涨,这家公司竟然没有人买?! Swim With Sharks
6. ARB Berhad – Not As Good As It Seems. Be Cautious. The 1994 Investor
7. Calvin replies to CynicalCyan, THE INVESTMENT APPROACH OF CALVIN TAN
8. U.S. Suffers Sharpest Rise in Poverty Rate in More Than 50 Years - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS