Highlights

[LAMBO] QoQ Cumulative Quarter Result on 2018-12-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     29.17%    YoY -     -12.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 55,177 0 25,639 92,476 67,868 43,138 22,009 108.69%
  QoQ % 0.00% 0.00% -72.27% 36.26% 57.33% 96.00% -
  Horiz. % 250.70% 0.00% 116.49% 420.17% 308.36% 196.00% 100.00%
PBT 11,630 0 5,420 23,039 17,723 11,588 5,761 75.47%
  QoQ % 0.00% 0.00% -76.47% 29.99% 52.94% 101.15% -
  Horiz. % 201.87% 0.00% 94.08% 399.91% 307.64% 201.15% 100.00%
Tax -3,416 0 -1,607 -6,276 -4,741 -3,081 -1,544 88.82%
  QoQ % 0.00% 0.00% 74.39% -32.38% -53.88% -99.55% -
  Horiz. % 221.24% -0.00% 104.08% 406.48% 307.06% 199.55% 100.00%
NP 8,214 0 3,813 16,763 12,982 8,507 4,217 70.52%
  QoQ % 0.00% 0.00% -77.25% 29.12% 52.60% 101.73% -
  Horiz. % 194.78% 0.00% 90.42% 397.51% 307.85% 201.73% 100.00%
NP to SH 8,224 0 3,816 16,814 13,017 8,520 4,217 70.68%
  QoQ % 0.00% 0.00% -77.30% 29.17% 52.78% 102.04% -
  Horiz. % 195.02% 0.00% 90.49% 398.72% 308.68% 202.04% 100.00%
Tax Rate 29.37 % - % 29.65 % 27.24 % 26.75 % 26.59 % 26.80 % 7.61%
  QoQ % 0.00% 0.00% 8.85% 1.83% 0.60% -0.78% -
  Horiz. % 109.59% 0.00% 110.63% 101.64% 99.81% 99.22% 100.00%
Total Cost 46,963 0 21,826 75,713 54,886 34,631 17,792 117.48%
  QoQ % 0.00% 0.00% -71.17% 37.95% 58.49% 94.64% -
  Horiz. % 263.96% 0.00% 122.67% 425.55% 308.49% 194.64% 100.00%
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
NOSH 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 56.93%
  QoQ % 0.07% 0.00% 12.28% 4.14% 9.10% 37.55% -
  Horiz. % 175.59% 175.46% 175.46% 156.27% 150.06% 137.55% 100.00%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 14.89 % - % 14.87 % 18.13 % 19.13 % 19.72 % 19.16 % -18.28%
  QoQ % 0.00% 0.00% -17.98% -5.23% -2.99% 2.92% -
  Horiz. % 77.71% 0.00% 77.61% 94.62% 99.84% 102.92% 100.00%
ROE 6.62 % - % 3.16 % 14.67 % 11.75 % 7.91 % 4.04 % 48.48%
  QoQ % 0.00% 0.00% -78.46% 24.85% 48.55% 95.79% -
  Horiz. % 163.86% 0.00% 78.22% 363.12% 290.84% 195.79% 100.00%
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.63 - 1.22 4.95 3.78 2.62 1.84 33.10%
  QoQ % 0.00% 0.00% -75.35% 30.95% 44.27% 42.39% -
  Horiz. % 142.93% 0.00% 66.30% 269.02% 205.43% 142.39% 100.00%
EPS 0.39 0.00 0.18 0.90 0.73 0.52 0.35 9.05%
  QoQ % 0.00% 0.00% -80.00% 23.29% 40.38% 48.57% -
  Horiz. % 111.43% 0.00% 51.43% 257.14% 208.57% 148.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
  QoQ % 7.65% -4.52% -6.20% -0.65% -5.80% -24.97% -
  Horiz. % 67.70% 62.89% 65.86% 70.22% 70.68% 75.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.13 - 0.52 1.89 1.39 0.88 0.45 108.96%
  QoQ % 0.00% 0.00% -72.49% 35.97% 57.95% 95.56% -
  Horiz. % 251.11% 0.00% 115.56% 420.00% 308.89% 195.56% 100.00%
EPS 0.17 0.00 0.08 0.34 0.27 0.17 0.09 66.37%
  QoQ % 0.00% 0.00% -76.47% 25.93% 58.82% 88.89% -
  Horiz. % 188.89% 0.00% 88.89% 377.78% 300.00% 188.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0254 0.0235 0.0247 0.0234 0.0226 0.0220 0.0213 15.13%
  QoQ % 8.09% -4.86% 5.56% 3.54% 2.73% 3.29% -
  Horiz. % 119.25% 110.33% 115.96% 109.86% 106.10% 103.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0650 0.0600 0.1500 0.1200 0.1500 0.1450 0.1650 -
P/RPS 2.47 0.00 12.28 2.43 3.97 5.53 8.97 -64.38%
  QoQ % 0.00% 0.00% 405.35% -38.79% -28.21% -38.35% -
  Horiz. % 27.54% 0.00% 136.90% 27.09% 44.26% 61.65% 100.00%
P/EPS 16.60 0.00 82.51 13.34 20.69 28.00 46.81 -56.39%
  QoQ % 0.00% 0.00% 518.52% -35.52% -26.11% -40.18% -
  Horiz. % 35.46% 0.00% 176.27% 28.50% 44.20% 59.82% 100.00%
EY 6.02 0.00 1.21 7.50 4.83 3.57 2.14 128.85%
  QoQ % 0.00% 0.00% -83.87% 55.28% 35.29% 66.82% -
  Horiz. % 281.31% 0.00% 56.54% 350.47% 225.70% 166.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
  QoQ % 0.92% -58.24% 33.16% -19.34% 9.95% 16.93% -
  Horiz. % 58.20% 57.67% 138.10% 103.70% 128.57% 116.93% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.0500 0.0000 0.0600 0.1350 0.1450 0.1400 0.1450 -
P/RPS 1.90 0.00 4.91 2.73 3.84 5.34 7.88 -67.97%
  QoQ % 0.00% 0.00% 79.85% -28.91% -28.09% -32.23% -
  Horiz. % 24.11% 0.00% 62.31% 34.64% 48.73% 67.77% 100.00%
P/EPS 12.77 0.00 33.00 15.01 20.00 27.04 41.13 -60.79%
  QoQ % 0.00% 0.00% 119.85% -24.95% -26.04% -34.26% -
  Horiz. % 31.05% 0.00% 80.23% 36.49% 48.63% 65.74% 100.00%
EY 7.83 0.00 3.03 6.66 5.00 3.70 2.43 155.12%
  QoQ % 0.00% 0.00% -54.50% 33.20% 35.14% 52.26% -
  Horiz. % 322.22% 0.00% 124.69% 274.07% 205.76% 152.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.48%
  QoQ % 0.00% 0.00% -52.73% -6.38% 9.81% 28.92% -
  Horiz. % 51.20% 0.00% 62.65% 132.53% 141.57% 128.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

442  660  559  944 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX-WD 0.375+0.025 
 DNEX 0.72+0.005 
 XOX 0.090.00 
 GFM-WC 0.075+0.035 
 SIGN-WA 0.10+0.03 
 MPAY 0.23-0.035 
 PUNCAK 0.475+0.09 
 MSM 0.98+0.125 
 MTRONIC 0.08-0.005 
 ITRONIC 0.48+0.095 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Monday Limit Up Lah! RM3.8B Project Win!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
2. Stock Pick Year 2021 - 26 Feb Result Stock Pick Contest Year 2021
3. Vivocom March Super Bull Run !!! Covid Trader
4. TOPGLOV applies for dual primary listing on Hong Kong bourse gloveharicut
5. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
6. Vivocom March SuperBull Run !!! Covid Trader
7. Purchased Top Glove - felicity Good Articles to Share
8. Vivocom 3月超强牛市!!! VIVOCOM RETAIL POWER RALLY GO GO GO!!!!
PARTNERS & BROKERS