Highlights

[LAMBO] QoQ Cumulative Quarter Result on 2018-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     102.04%    YoY -     -6.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,639 92,476 67,868 43,138 22,009 84,725 60,001 -43.30%
  QoQ % -72.27% 36.26% 57.33% 96.00% -74.02% 41.21% -
  Horiz. % 42.73% 154.12% 113.11% 71.90% 36.68% 141.21% 100.00%
PBT 5,420 23,039 17,723 11,588 5,761 25,616 18,879 -56.51%
  QoQ % -76.47% 29.99% 52.94% 101.15% -77.51% 35.69% -
  Horiz. % 28.71% 122.04% 93.88% 61.38% 30.52% 135.69% 100.00%
Tax -1,607 -6,276 -4,741 -3,081 -1,544 -6,427 -4,760 -51.55%
  QoQ % 74.39% -32.38% -53.88% -99.55% 75.98% -35.02% -
  Horiz. % 33.76% 131.85% 99.60% 64.73% 32.44% 135.02% 100.00%
NP 3,813 16,763 12,982 8,507 4,217 19,189 14,119 -58.25%
  QoQ % -77.25% 29.12% 52.60% 101.73% -78.02% 35.91% -
  Horiz. % 27.01% 118.73% 91.95% 60.25% 29.87% 135.91% 100.00%
NP to SH 3,816 16,814 13,017 8,520 4,217 19,189 14,119 -58.23%
  QoQ % -77.30% 29.17% 52.78% 102.04% -78.02% 35.91% -
  Horiz. % 27.03% 119.09% 92.19% 60.34% 29.87% 135.91% 100.00%
Tax Rate 29.65 % 27.24 % 26.75 % 26.59 % 26.80 % 25.09 % 25.21 % 11.43%
  QoQ % 8.85% 1.83% 0.60% -0.78% 6.82% -0.48% -
  Horiz. % 117.61% 108.05% 106.11% 105.47% 106.31% 99.52% 100.00%
Total Cost 21,826 75,713 54,886 34,631 17,792 65,536 45,882 -39.09%
  QoQ % -71.17% 37.95% 58.49% 94.64% -72.85% 42.84% -
  Horiz. % 47.57% 165.02% 119.62% 75.48% 38.78% 142.84% 100.00%
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
NOSH 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 832,682 832,649 85.33%
  QoQ % 12.28% 4.14% 9.10% 37.55% 43.67% 0.00% -
  Horiz. % 252.09% 224.51% 215.60% 197.62% 143.67% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 14.87 % 18.13 % 19.13 % 19.72 % 19.16 % 22.65 % 23.53 % -26.38%
  QoQ % -17.98% -5.23% -2.99% 2.92% -15.41% -3.74% -
  Horiz. % 63.20% 77.05% 81.30% 83.81% 81.43% 96.26% 100.00%
ROE 3.16 % 14.67 % 11.75 % 7.91 % 4.04 % 19.00 % 14.46 % -63.75%
  QoQ % -78.46% 24.85% 48.55% 95.79% -78.74% 31.40% -
  Horiz. % 21.85% 101.45% 81.26% 54.70% 27.94% 131.40% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.22 4.95 3.78 2.62 1.84 10.17 7.21 -69.44%
  QoQ % -75.35% 30.95% 44.27% 42.39% -81.91% 41.05% -
  Horiz. % 16.92% 68.65% 52.43% 36.34% 25.52% 141.05% 100.00%
EPS 0.18 0.90 0.73 0.52 0.35 2.30 1.70 -77.65%
  QoQ % -80.00% 23.29% 40.38% 48.57% -84.78% 35.29% -
  Horiz. % 10.59% 52.94% 42.94% 30.59% 20.59% 135.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0575 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 -37.86%
  QoQ % -6.20% -0.65% -5.80% -24.97% -28.03% 3.41% -
  Horiz. % 49.02% 52.26% 52.60% 55.84% 74.42% 103.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.52 1.89 1.39 0.88 0.45 1.73 1.23 -43.70%
  QoQ % -72.49% 35.97% 57.95% 95.56% -73.99% 40.65% -
  Horiz. % 42.28% 153.66% 113.01% 71.54% 36.59% 140.65% 100.00%
EPS 0.08 0.34 0.27 0.17 0.09 0.39 0.29 -57.66%
  QoQ % -76.47% 25.93% 58.82% 88.89% -76.92% 34.48% -
  Horiz. % 27.59% 117.24% 93.10% 58.62% 31.03% 134.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0247 0.0234 0.0226 0.0220 0.0213 0.0206 0.0200 15.12%
  QoQ % 5.56% 3.54% 2.73% 3.29% 3.40% 3.00% -
  Horiz. % 123.50% 117.00% 113.00% 110.00% 106.50% 103.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1500 0.1200 0.1500 0.1450 0.1650 0.6050 0.6850 -
P/RPS 12.28 2.43 3.97 5.53 8.97 5.95 9.51 18.60%
  QoQ % 405.35% -38.79% -28.21% -38.35% 50.76% -37.43% -
  Horiz. % 129.13% 25.55% 41.75% 58.15% 94.32% 62.57% 100.00%
P/EPS 82.51 13.34 20.69 28.00 46.81 26.25 40.40 61.04%
  QoQ % 518.52% -35.52% -26.11% -40.18% 78.32% -35.02% -
  Horiz. % 204.23% 33.02% 51.21% 69.31% 115.87% 64.98% 100.00%
EY 1.21 7.50 4.83 3.57 2.14 3.81 2.48 -38.05%
  QoQ % -83.87% 55.28% 35.29% 66.82% -43.83% 53.63% -
  Horiz. % 48.79% 302.42% 194.76% 143.95% 86.29% 153.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 1.96 2.43 2.21 1.89 4.99 5.84 -41.57%
  QoQ % 33.16% -19.34% 9.95% 16.93% -62.12% -14.55% -
  Horiz. % 44.69% 33.56% 41.61% 37.84% 32.36% 85.45% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.0600 0.1350 0.1450 0.1400 0.1450 0.6200 0.6000 -
P/RPS 4.91 2.73 3.84 5.34 7.88 6.09 8.33 -29.72%
  QoQ % 79.85% -28.91% -28.09% -32.23% 29.39% -26.89% -
  Horiz. % 58.94% 32.77% 46.10% 64.11% 94.60% 73.11% 100.00%
P/EPS 33.00 15.01 20.00 27.04 41.13 26.90 35.38 -4.54%
  QoQ % 119.85% -24.95% -26.04% -34.26% 52.90% -23.97% -
  Horiz. % 93.27% 42.43% 56.53% 76.43% 116.25% 76.03% 100.00%
EY 3.03 6.66 5.00 3.70 2.43 3.72 2.83 4.66%
  QoQ % -54.50% 33.20% 35.14% 52.26% -34.68% 31.45% -
  Horiz. % 107.07% 235.34% 176.68% 130.74% 85.87% 131.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 2.20 2.35 2.14 1.66 5.11 5.12 -65.48%
  QoQ % -52.73% -6.38% 9.81% 28.92% -67.51% -0.20% -
  Horiz. % 20.31% 42.97% 45.90% 41.80% 32.42% 99.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS