[LAMBO] QoQ Cumulative Quarter Result on 2016-03-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
Cumulative Quarter Result 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 0 0 0 0 460 0 1,745 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 26.36% 0.00% 100.00%
PBT 0 0 0 0 -154 0 -1,248 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 12.34% -0.00% 100.00%
Tax 0 0 0 0 0 0 0 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NP 0 0 0 0 -154 0 -1,248 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 12.34% -0.00% 100.00%
NP to SH 0 0 0 0 -154 0 -1,260 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 12.22% -0.00% 100.00%
Tax Rate - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Total Cost 0 0 0 0 614 0 2,993 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 20.51% 0.00% 100.00%
Net Worth 8,519 54,165 6,799 47,986 6,137 0 5,766 29.57% QoQ % -84.27% 696.58% -85.83% 681.79% 0.00% 0.00% - Horiz. % 147.76% 939.38% 117.93% 832.22% 106.45% 0.00% 100.00%
Dividend 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
Equity 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 8,519 54,165 6,799 47,986 6,137 0 5,766 29.57% QoQ % -84.27% 696.58% -85.83% 681.79% 0.00% 0.00% - Horiz. % 147.76% 939.38% 117.93% 832.22% 106.45% 0.00% 100.00%
NOSH 495,342 445,809 395,336 313,023 219,999 213,559 213,559 74.78% QoQ % 11.11% 12.77% 26.30% 42.28% 3.02% 0.00% - Horiz. % 231.95% 208.75% 185.12% 146.57% 103.02% 100.00% 100.00%
Ratio Analysis 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin - % - % - % - % -33.48 % - % -71.52 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 46.81% 0.00% 100.00%
ROE - % - % - % - % -2.51 % - % -21.85 % - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 11.49% 0.00% 100.00%
Per Share 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS - - - - 0.21 - 0.82 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 25.61% 0.00% 100.00%
EPS 0.00 0.00 0.00 0.00 -0.07 0.00 -0.59 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 11.86% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.0172 0.1215 0.0172 0.1533 0.0279 0.0000 0.0270 -25.86% QoQ % -85.84% 606.40% -88.78% 449.46% 0.00% 0.00% - Horiz. % 63.70% 450.00% 63.70% 567.78% 103.33% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS - - - - 0.01 - 0.03 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 33.33% 0.00% 100.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
NAPS 0.0017 0.0109 0.0014 0.0096 0.0012 0.0000 0.0012 26.00% QoQ % -84.40% 678.57% -85.42% 700.00% 0.00% 0.00% - Horiz. % 141.67% 908.33% 116.67% 800.00% 100.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.3000 0.1900 0.1800 0.2000 0.1800 0.2200 0.3200 -
P/RPS 0.00 0.00 0.00 0.00 86.09 0.00 39.16 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 219.84% 0.00% 100.00%
P/EPS 0.00 0.00 0.00 0.00 -257.14 0.00 -54.24 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 474.08% -0.00% 100.00%
EY 0.00 0.00 0.00 0.00 -0.39 0.00 -1.84 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 21.20% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 17.44 1.56 10.47 1.30 6.45 0.00 11.85 29.23% QoQ % 1,017.95% -85.10% 705.38% -79.84% 0.00% 0.00% - Horiz. % 147.17% 13.16% 88.35% 10.97% 54.43% 0.00% 100.00%
Price Multiplier on Announcement Date 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 -
Price 0.3650 0.2800 0.2300 0.2000 0.2150 0.5200 0.2600 -
P/RPS 0.00 0.00 0.00 0.00 102.83 0.00 31.82 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 323.16% 0.00% 100.00%
P/EPS 0.00 0.00 0.00 0.00 -307.14 0.00 -44.07 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 696.94% -0.00% 100.00%
EY 0.00 0.00 0.00 0.00 -0.33 0.00 -2.27 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % -0.00% -0.00% -0.00% -0.00% 14.54% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % - - - - - - -
P/NAPS 21.22 2.30 13.37 1.30 7.71 0.00 9.63 68.93% QoQ % 822.61% -82.80% 928.46% -83.14% 0.00% 0.00% - Horiz. % 220.35% 23.88% 138.84% 13.50% 80.06% 0.00% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
ACCSOFT 2016 - 3rd Quarter Report.pdf 
